Fundamentale Kennzahlen Europris
Gewinn
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
|||||||||||||||
|
Nettogewinn in Mio.
|
31 NOK | 99 NOK | 149 NOK | 278 NOK | 414 NOK | 390 NOK | 429 NOK | 375 NOK | 804 NOK | 1.082 NOK | 1.020 NOK | 909 NOK | 837 NOK | 814 NOK | - |
|
Gewinn je Aktie
|
|||||||||||||||
|
Gewinn je Aktie
|
- | - | 0,90 NOK | 1,67 NOK | 2,49 NOK | 2,35 NOK | 2,59 NOK | 2,26 NOK | 4,85 NOK | 13,44 NOK | 6,33 NOK | 5,64 NOK | 5,12 NOK | 5,19 NOK | 5,95 NOK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
|||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | 25,72 | 14,34 | 13,79 | 8,47 | 15,11 | 10,43 | 5,24 | 10,95 | 13,62 | 14,21 | 18,52 | 15,94 |
|
Gewinnwachstum
|
|||||||||||||||
|
Gewinnwachstum
|
- | - | - | 85,56% | 49,1% | -5,62% | 10,21% | -12,74% | 114,6% | 177,11% | -52,9% | -10,9% | -9,22% | 1,42% | 14,6% |
|
Gewinnrendite
|
|||||||||||||||
|
Gewinnrendite
|
- | - | - | 0,04% | 0,07% | 0,07% | 0,12% | 0,07% | 0,1% | 0,19% | 0,09% | 0,07% | 0,07% | 0,05% | 0,06% |
Dividende
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
|||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | 1,50 NOK | 1,70 NOK | 1,85 NOK | 1,95 NOK | 2,20 NOK | 1,50 NOK | 2,75 NOK | 3,25 NOK | 3,50 NOK | 3,75 NOK |
|
Dividendenrendite
|
|||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | 3,85% | 5,96% | 6,93% | 5,03% | 3,89% | 2,62% | 3,75% | 4,63% | 4,56% | 3,99% |
|
Dividendenausschüttung in Mio.
|
|||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | 234 NOK | 234 NOK | 234 NOK | 234 NOK | 334 NOK | 284 NOK | 299 NOK | 323 NOK | 434 NOK | 644 NOK | 604 NOK | 524 NOK | 573 NOK | - |
|
Ausschüttungsquote
|
|||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | 0,64% | 0,66% | 0,82% | 0,4% | 0,16% | 0,24% | 0,49% | 0,63% | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
|||||||||||||||
|
Cashflow je Aktie
|
- | - | 1,78 NOK | 1,79 NOK | 2,82 NOK | 2,85 NOK | 2,10 NOK | 6,22 NOK | 10,28 NOK | 19,77 NOK | 7,75 NOK | 10,98 NOK | 9,14 NOK | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
|||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | 23,99 | 12,67 | 11,37 | 10,45 | 5,49 | 4,92 | 3,56 | 8,94 | 7 | 7,96 | - | - |
|
Operativer Cashflow in Mio.
|
|||||||||||||||
|
Operativer Cashflow in Mio.
|
389 NOK | 258 NOK | 296 NOK | 297 NOK | 468 NOK | 473 NOK | 348 NOK | 1.032 NOK | 1.705 NOK | 1.591 NOK | 1.248 NOK | 1.769 NOK | 1.496 NOK | 1.471 NOK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
|||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
2.037 NOK | -193 NOK | -230 NOK | 19 NOK | -242 NOK | -340 NOK | -413 NOK | -732 NOK | -1.621 NOK | -877 NOK | -1.144 NOK | -1.199 NOK | -1.449 NOK | -960 NOK | - |
|
Cashflow aus Investitionen in Mio.
|
|||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | -58 NOK | -114 NOK | -114 NOK | -96 NOK | -128 NOK | -89 NOK | -160 NOK | -112 NOK | -684 NOK | -209 NOK | -358 NOK | -119 NOK | -127 NOK | - |
|
Free Cashflow in Mio.
|
|||||||||||||||
|
Free Cashflow in Mio.
|
330 NOK | 214 NOK | 202 NOK | 180 NOK | 378 NOK | 369 NOK | 269 NOK | 875 NOK | 1.601 NOK | 1.460 NOK | 1.105 NOK | 1.627 NOK | 1.357 NOK | 1.339 NOK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
|||||||||||||||
|
Umsatz in Mio.
|
2.611 NOK | 3.636 NOK | 4.153 NOK | 4.526 NOK | 4.981 NOK | 5.329 NOK | 5.738 NOK | 6.156 NOK | 7.929 NOK | 8.568 NOK | 8.929 NOK | 9.378 NOK | 12.632 NOK | 14.878 NOK | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 830 NOK | 964 NOK | 1.016 NOK | 1.110 NOK | 1.199 NOK | 1.237 NOK | 1.382 NOK | 1.718 NOK | 1.716 NOK | 1.933 NOK | 2.026 NOK | 2.938 NOK | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | 1.027 NOK | 1.075 NOK | 1.248 NOK | 1.406 NOK | 1.427 NOK | 1.622 NOK | 2.211 NOK | 2.096 NOK | 2.216 NOK | 2.310 NOK | 3.109 NOK | 3.802 NOK | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | 1.054 NOK | 1.135 NOK | 1.218 NOK | 1.278 NOK | 1.352 NOK | 1.477 NOK | 1.897 NOK | 1.994 NOK | 2.050 NOK | 2.152 NOK | 3.238 NOK | 3.528 NOK | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | 1.192 NOK | 1.306 NOK | 1.499 NOK | 1.536 NOK | 1.760 NOK | 1.821 NOK | 2.439 NOK | 2.760 NOK | 2.947 NOK | 3.072 NOK | 4.259 NOK | 4.472 NOK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
|||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
1.064 NOK | 1.481 NOK | 1.729 NOK | 1.956 NOK | 2.078 NOK | 2.211 NOK | 2.440 NOK | 2.612 NOK | 3.395 NOK | 3.976 NOK | 4.096 NOK | 2.055 NOK | 5.195 NOK | 6.080 NOK | - |
|
Umsatz je Aktie
|
|||||||||||||||
|
Umsatz je Aktie
|
- | - | 25,05 NOK | 27,29 NOK | 30,04 NOK | 32,14 NOK | 34,60 NOK | 37,13 NOK | 47,82 NOK | 106,42 NOK | 55,45 NOK | 58,23 NOK | 77,19 NOK | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
|||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | 1,57 | 1,19 | 1,01 | 0,63 | 0,92 | 1,06 | 0,66 | 1,25 | 1,32 | 0,94 | - | - |
|
Umsatzwachstum
|
|||||||||||||||
|
Umsatzwachstum
|
- | 39,26% | 14,23% | 8,98% | 10,05% | 7% | 7,67% | 7,28% | 28,79% | 8,07% | 4,21% | 5,04% | 34,69% | 17,78% | - |
|
Umsatzquote
|
|||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | 151,19% | 80,03% | 75,79% | 106,13% | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
|||||||||||||||
|
Buchwert je Aktie
|
- | - | 7,26 NOK | 9,22 NOK | 10,30 NOK | 10,64 NOK | 10,79 NOK | 11,93 NOK | 13,35 NOK | 32,54 NOK | 18,38 NOK | 22,11 NOK | 24,80 NOK | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
|||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | 4,66 | 3,47 | 3,05 | 2,03 | 2,86 | 3,79 | 2,16 | 3,77 | 3,47 | 2,93 | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
|||||||||||||||
|
Bilanzsumme in Mio.
|
3.689 NOK | 3.684 NOK | 3.768 NOK | 4.094 NOK | 4.436 NOK | 4.548 NOK | 4.757 NOK | 7.316 NOK | 7.278 NOK | 8.639 NOK | 9.225 NOK | 9.324 NOK | 11.511 NOK | 12.231 NOK | - |
|
Eigenkapitalquote
|
|||||||||||||||
|
Eigenkapitalquote
|
25,92% | 26,36% | 31,97% | 37,33% | 38,51% | 38,79% | 37,6% | 27,04% | 30,41% | 30,33% | 32,09% | 38,2% | 35,26% | 35,29% | - |
|
Verschuldungsgrad
|
|||||||||||||||
|
Verschuldungsgrad
|
285,87% | 279,34% | 212,79% | 167,85% | 159,69% | 157,81% | 165,93% | 269,88% | 228,79% | 219,48% | 200,73% | 160,39% | 182,31% | 182,24% | - |
|
Fremdkapitalquote
|
|||||||||||||||
|
Fremdkapitalquote
|
74,08% | 73,64% | 68,03% | 62,67% | 61,49% | 61,21% | 62,4% | 72,96% | 69,59% | 66,56% | 64,42% | 61,26% | 64,29% | 64,32% | - |
|
Working Capital in Mio.
|
|||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | 1.136 NOK | 1.014 NOK | -911 NOK | 243 NOK | 207 NOK | 412 NOK | 716 NOK | 543 NOK | 731 NOK | - |
|
CapEx (Investitionen)
|
|||||||||||||||
|
CapEx (Investitionen)
|
59 NOK | 44 NOK | 94 NOK | 117 NOK | 90 NOK | 103 NOK | 79 NOK | 157 NOK | 104 NOK | 131 NOK | 143 NOK | 142 NOK | 130 NOK | 131 NOK | - |
|
Liquidität 1. Grades
|
|||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | 56% | 54% | 31% | 16% | 24% | 21% | 17% | 27% | 16% | 23% | - |
|
Liquidität 2. Grades
|
|||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | 78% | 75% | 50% | 23% | 35% | 31% | 27% | 35% | 22% | 28% | - |
|
Liquidität 3. Grades
|
|||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | 206% | 201% | 173% | 70% | 109% | 105% | 112% | 120% | 109% | 111% | - |
|
Deckungsgrad A
|
|||||||||||||||
|
Deckungsgrad A
|
40,55% | 42,33% | 54,7% | 68,2% | 75,41% | 75,82% | 72,43% | 40,04% | 45,91% | 45,65% | 49,11% | 58,73% | 56,32% | 60,04% | - |
|
Deckungsgrad B
|
|||||||||||||||
|
Deckungsgrad B
|
40,55% | 115,23% | 123,18% | 141,45% | 147,78% | 146,35% | 139,03% | 40,33% | 66,55% | 64,73% | 67,11% | 75,91% | 70,46% | 73,9% | - |
|
Deckungsgrad C
|
|||||||||||||||
|
Deckungsgrad C
|
30,73% | 84,6% | 85,13% | 94,62% | 93,27% | 92,16% | 84,93% | 30,7% | 49,71% | 48,02% | 48,09% | 56,09% | 48,5% | 49,33% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
|||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 81 | 161 | 161 | 164 | - | - |
|
Marktkapitalisierung in Mio.
|
|||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | 5.667 NOK | 11.157 NOK | 12.373 NOK | 11.902 NOK | - | - |
|
Marktkapitalisierung/Umsatz
|
|||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | 0,66 | 1,25 | 1,32 | 0,94 | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
|||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | 3,75 | 7,75 | 9,55 | 9,62 | - | - |
|
Marktkapitalisierung/EBITDA
|
|||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | 2,68 | 5,44 | 6,28 | 5,51 | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
|||||||||||||||
|
Eigenkapitalrendite
|
3,2% | 10,21% | 12,39% | 18,16% | 24,21% | 22,09% | 23,99% | 18,98% | 36,3% | 41,29% | 34,45% | 25,51% | 20,63% | 18,84% | - |
|
Umsatzrendite
|
|||||||||||||||
|
Umsatzrendite
|
1,17% | 2,73% | 3,59% | 6,13% | 8,31% | 7,31% | 7,48% | 6,1% | 10,14% | 12,63% | 11,42% | 9,69% | 6,63% | 5,47% | - |
|
Gesamtkapitalrendite
|
|||||||||||||||
|
Gesamtkapitalrendite
|
0,83% | 2,69% | 3,96% | 6,78% | 9,32% | 8,57% | 9,02% | 5,13% | 11,04% | 12,52% | 11,06% | 9,75% | 7,27% | 6,65% | - |
|
Arbeitsintensität
|
|||||||||||||||
|
Arbeitsintensität
|
36% | 38% | 42% | 45% | 49% | 49% | 48% | 32% | 34% | 34% | 35% | 35% | 37% | 41% | - |
|
Anlagenintensität
|
|||||||||||||||
|
Anlagenintensität
|
64% | 62% | 58% | 55% | 51% | 51% | 52% | 68% | 66% | 66% | 65% | 65% | 63% | 59% | - |
Quelle: Leeway