Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||
| EBITDA in Mio. | 21.587 ZAR | 10.136 ZAR | 11.092 ZAR | 10.009 ZAR | 17.549 ZAR | 15.121 ZAR | 44.315 ZAR | 14.626 ZAR | 26.618 ZAR | 39.905 ZAR | 22.307 ZAR | 54.430 ZAR | 65.316 ZAR | 74.558 ZAR | 85.124 ZAR | 93.004 ZAR | 44.123 ZAR | 28.545 ZAR | 41.091 ZAR | 49.337 ZAR | 62.139 ZAR | 54.919 ZAR | 59.335 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 5.397 ZAR | 4.732 ZAR | 5.256 ZAR | 7.603 ZAR | 11.161 ZAR | 11.975 ZAR | 10.962 ZAR | 9.572 ZAR | 11.732 ZAR | 9.838 ZAR | 11.758 ZAR | 13.608 ZAR | 16.329 ZAR | 18.640 ZAR | 21.281 ZAR | 23.251 ZAR | 27.258 ZAR | 24.126 ZAR | 22.174 ZAR | -584 ZAR | -350 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | -10.794 ZAR | 10.794 ZAR | 9.465 ZAR | 10.511 ZAR | 15.206 ZAR | 22.322 ZAR | 23.950 ZAR | 21.924 ZAR | 19.144 ZAR | 23.464 ZAR | 9.360 ZAR | -231 ZAR | -90 ZAR | 15.692 ZAR | 16.757 ZAR | 18.245 ZAR | 22.465 ZAR | 20.851 ZAR | 17.253 ZAR | 23.678 ZAR | 27.979 ZAR | 29.095 ZAR | 30.834 ZAR |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 5.397 ZAR | 4.732 ZAR | 5.256 ZAR | 7.603 ZAR | 11.161 ZAR | 11.975 ZAR | 10.962 ZAR | 9.572 ZAR | 11.732 ZAR | 9.838 ZAR | 11.758 ZAR | 13.608 ZAR | 16.329 ZAR | 18.640 ZAR | 21.281 ZAR | 23.251 ZAR | 27.258 ZAR | 24.126 ZAR | 22.174 ZAR | 26.280 ZAR | -30 ZAR | 29.565 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 10.794 ZAR | 9.465 ZAR | 10.511 ZAR | 15.206 ZAR | 22.322 ZAR | 23.950 ZAR | 21.924 ZAR | 19.144 ZAR | 23.464 ZAR | 19.677 ZAR | -1.055 ZAR | -468 ZAR | 16.756 ZAR | 16.427 ZAR | 16.427 ZAR | 21.130 ZAR | 22.317 ZAR | 8.829 ZAR | 24.947 ZAR | 27.632 ZAR | 28.380 ZAR | 27.874 ZAR | 30.604 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | -2.253 ZAR | 10.862 ZAR | 13.738 ZAR | 16.692 ZAR | 6.950 ZAR | -1.476 ZAR | 13.007 ZAR | -1.737 ZAR | 37.564 ZAR | 20.127 ZAR | 52.293 ZAR | 63.121 ZAR | 72.044 ZAR | 82.147 ZAR | 89.812 ZAR | 36.349 ZAR | 16.923 ZAR | 35.865 ZAR | 45.341 ZAR | 57.418 ZAR | 50.595 ZAR | 54.937 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 1.635 ZAR | 5.198 ZAR | 8.535 ZAR | 10.946 ZAR | 9.932 ZAR | -486 ZAR | 9.167 ZAR | 4.643 ZAR | 9.253 ZAR | 11.214 ZAR | 13.073 ZAR | 15.780 ZAR | 18.011 ZAR | 20.537 ZAR | 22.453 ZAR | 26.338 ZAR | 22.889 ZAR | 20.868 ZAR | 12.179 ZAR | 13.173 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 3.270 ZAR | 10.396 ZAR | 17.070 ZAR | 21.893 ZAR | 19.864 ZAR | -972 ZAR | 18.334 ZAR | 9.286 ZAR | 8.190 ZAR | 11.828 ZAR | 13.656 ZAR | 13.837 ZAR | 15.485 ZAR | 16.885 ZAR | 21.050 ZAR | 18.880 ZAR | 15.116 ZAR | 21.705 ZAR | 26.023 ZAR | 27.045 ZAR | 28.731 ZAR |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.635 ZAR | 5.198 ZAR | 8.535 ZAR | 10.946 ZAR | 9.932 ZAR | -486 ZAR | 9.167 ZAR | 4.643 ZAR | 9.253 ZAR | 11.214 ZAR | 13.073 ZAR | 15.780 ZAR | 18.011 ZAR | 20.537 ZAR | 22.453 ZAR | 26.338 ZAR | 22.889 ZAR | 20.868 ZAR | 25.074 ZAR | 12.072 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 3.270 ZAR | 10.396 ZAR | 17.070 ZAR | 21.893 ZAR | 19.864 ZAR | -972 ZAR | 18.334 ZAR | 9.286 ZAR | 18.506 ZAR | 9.542 ZAR | 12.203 ZAR | 15.398 ZAR | 15.338 ZAR | 16.105 ZAR | 18.300 ZAR | 19.430 ZAR | 4.719 ZAR | 20.637 ZAR | 23.636 ZAR | 24.339 ZAR | 23.550 ZAR | 26.206 ZAR |
| Finanzergebnis in Mio. | |||||||||||||||||||||||
| Finanzergebnis in Mio. | 9.537 ZAR | 10.503 ZAR | 12.389 ZAR | 20.402 ZAR | 27.088 ZAR | 26.189 ZAR | 27.933 ZAR | 25.124 ZAR | 26.901 ZAR | 29.104 ZAR | 30.956 ZAR | 34.733 ZAR | 38.180 ZAR | 42.716 ZAR | 45.151 ZAR | 49.429 ZAR | 55.350 ZAR | 56.018 ZAR | 71.194 ZAR | 71.190 ZAR | 70.272 ZAR | 88.229 ZAR | 90.935 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 5.360 ZAR | 6.690 ZAR | 9.217 ZAR | 15.028 ZAR | 18.799 ZAR | 15.202 ZAR | 9.322 ZAR | 13.007 ZAR | 18.826 ZAR | 18.458 ZAR | 20.210 ZAR | 25.377 ZAR | 29.855 ZAR | 30.687 ZAR | 33.157 ZAR | 36.094 ZAR | 41.672 ZAR | 23.628 ZAR | 37.291 ZAR | 45.341 ZAR | 51.258 ZAR | 50.595 ZAR | 54.937 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 1.672 ZAR | 2.304 ZAR | 3.757 ZAR | 4.700 ZAR | 3.800 ZAR | 2.330 ZAR | 3.252 ZAR | 4.706 ZAR | 4.614 ZAR | 5.052 ZAR | 6.344 ZAR | 7.464 ZAR | 7.672 ZAR | 8.289 ZAR | 9.024 ZAR | 10.418 ZAR | 5.907 ZAR | 9.323 ZAR | 12.792 ZAR | 13.898 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 3.345 ZAR | 4.608 ZAR | 7.514 ZAR | 9.400 ZAR | 7.601 ZAR | 4.661 ZAR | 6.504 ZAR | 9.413 ZAR | 9.873 ZAR | 12.419 ZAR | 14.483 ZAR | 15.692 ZAR | 17.378 ZAR | 16.885 ZAR | 21.050 ZAR | 18.880 ZAR | 15.116 ZAR | 21.705 ZAR | 26.023 ZAR | 27.045 ZAR | 28.731 ZAR |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.672 ZAR | 2.304 ZAR | 3.757 ZAR | 4.700 ZAR | 3.800 ZAR | 2.330 ZAR | 3.252 ZAR | 4.706 ZAR | 4.614 ZAR | 5.052 ZAR | 6.344 ZAR | 7.464 ZAR | 7.672 ZAR | 8.289 ZAR | 9.024 ZAR | 10.418 ZAR | 5.907 ZAR | 9.323 ZAR | 11.708 ZAR | 12.633 ZAR | 12.612 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 3.345 ZAR | 4.608 ZAR | 7.514 ZAR | 9.400 ZAR | 7.601 ZAR | 4.661 ZAR | 6.504 ZAR | 9.413 ZAR | 9.229 ZAR | 10.198 ZAR | 12.958 ZAR | 15.398 ZAR | 16.998 ZAR | 16.998 ZAR | 18.300 ZAR | 19.430 ZAR | 4.719 ZAR | 20.637 ZAR | 23.636 ZAR | 24.339 ZAR | 23.550 ZAR | 26.206 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.308 ZAR | 1.701 ZAR | 2.115 ZAR | 5.040 ZAR | 5.721 ZAR | 2.169 ZAR | 1.484 ZAR | 2.333 ZAR | -2.701 ZAR | 4.987 ZAR | 5.374 ZAR | 6.649 ZAR | 7.922 ZAR | 7.782 ZAR | 8.229 ZAR | 9.082 ZAR | 10.794 ZAR | 5.462 ZAR | 9.771 ZAR | 11.742 ZAR | 6.033 ZAR | 10.886 ZAR | 11.397 ZAR |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 4.052 ZAR | 4.989 ZAR | 7.102 ZAR | 9.988 ZAR | 13.078 ZAR | 13.033 ZAR | 7.838 ZAR | 10.674 ZAR | 21.527 ZAR | 13.471 ZAR | 14.836 ZAR | 18.728 ZAR | 21.933 ZAR | 22.905 ZAR | 24.928 ZAR | 27.012 ZAR | 30.878 ZAR | 18.166 ZAR | 27.520 ZAR | 33.599 ZAR | 45.225 ZAR | 39.709 ZAR | 43.540 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | - | 1.564 ZAR | 2.362 ZAR | 2.497 ZAR | 3.270 ZAR | 3.041 ZAR | 1.960 ZAR | 2.370 ZAR | 3.561 ZAR | 3.628 ZAR | 4.492 ZAR | 5.228 ZAR | 5.322 ZAR | 6.035 ZAR | 6.463 ZAR | 7.969 ZAR | 7.240 ZAR | 5.756 ZAR | 8.115 ZAR | 9.234 ZAR | 10.130 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | - | 3.127 ZAR | 4.724 ZAR | 4.994 ZAR | 6.539 ZAR | 6.082 ZAR | 3.919 ZAR | 4.740 ZAR | 7.122 ZAR | 7.255 ZAR | 8.983 ZAR | 10.457 ZAR | 10.644 ZAR | 12.070 ZAR | 12.926 ZAR | 15.938 ZAR | 14.480 ZAR | 11.511 ZAR | 16.230 ZAR | 18.527 ZAR | 20.259 ZAR | 21.912 ZAR |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | - | 1.564 ZAR | 2.362 ZAR | 2.497 ZAR | 3.270 ZAR | 3.041 ZAR | 1.960 ZAR | 2.370 ZAR | 3.561 ZAR | 3.592 ZAR | 3.914 ZAR | 4.872 ZAR | 5.738 ZAR | 6.130 ZAR | 6.429 ZAR | 7.043 ZAR | 7.516 ZAR | 1.843 ZAR | 8.004 ZAR | 8.684 ZAR | 9.479 ZAR | 9.725 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | - | 3.127 ZAR | 4.724 ZAR | 4.994 ZAR | 6.539 ZAR | 6.082 ZAR | 3.919 ZAR | 4.740 ZAR | 7.122 ZAR | 7.184 ZAR | 7.827 ZAR | 9.745 ZAR | 11.476 ZAR | 12.261 ZAR | 12.858 ZAR | 14.086 ZAR | 14.978 ZAR | 3.686 ZAR | 16.009 ZAR | 17.369 ZAR | 18.958 ZAR | 19.450 ZAR | 21.628 ZAR |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||
| Umlaufvermögen in Mio. | 32.448 ZAR | 27.900 ZAR | 36.546 ZAR | 36.369 ZAR | 56.209 ZAR | 56.579 ZAR | 68.621 ZAR | 32.810 ZAR | 41.529 ZAR | 42.705 ZAR | 56.246 ZAR | 68.053 ZAR | 72.638 ZAR | 72.997 ZAR | 75.841 ZAR | 104.360 ZAR | 73.327 ZAR | 104.809 ZAR | 95.432 ZAR | 109.115 ZAR | 175.304 ZAR | 172.354 ZAR | 234.800 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 8.112 ZAR | 6.975 ZAR | 9.136 ZAR | 9.092 ZAR | 14.052 ZAR | 14.145 ZAR | 17.155 ZAR | 8.202 ZAR | 10.382 ZAR | 10.895 ZAR | 14.062 ZAR | 17.013 ZAR | 18.160 ZAR | 18.249 ZAR | 18.960 ZAR | 26.090 ZAR | 27.275 ZAR | 35.290 ZAR | 35.202 ZAR | 109.394 ZAR | 117.418 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | 8.112 ZAR | 6.975 ZAR | 9.136 ZAR | 9.092 ZAR | 14.052 ZAR | 14.145 ZAR | 38.692 ZAR | 37.109 ZAR | 46.439 ZAR | 59.095 ZAR | 56.895 ZAR | 60.896 ZAR | 70.629 ZAR | 75.497 ZAR | 75.248 ZAR | 97.796 ZAR | 115.510 ZAR | 155.314 ZAR | 113.203 ZAR | 109.394 ZAR | 162.325 ZAR | - |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 8.112 ZAR | 6.975 ZAR | 9.136 ZAR | 9.092 ZAR | 14.052 ZAR | 14.145 ZAR | 17.155 ZAR | 8.202 ZAR | 10.382 ZAR | 10.895 ZAR | 14.062 ZAR | 17.013 ZAR | 18.160 ZAR | 18.249 ZAR | 18.960 ZAR | 26.090 ZAR | 27.275 ZAR | 35.290 ZAR | 35.202 ZAR | 37.382 ZAR | 134.346 ZAR | 117.974 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 8.112 ZAR | 6.975 ZAR | 9.136 ZAR | 9.092 ZAR | 14.052 ZAR | 14.145 ZAR | 17.155 ZAR | 32.810 ZAR | 41.529 ZAR | 42.705 ZAR | 56.246 ZAR | 68.053 ZAR | 72.638 ZAR | 72.997 ZAR | 75.841 ZAR | 104.360 ZAR | 109.101 ZAR | 141.159 ZAR | 140.806 ZAR | 149.530 ZAR | 175.304 ZAR | 172.354 ZAR | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||
| Anlagevermögen in Mio. | 70.564 ZAR | 55.438 ZAR | 226.728 ZAR | 220.869 ZAR | 422.902 ZAR | 77.670 ZAR | 86.682 ZAR | 176.096 ZAR | 180.427 ZAR | 193.259 ZAR | 211.429 ZAR | 188.061 ZAR | 231.251 ZAR | 263.387 ZAR | 243.869 ZAR | 301.053 ZAR | 28.291 ZAR | 33.007 ZAR | 30.122 ZAR | 29.184 ZAR | 564.521 ZAR | 2.146.866 ZAR | 2.586.538 ZAR |
| Aktiva in Mio. | |||||||||||||||||||||||
| Aktiva in Mio. | 303.998 ZAR | 323.454 ZAR | 473.128 ZAR | 576.813 ZAR | 717.887 ZAR | 817.681 ZAR | 807.758 ZAR | 845.240 ZAR | 697.927 ZAR | 769.765 ZAR | 869.669 ZAR | 945.535 ZAR | 1.059.266 ZAR | 1.149.277 ZAR | 1.217.707 ZAR | 1.532.289 ZAR | 1.669.062 ZAR | 1.926.539 ZAR | 1.886.280 ZAR | 2.004.402 ZAR | 2.294.845 ZAR | 2.369.339 ZAR | 2.586.538 ZAR |
Passiva
| Fiskaljahr (Ende: Juni) | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 2.162 ZAR | - | 9.086 ZAR | 10.029 ZAR | 12.114 ZAR | 120 ZAR | 157 ZAR | 16 ZAR | 345.839 ZAR | 21.922 ZAR | 21.038 ZAR | 22.765 ZAR | 21.491 ZAR | 43.389 ZAR | 547.659 ZAR | 618.844 ZAR |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 2.162 ZAR | 633.708 ZAR | 9.086 ZAR | 10.029 ZAR | 12.114 ZAR | 120 ZAR | 157 ZAR | 16 ZAR | 1.401.491 ZAR | 24.191 ZAR | 21.038 ZAR | 1.702.126 ZAR | 1.823.693 ZAR | 16.869 ZAR | 2.132.064 ZAR | 2.345.564 ZAR |
| Fremdkapital in Mio. | |||||||||||||||||||||||
| Fremdkapital in Mio. | 285.557 ZAR | 302.899 ZAR | 430.085 ZAR | 540.283 ZAR | 674.339 ZAR | 768.992 ZAR | 757.754 ZAR | 786.277 ZAR | 633.708 ZAR | 699.958 ZAR | 790.041 ZAR | 857.318 ZAR | 960.662 ZAR | 1.041.212 ZAR | 1.100.523 ZAR | 1.401.491 ZAR | 1.524.469 ZAR | 1.774.619 ZAR | 1.718.393 ZAR | 1.823.693 ZAR | 2.099.929 ZAR | 2.151.535 ZAR | 2.345.564 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 71.389 ZAR | 75.725 ZAR | 107.521 ZAR | 135.071 ZAR | 168.585 ZAR | 192.248 ZAR | 189.438 ZAR | 196.569 ZAR | 158.427 ZAR | 174.990 ZAR | 197.510 ZAR | 214.330 ZAR | 240.166 ZAR | 260.303 ZAR | 275.131 ZAR | 350.373 ZAR | 381.117 ZAR | 443.655 ZAR | 429.598 ZAR | 1.962.621 ZAR | 2.125.688 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | 71.389 ZAR | 75.725 ZAR | 107.521 ZAR | 135.071 ZAR | 168.585 ZAR | 192.248 ZAR | 518.757 ZAR | 638.061 ZAR | 696.562 ZAR | 751.829 ZAR | 812.312 ZAR | 887.179 ZAR | 1.035.717 ZAR | 1.068.714 ZAR | 1.170.376 ZAR | 1.456.158 ZAR | 1.566.050 ZAR | 1.788.327 ZAR | 1.813.955 ZAR | 1.962.621 ZAR | 2.141.269 ZAR | 2.331.232 ZAR |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 71.389 ZAR | 75.725 ZAR | 107.521 ZAR | 135.071 ZAR | 168.585 ZAR | 192.248 ZAR | 189.438 ZAR | 196.569 ZAR | 158.427 ZAR | 174.990 ZAR | 197.510 ZAR | 214.330 ZAR | 240.166 ZAR | 260.303 ZAR | 275.131 ZAR | 350.373 ZAR | 381.117 ZAR | 443.655 ZAR | 429.598 ZAR | 455.923 ZAR | 2.099.929 ZAR | 2.151.535 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 71.389 ZAR | 75.725 ZAR | 107.521 ZAR | 135.071 ZAR | 168.585 ZAR | 192.248 ZAR | 189.438 ZAR | 786.277 ZAR | 633.708 ZAR | 699.958 ZAR | 790.041 ZAR | 857.318 ZAR | 960.662 ZAR | 1.041.212 ZAR | 1.100.523 ZAR | 1.401.491 ZAR | 1.524.469 ZAR | 1.774.619 ZAR | 1.718.393 ZAR | 1.823.693 ZAR | 2.099.929 ZAR | 2.151.535 ZAR | 2.345.564 ZAR |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | |||||||||||||||||||||||
| Eigenkapital in Mio. | 18.441 ZAR | 20.555 ZAR | 43.043 ZAR | 36.530 ZAR | 43.548 ZAR | 48.689 ZAR | 50.004 ZAR | 58.963 ZAR | 64.219 ZAR | 69.807 ZAR | 79.628 ZAR | 88.217 ZAR | 98.604 ZAR | 108.065 ZAR | 117.184 ZAR | 130.798 ZAR | 144.593 ZAR | 151.920 ZAR | 167.887 ZAR | 180.709 ZAR | 194.916 ZAR | 217.804 ZAR | 240.974 ZAR |
| 1. Quartal | |||||||||||||||||||||||
| 1. Quartal | - | 4.610 ZAR | 5.139 ZAR | 10.761 ZAR | 9.132 ZAR | 10.887 ZAR | 12.172 ZAR | 12.501 ZAR | 14.741 ZAR | 16.055 ZAR | 17.452 ZAR | 19.907 ZAR | 22.054 ZAR | 24.651 ZAR | 27.016 ZAR | 29.296 ZAR | 32.700 ZAR | 36.148 ZAR | 37.980 ZAR | 41.972 ZAR | 176.147 ZAR | 205.250 ZAR | - |
| 2. Quartal | |||||||||||||||||||||||
| 2. Quartal | - | 4.610 ZAR | 5.139 ZAR | 10.761 ZAR | 9.132 ZAR | 10.887 ZAR | 12.172 ZAR | 34.799 ZAR | 54.879 ZAR | 62.025 ZAR | 70.793 ZAR | 79.260 ZAR | 88.130 ZAR | 100.380 ZAR | 107.926 ZAR | 117.472 ZAR | 129.330 ZAR | 146.246 ZAR | 156.833 ZAR | 173.818 ZAR | 176.288 ZAR | 189.669 ZAR | 206.710 ZAR |
| 3. Quartal | |||||||||||||||||||||||
| 3. Quartal | 4.610 ZAR | 5.139 ZAR | 10.761 ZAR | 9.132 ZAR | 10.887 ZAR | 12.172 ZAR | 12.501 ZAR | 14.741 ZAR | 16.055 ZAR | 17.452 ZAR | 19.907 ZAR | 22.054 ZAR | 24.651 ZAR | 27.016 ZAR | 29.296 ZAR | 32.700 ZAR | 36.148 ZAR | 37.980 ZAR | 41.972 ZAR | 45.177 ZAR | 193.393 ZAR | 212.943 ZAR | - |
| 4. Quartal | |||||||||||||||||||||||
| 4. Quartal | 4.610 ZAR | 5.139 ZAR | 10.761 ZAR | 9.132 ZAR | 10.887 ZAR | 12.172 ZAR | 12.501 ZAR | 55.951 ZAR | 61.150 ZAR | 67.040 ZAR | 76.704 ZAR | 85.033 ZAR | 95.297 ZAR | 104.264 ZAR | 113.403 ZAR | 126.794 ZAR | 140.407 ZAR | 147.774 ZAR | 163.262 ZAR | 176.426 ZAR | 190.628 ZAR | 212.943 ZAR | 235.551 ZAR |
| Passiva in Mio. | |||||||||||||||||||||||
| Passiva in Mio. | 303.998 ZAR | 323.454 ZAR | 473.128 ZAR | 576.813 ZAR | 717.887 ZAR | 817.681 ZAR | 807.758 ZAR | 845.240 ZAR | 697.927 ZAR | 769.765 ZAR | 869.669 ZAR | 945.535 ZAR | 1.059.266 ZAR | 1.149.277 ZAR | 1.217.707 ZAR | 1.532.289 ZAR | 1.669.062 ZAR | 1.926.539 ZAR | 1.886.280 ZAR | 2.004.402 ZAR | 2.294.845 ZAR | 2.369.339 ZAR | 2.586.538 ZAR |
Quelle: Leeway