Firstrand Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2000 | 2001 | 2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||||
| EBITDA in Mio. | - | - | - | 10.136 ZAC | 10.326 ZAC | 10.326 ZAC | 14.664 ZAC | 15.879 ZAC | 14.560 ZAC | 10.691 ZAC | 14.437 ZAC | 20.391 ZAC | 19.461 ZAC | 21.258 ZAC | 26.492 ZAC | 30.409 ZAC | 31.637 ZAC | 34.847 ZAC | 38.015 ZAC | 43.329 ZAC | 27.709 ZAC | 40.063 ZAC | 49.337 ZAC | 62.139 ZAC | 54.919 ZAC | 59.335 ZAC | 63.265 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 5.397 ZAC | 4.732 ZAC | 5.256 ZAC | 7.603 ZAC | 11.161 ZAC | 11.975 ZAC | 10.962 ZAC | 9.572 ZAC | 11.732 ZAC | 9.838 ZAC | 11.758 ZAC | 13.608 ZAC | 16.329 ZAC | 18.640 ZAC | 21.281 ZAC | 23.251 ZAC | 27.258 ZAC | 24.126 ZAC | 22.174 ZAC | -584 ZAC | -350 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | -10.794 ZAC | 10.794 ZAC | 9.465 ZAC | 10.511 ZAC | 15.206 ZAC | 22.322 ZAC | 23.950 ZAC | 21.924 ZAC | 19.144 ZAC | 23.464 ZAC | 9.360 ZAC | 60.191 ZAC | 68.207 ZAC | 15.692 ZAC | 16.757 ZAC | 18.245 ZAC | 22.465 ZAC | 20.851 ZAC | 17.253 ZAC | 23.678 ZAC | 27.979 ZAC | 29.095 ZAC | 30.834 ZAC | 63.265 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 5.397 ZAC | 4.732 ZAC | 5.256 ZAC | 7.603 ZAC | 11.161 ZAC | 11.975 ZAC | 10.962 ZAC | 9.572 ZAC | 11.732 ZAC | 9.838 ZAC | 11.758 ZAC | 13.608 ZAC | 16.329 ZAC | 18.640 ZAC | 21.281 ZAC | 23.251 ZAC | 27.258 ZAC | 24.126 ZAC | 22.174 ZAC | 26.280 ZAC | -30 ZAC | 29.565 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | -10.794 ZAC | 10.794 ZAC | 9.465 ZAC | 10.511 ZAC | 15.206 ZAC | 22.322 ZAC | 23.950 ZAC | 21.924 ZAC | 19.144 ZAC | 23.464 ZAC | 19.677 ZAC | 24.972 ZAC | 54.749 ZAC | 16.756 ZAC | 18.839 ZAC | 19.211 ZAC | 21.130 ZAC | 22.317 ZAC | 8.829 ZAC | 24.947 ZAC | 27.632 ZAC | 28.380 ZAC | 27.874 ZAC | 30.604 ZAC | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | 9.520 ZAC | -2.253 ZAC | 10.862 ZAC | 13.738 ZAC | 15.023 ZAC | 13.540 ZAC | 9.322 ZAC | 13.007 ZAC | 18.826 ZAC | 17.338 ZAC | 19.247 ZAC | 24.450 ZAC | 28.316 ZAC | 29.231 ZAC | 32.119 ZAC | 35.185 ZAC | 40.442 ZAC | 23.599 ZAC | 35.753 ZAC | 45.341 ZAC | 57.418 ZAC | 50.595 ZAC | 54.937 ZAC | 70.960 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 1.635 ZAC | 5.198 ZAC | 8.535 ZAC | 10.946 ZAC | 9.932 ZAC | -486 ZAC | 9.167 ZAC | 4.643 ZAC | 9.253 ZAC | 11.214 ZAC | 13.073 ZAC | 15.780 ZAC | 18.011 ZAC | 20.537 ZAC | 22.453 ZAC | 26.338 ZAC | 22.889 ZAC | 20.868 ZAC | 12.179 ZAC | 13.173 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 3.270 ZAC | 10.396 ZAC | 17.070 ZAC | 21.893 ZAC | 19.864 ZAC | -972 ZAC | 18.334 ZAC | 9.286 ZAC | 8.190 ZAC | 59.142 ZAC | 67.152 ZAC | 13.837 ZAC | 15.485 ZAC | 16.885 ZAC | 21.050 ZAC | 18.880 ZAC | 15.116 ZAC | 21.705 ZAC | 26.023 ZAC | 27.045 ZAC | 28.731 ZAC | 70.960 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.635 ZAC | 5.198 ZAC | 8.535 ZAC | 10.946 ZAC | 9.932 ZAC | -486 ZAC | 9.167 ZAC | 4.643 ZAC | 9.253 ZAC | 11.214 ZAC | 13.073 ZAC | 15.780 ZAC | 18.011 ZAC | 20.537 ZAC | 22.453 ZAC | 26.338 ZAC | 22.889 ZAC | 20.868 ZAC | 25.074 ZAC | 12.072 ZAC | - | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 3.270 ZAC | 10.396 ZAC | 17.070 ZAC | 21.893 ZAC | 19.864 ZAC | -972 ZAC | 18.334 ZAC | 9.286 ZAC | 18.506 ZAC | 22.941 ZAC | 53.744 ZAC | 15.398 ZAC | 16.427 ZAC | 16.427 ZAC | 18.300 ZAC | 19.430 ZAC | 4.719 ZAC | 20.637 ZAC | 23.636 ZAC | 24.339 ZAC | 23.550 ZAC | 26.206 ZAC | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | - | 3.525 ZAC | 10.503 ZAC | 12.389 ZAC | 45.845 ZAC | 54.307 ZAC | 31.708 ZAC | 33.482 ZAC | 24.750 ZAC | 27.183 ZAC | 31.393 ZAC | 32.970 ZAC | 39.107 ZAC | 43.148 ZAC | 46.958 ZAC | 49.469 ZAC | 54.936 ZAC | 61.636 ZAC | 63.637 ZAC | 67.149 ZAC | 71.190 ZAC | 70.272 ZAC | 88.229 ZAC | 90.935 ZAC | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | - | - | 9.520 ZAC | 10.980 ZAC | 10.980 ZAC | 13.738 ZAC | 15.023 ZAC | 13.540 ZAC | 9.322 ZAC | 13.007 ZAC | 18.826 ZAC | 17.338 ZAC | 19.247 ZAC | 24.450 ZAC | 28.316 ZAC | 29.231 ZAC | 32.119 ZAC | 35.185 ZAC | 40.442 ZAC | 23.599 ZAC | 35.753 ZAC | 45.341 ZAC | 51.258 ZAC | 50.595 ZAC | 54.937 ZAC | - |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 1.340 ZAC | 1.672 ZAC | 2.304 ZAC | 3.757 ZAC | 4.700 ZAC | 3.800 ZAC | 2.330 ZAC | 3.252 ZAC | 4.706 ZAC | 4.614 ZAC | 5.052 ZAC | 6.344 ZAC | 7.464 ZAC | 7.672 ZAC | 8.289 ZAC | 9.024 ZAC | 10.418 ZAC | 5.907 ZAC | 9.323 ZAC | 12.792 ZAC | 13.898 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 2.680 ZAC | 2.680 ZAC | 3.345 ZAC | 4.608 ZAC | 7.514 ZAC | 9.400 ZAC | 7.601 ZAC | 4.661 ZAC | 6.504 ZAC | 9.413 ZAC | 9.873 ZAC | 12.419 ZAC | 14.483 ZAC | 15.692 ZAC | 17.378 ZAC | 16.885 ZAC | 21.050 ZAC | 18.880 ZAC | 15.116 ZAC | 21.705 ZAC | 26.023 ZAC | 27.045 ZAC | 28.731 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 1.340 ZAC | 1.672 ZAC | 2.304 ZAC | 3.757 ZAC | 4.700 ZAC | 3.800 ZAC | 2.330 ZAC | 3.252 ZAC | 4.706 ZAC | 4.614 ZAC | 5.052 ZAC | 6.344 ZAC | 7.464 ZAC | 7.672 ZAC | 8.289 ZAC | 9.024 ZAC | 10.418 ZAC | 5.907 ZAC | 9.323 ZAC | 11.708 ZAC | 12.633 ZAC | 12.612 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 2.680 ZAC | 2.680 ZAC | 3.345 ZAC | 4.608 ZAC | 7.514 ZAC | 9.400 ZAC | 7.601 ZAC | 4.661 ZAC | 6.504 ZAC | 9.413 ZAC | 9.229 ZAC | 10.198 ZAC | 12.958 ZAC | 15.398 ZAC | 16.998 ZAC | 16.998 ZAC | 18.300 ZAC | 19.430 ZAC | 4.719 ZAC | 20.637 ZAC | 23.636 ZAC | 24.339 ZAC | 23.550 ZAC | 26.206 ZAC | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | - | 2.967 ZAC | 3.273 ZAC | 3.273 ZAC | 4.688 ZAC | 4.720 ZAC | 2.675 ZAC | 1.484 ZAC | 3.527 ZAC | 4.582 ZAC | 4.089 ZAC | 4.117 ZAC | 5.591 ZAC | 6.731 ZAC | 6.612 ZAC | 7.018 ZAC | 7.950 ZAC | 9.912 ZAC | 4.848 ZAC | 8.981 ZAC | 12.193 ZAC | 12.193 ZAC | 11.841 ZAC | 12.746 ZAC | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | - | 5.676 ZAC | 7.205 ZAC | 7.205 ZAC | 9.099 ZAC | 11.859 ZAC | 11.224 ZAC | 6.965 ZAC | 9.788 ZAC | 20.366 ZAC | 13.471 ZAC | 15.082 ZAC | 18.728 ZAC | 21.933 ZAC | 22.905 ZAC | 24.928 ZAC | 27.012 ZAC | 30.878 ZAC | 18.166 ZAC | 27.520 ZAC | 33.599 ZAC | 45.225 ZAC | 39.709 ZAC | 43.540 ZAC | - |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 1.254 ZAC | 1.564 ZAC | 2.362 ZAC | 2.497 ZAC | 3.270 ZAC | 3.041 ZAC | 1.960 ZAC | 2.370 ZAC | 3.561 ZAC | 3.592 ZAC | 3.920 ZAC | 4.946 ZAC | 5.781 ZAC | 6.019 ZAC | 6.535 ZAC | 7.036 ZAC | 7.940 ZAC | 4.695 ZAC | 7.078 ZAC | 8.960 ZAC | 9.754 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 1.545 ZAC | 2.507 ZAC | 3.127 ZAC | 4.724 ZAC | 4.994 ZAC | 6.539 ZAC | 6.082 ZAC | 3.919 ZAC | 4.740 ZAC | 7.122 ZAC | 7.105 ZAC | 8.839 ZAC | 10.304 ZAC | 12.070 ZAC | 12.926 ZAC | 12.926 ZAC | 15.938 ZAC | 14.480 ZAC | 11.511 ZAC | 16.230 ZAC | 18.468 ZAC | 20.259 ZAC | 21.912 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 1.254 ZAC | 1.564 ZAC | 2.362 ZAC | 2.497 ZAC | 3.270 ZAC | 3.041 ZAC | 1.960 ZAC | 2.370 ZAC | 3.561 ZAC | 3.592 ZAC | 3.920 ZAC | 4.946 ZAC | 5.781 ZAC | 6.019 ZAC | 6.535 ZAC | 7.036 ZAC | 7.940 ZAC | 4.695 ZAC | 7.078 ZAC | 8.660 ZAC | 9.193 ZAC | 9.725 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 1.545 ZAC | 2.507 ZAC | 3.127 ZAC | 4.724 ZAC | 4.994 ZAC | 6.539 ZAC | 6.082 ZAC | 3.919 ZAC | 4.740 ZAC | 7.122 ZAC | 7.184 ZAC | 7.680 ZAC | 9.601 ZAC | 12.261 ZAC | 12.858 ZAC | 12.858 ZAC | 14.086 ZAC | 14.978 ZAC | 3.686 ZAC | 16.009 ZAC | 17.369 ZAC | 18.982 ZAC | 19.450 ZAC | 21.628 ZAC | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2000 | 2001 | 2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | 32.448 ZAC | 27.900 ZAC | 36.546 ZAC | 36.369 ZAC | 56.209 ZAC | 56.579 ZAC | 68.621 ZAC | 32.810 ZAC | 41.529 ZAC | 42.705 ZAC | 56.246 ZAC | 68.053 ZAC | 72.638 ZAC | 72.997 ZAC | 75.841 ZAC | 104.360 ZAC | 73.327 ZAC | 104.809 ZAC | 95.432 ZAC | 109.115 ZAC | 175.304 ZAC | 172.354 ZAC | 234.800 ZAC | - |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 8.112 ZAC | 6.975 ZAC | 9.136 ZAC | 9.092 ZAC | 14.052 ZAC | 14.145 ZAC | 17.155 ZAC | 8.202 ZAC | 10.382 ZAC | 10.895 ZAC | 14.062 ZAC | 17.013 ZAC | 18.160 ZAC | 18.249 ZAC | 18.960 ZAC | 26.090 ZAC | 27.275 ZAC | 35.290 ZAC | 35.202 ZAC | 109.394 ZAC | 117.418 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 8.112 ZAC | 6.975 ZAC | 9.136 ZAC | 9.092 ZAC | 14.052 ZAC | 14.145 ZAC | 38.692 ZAC | 37.109 ZAC | 46.439 ZAC | 59.095 ZAC | 56.895 ZAC | 60.896 ZAC | 70.629 ZAC | 75.497 ZAC | 75.248 ZAC | 97.796 ZAC | 115.510 ZAC | 155.314 ZAC | 113.203 ZAC | 109.394 ZAC | 162.325 ZAC | 176.857 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 8.112 ZAC | 6.975 ZAC | 9.136 ZAC | 9.092 ZAC | 14.052 ZAC | 14.145 ZAC | 17.155 ZAC | 8.202 ZAC | 10.382 ZAC | 10.895 ZAC | 14.062 ZAC | 17.013 ZAC | 18.160 ZAC | 18.249 ZAC | 18.960 ZAC | 26.090 ZAC | 27.275 ZAC | 35.290 ZAC | 35.202 ZAC | 37.382 ZAC | 134.346 ZAC | 117.974 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 8.112 ZAC | 6.975 ZAC | 9.136 ZAC | 9.092 ZAC | 14.052 ZAC | 14.145 ZAC | 17.155 ZAC | 32.810 ZAC | 41.529 ZAC | 42.705 ZAC | 56.246 ZAC | 68.053 ZAC | 72.638 ZAC | 72.997 ZAC | 75.841 ZAC | 104.360 ZAC | 109.101 ZAC | 141.159 ZAC | 140.806 ZAC | 149.530 ZAC | 175.304 ZAC | 172.354 ZAC | 182.299 ZAC | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | 70.564 ZAC | 55.438 ZAC | 226.728 ZAC | 220.869 ZAC | 422.902 ZAC | 77.670 ZAC | 86.682 ZAC | 176.096 ZAC | 180.427 ZAC | 193.259 ZAC | 211.429 ZAC | 188.061 ZAC | 231.251 ZAC | 263.387 ZAC | 243.869 ZAC | 301.053 ZAC | 28.291 ZAC | 33.007 ZAC | 30.122 ZAC | 29.184 ZAC | 564.521 ZAC | 2.146.866 ZAC | 2.586.538 ZAC | - |
| Aktiva in Mio. | |||||||||||||||||||||||||||
| Aktiva in Mio. | - | - | - | 303.998 ZAC | 323.454 ZAC | 473.128 ZAC | 576.813 ZAC | 717.887 ZAC | 817.681 ZAC | 807.758 ZAC | 845.240 ZAC | 697.927 ZAC | 769.765 ZAC | 869.669 ZAC | 945.535 ZAC | 1.059.266 ZAC | 1.149.277 ZAC | 1.217.707 ZAC | 1.532.289 ZAC | 1.669.062 ZAC | 1.926.539 ZAC | 1.886.280 ZAC | 2.004.402 ZAC | 2.294.845 ZAC | 2.369.339 ZAC | 2.586.538 ZAC | - |
Passiva
| Fiskaljahr (Ende: Juni) | 2000 | 2001 | 2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | - | - | 10.203 ZAC | 2.162 ZAC | 7.518 ZAC | 9.086 ZAC | 10.029 ZAC | 12.114 ZAC | 120 ZAC | 157 ZAC | 16 ZAC | 345.839 ZAC | 21.922 ZAC | 21.038 ZAC | 22.765 ZAC | 21.491 ZAC | 43.389 ZAC | 547.659 ZAC | 618.844 ZAC | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | - | - | - | 2.162 ZAC | 633.708 ZAC | 9.086 ZAC | 10.029 ZAC | 12.114 ZAC | 120 ZAC | 157 ZAC | 16 ZAC | 1.401.491 ZAC | 24.191 ZAC | 21.038 ZAC | 1.702.126 ZAC | 1.823.693 ZAC | 16.869 ZAC | 2.132.064 ZAC | 2.345.564 ZAC | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||||||
| Fremdkapital in Mio. | - | - | - | 285.557 ZAC | 302.899 ZAC | 430.085 ZAC | 540.283 ZAC | 674.339 ZAC | 768.992 ZAC | 757.754 ZAC | 786.277 ZAC | 633.708 ZAC | 699.958 ZAC | 790.041 ZAC | 857.318 ZAC | 960.662 ZAC | 1.041.212 ZAC | 1.100.523 ZAC | 1.401.491 ZAC | 1.524.469 ZAC | 1.774.619 ZAC | 1.718.393 ZAC | 1.823.693 ZAC | 2.099.929 ZAC | 2.151.535 ZAC | 2.345.564 ZAC | - |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 71.389 ZAC | 75.725 ZAC | 107.521 ZAC | 135.071 ZAC | 168.585 ZAC | 192.248 ZAC | 189.438 ZAC | 196.569 ZAC | 158.427 ZAC | 174.990 ZAC | 197.510 ZAC | 214.330 ZAC | 240.166 ZAC | 260.303 ZAC | 275.131 ZAC | 350.373 ZAC | 381.117 ZAC | 443.655 ZAC | 429.598 ZAC | 1.962.621 ZAC | 2.125.688 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 71.389 ZAC | 75.725 ZAC | 107.521 ZAC | 135.071 ZAC | 168.585 ZAC | 192.248 ZAC | 518.757 ZAC | 638.061 ZAC | 696.562 ZAC | 751.829 ZAC | 812.312 ZAC | 887.179 ZAC | 1.035.717 ZAC | 1.068.714 ZAC | 1.170.376 ZAC | 1.456.158 ZAC | 1.566.050 ZAC | 1.788.327 ZAC | 1.813.955 ZAC | 1.962.621 ZAC | 2.141.269 ZAC | 2.331.232 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 71.389 ZAC | 75.725 ZAC | 107.521 ZAC | 135.071 ZAC | 168.585 ZAC | 192.248 ZAC | 189.438 ZAC | 196.569 ZAC | 158.427 ZAC | 174.990 ZAC | 197.510 ZAC | 214.330 ZAC | 240.166 ZAC | 260.303 ZAC | 275.131 ZAC | 350.373 ZAC | 381.117 ZAC | 443.655 ZAC | 429.598 ZAC | 455.923 ZAC | 2.099.929 ZAC | 2.151.535 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 71.389 ZAC | 75.725 ZAC | 107.521 ZAC | 135.071 ZAC | 168.585 ZAC | 192.248 ZAC | 189.438 ZAC | 786.277 ZAC | 633.708 ZAC | 699.958 ZAC | 790.041 ZAC | 857.318 ZAC | 960.662 ZAC | 1.041.212 ZAC | 1.100.523 ZAC | 1.401.491 ZAC | 1.524.469 ZAC | 1.774.619 ZAC | 1.718.393 ZAC | 1.823.693 ZAC | 2.099.929 ZAC | 2.151.535 ZAC | 2.345.564 ZAC | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | - | - | - | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||||||
| Eigenkapital in Mio. | - | - | - | 18.441 ZAC | 20.555 ZAC | 43.043 ZAC | 33.556 ZAC | 39.876 ZAC | 46.312 ZAC | 47.911 ZAC | 55.951 ZAC | 61.150 ZAC | 67.040 ZAC | 76.704 ZAC | 85.033 ZAC | 95.297 ZAC | 104.264 ZAC | 113.403 ZAC | 126.794 ZAC | 140.407 ZAC | 147.774 ZAC | 163.262 ZAC | 176.426 ZAC | 194.146 ZAC | 212.943 ZAC | 235.551 ZAC | - |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 4.610 ZAC | 5.139 ZAC | 10.761 ZAC | 9.132 ZAC | 10.887 ZAC | 12.172 ZAC | 12.501 ZAC | 14.741 ZAC | 16.055 ZAC | 17.452 ZAC | 19.907 ZAC | 22.054 ZAC | 24.651 ZAC | 27.016 ZAC | 29.296 ZAC | 32.700 ZAC | 36.148 ZAC | 37.980 ZAC | 41.972 ZAC | 176.147 ZAC | 205.250 ZAC | - | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 4.610 ZAC | 5.139 ZAC | 10.761 ZAC | 9.132 ZAC | 10.887 ZAC | 12.172 ZAC | 34.799 ZAC | 54.879 ZAC | 62.025 ZAC | 70.793 ZAC | 79.260 ZAC | 88.130 ZAC | 100.380 ZAC | 107.926 ZAC | 117.472 ZAC | 129.330 ZAC | 146.246 ZAC | 156.833 ZAC | 173.818 ZAC | 176.288 ZAC | 189.669 ZAC | 206.710 ZAC | - |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 4.610 ZAC | 5.139 ZAC | 10.761 ZAC | 9.132 ZAC | 10.887 ZAC | 12.172 ZAC | 12.501 ZAC | 14.741 ZAC | 16.055 ZAC | 17.452 ZAC | 19.907 ZAC | 22.054 ZAC | 24.651 ZAC | 27.016 ZAC | 29.296 ZAC | 32.700 ZAC | 36.148 ZAC | 37.980 ZAC | 41.972 ZAC | 45.177 ZAC | 193.393 ZAC | 212.943 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | 4.610 ZAC | 5.139 ZAC | 10.761 ZAC | 9.132 ZAC | 10.887 ZAC | 12.172 ZAC | 12.501 ZAC | 55.951 ZAC | 61.150 ZAC | 67.040 ZAC | 76.704 ZAC | 85.033 ZAC | 95.297 ZAC | 104.264 ZAC | 113.403 ZAC | 126.794 ZAC | 140.407 ZAC | 147.774 ZAC | 163.262 ZAC | 176.426 ZAC | 190.628 ZAC | 212.943 ZAC | 235.551 ZAC | - |
| Passiva in Mio. | |||||||||||||||||||||||||||
| Passiva in Mio. | - | - | - | 303.998 ZAC | 323.454 ZAC | 473.128 ZAC | 576.813 ZAC | 717.887 ZAC | 817.681 ZAC | 807.758 ZAC | 845.240 ZAC | 697.927 ZAC | 769.765 ZAC | 869.669 ZAC | 945.535 ZAC | 1.059.266 ZAC | 1.149.277 ZAC | 1.217.707 ZAC | 1.532.289 ZAC | 1.669.062 ZAC | 1.926.539 ZAC | 1.886.280 ZAC | 2.004.402 ZAC | 2.294.845 ZAC | 2.369.339 ZAC | 2.586.538 ZAC | - |
Quelle: Leeway