Duke Royalty Aktie
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||
| EBITDA in Mio. | -0 GBX | -6 GBX | -0 GBX | -0 GBX | -0 GBX | -0 GBX | -2 GBX | -10 GBX | 16 GBX | 23 GBX | 24 GBX | 28 GBX | 1 GBX | 21 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | -0 GBX | -0 GBX | -0 GBX | -0 GBX | 0 GBX | -0 GBX | 1 GBX | 4 GBX | 6 GBX | 7 GBX | 13 GBX | 7 GBX | 7 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | 0 GBX | -0 GBX | -0 GBX | -0 GBX | -0 GBX | -0 GBX | 2 GBX | -2 GBX | 12 GBX | 16 GBX | 13 GBX | 12 GBX | 3 GBX |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | -2 GBX | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -8 GBX | -11 GBX | -7 GBX | -4 GBX | -1 GBX | -1 GBX | 2 GBX | -10 GBX | 16 GBX | 23 GBX | 24 GBX | 20 GBX | 1 GBX | 21 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | -2 GBX | -5 GBX | -3 GBX | -2 GBX | -1 GBX | -0 GBX | 1 GBX | 4 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | -0 GBX | -0 GBX | 1 GBX | -6 GBX | 7 GBX | 9 GBX | 7 GBX | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | -6 GBX | -0 GBX | -4 GBX | -2 GBX | -1 GBX | -0 GBX | 2 GBX | 12 GBX | 1 GBX | 2 GBX | 4 GBX | 12 GBX | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | -0 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 7 GBX | - | - | - |
| Finanzergebnis in Mio. | ||||||||||||||
| Finanzergebnis in Mio. | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 3 GBX | 2 GBX | 4 GBX | 7 GBX | 6 GBX | 6 GBX | 7 GBX |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -8 GBX | -6 GBX | -7 GBX | -4 GBX | -1 GBX | -1 GBX | 2 GBX | -10 GBX | 16 GBX | 21 GBX | 20 GBX | 12 GBX | 1 GBX | 12 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | -2 GBX | -5 GBX | -3 GBX | -2 GBX | -1 GBX | -0 GBX | 1 GBX | 4 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 2 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | -0 GBX | -0 GBX | 0 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | -6 GBX | -0 GBX | -4 GBX | -2 GBX | -1 GBX | -0 GBX | 1 GBX | -0 GBX | 0 GBX | 0 GBX | 0 GBX | 8 GBX | -1 GBX |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | -1 GBX | -2 GBX | -1 GBX | -0 GBX | -0 GBX | 0 GBX | -3 GBX | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -0 GBX | -6 GBX | -0 GBX | -0 GBX | -0 GBX | -0 GBX | 0 GBX | -1 GBX | 2 GBX | 1 GBX | 1 GBX | 1 GBX | -1 GBX | 1 GBX |
| Ergebnis nach Steuer in Mio. | ||||||||||||||
| Ergebnis nach Steuer in Mio. | -8 GBX | -6 GBX | -7 GBX | -4 GBX | -1 GBX | -1 GBX | 2 GBX | -9 GBX | 14 GBX | 20 GBX | 20 GBX | 12 GBX | 2 GBX | 11 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | -2 GBX | -5 GBX | -3 GBX | -2 GBX | -1 GBX | -0 GBX | 1 GBX | 3 GBX | 239 GBX | 337 GBX | 388 GBX | 410 GBX | 2 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | -0 GBX | -0 GBX | 0 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | -6 GBX | -0 GBX | -4 GBX | -2 GBX | -1 GBX | -0 GBX | 1 GBX | 218 GBX | 245 GBX | 14 GBX | 408 GBX | 8 GBX | 0 GBX |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | -1 GBX | -2 GBX | -1 GBX | -0 GBX | -0 GBX | 0 GBX | -2 GBX | - | - | - | - | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||
| Umlaufvermögen in Mio. | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 15 GBX | 13 GBX | 15 GBX | 26 GBX | 21 GBX | 28 GBX | 44 GBX | 37 GBX | 22 GBX | 79 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | 4 GBX | 0 GBX | 1 GBX | 2 GBX | 1 GBX | 7 GBX | 36 GBX | 15 GBX | 41 GBX | 33 GBX | 31 GBX | 34 GBX | 42 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | - | 15 GBX | 13 GBX | 15 GBX | 26 GBX | 21 GBX | 28 GBX | 44 GBX | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 15 GBX | 13 GBX | 15 GBX | 26 GBX | 21 GBX | 28 GBX | 44 GBX | 37 GBX | 22 GBX |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | - | - | 7 GBX | 36 GBX | 15 GBX | 41 GBX | 33 GBX | 31 GBX | - | - | - |
| Anlagevermögen in Mio. | ||||||||||||||
| Anlagevermögen in Mio. | 15 GBX | 11 GBX | 4 GBX | - | 0 GBX | 21 GBX | 63 GBX | 60 GBX | 75 GBX | 151 GBX | 172 GBX | 201 GBX | 247 GBX | 197 GBX |
| Aktiva in Mio. | ||||||||||||||
| Aktiva in Mio. | 16 GBX | 12 GBX | 5 GBX | 2 GBX | 15 GBX | 33 GBX | 87 GBX | 92 GBX | 106 GBX | 184 GBX | 222 GBX | 238 GBX | 269 GBX | 276 GBX |
Passiva
| Fiskaljahr (Ende: März) | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | 0 GBX |
| langfristiges Fremdkapital in Mio. | ||||||||||||||
| langfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 2 GBX | - | 0 GBX | 1 GBX | 11 GBX | 16 GBX | 17 GBX | 48 GBX | 54 GBX | 70 GBX | 91 GBX | 101 GBX |
| Fremdkapital in Mio. | ||||||||||||||
| Fremdkapital in Mio. | 0 GBX | 2 GBX | 2 GBX | 0 GBX | 0 GBX | 1 GBX | 15 GBX | 18 GBX | 20 GBX | 51 GBX | 57 GBX | 73 GBX | 91 GBX | 101 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | 0 GBX | 0 GBX | 2 GBX | 0 GBX | 0 GBX | 0 GBX | 2 GBX | 15 GBX | 22 GBX | 12 GBX | 39 GBX | 63 GBX | 90 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | 2 GBX | 2 GBX | 0 GBX | 0 GBX | 1 GBX | 15 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | 0 GBX | 2 GBX | 2 GBX | 0 GBX | 0 GBX | 1 GBX | 15 GBX | 18 GBX | 20 GBX | 51 GBX | 57 GBX | 73 GBX | 91 GBX |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 0 GBX | 2 GBX | 0 GBX | 0 GBX | 0 GBX | 2 GBX | 15 GBX | - | - | - | - | - | - |
| Minderheitenanteil in Mio. | ||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| Eigenkapital in Mio. | ||||||||||||||
| Eigenkapital in Mio. | 16 GBX | 10 GBX | 3 GBX | 2 GBX | 15 GBX | 32 GBX | 72 GBX | 74 GBX | 86 GBX | 133 GBX | 164 GBX | 165 GBX | 178 GBX | 175 GBX |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | 23 GBX | 10 GBX | 7 GBX | 4 GBX | 1 GBX | 15 GBX | 74 GBX | 73 GBX | 77 GBX | 122 GBX | 157 GBX | 162 GBX | 162 GBX |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | 10 GBX | 3 GBX | 2 GBX | 15 GBX | 32 GBX | 72 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | 16 GBX | 10 GBX | 3 GBX | 2 GBX | 15 GBX | 32 GBX | 72 GBX | 74 GBX | 86 GBX | 133 GBX | 164 GBX | 165 GBX | 178 GBX |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | 10 GBX | 7 GBX | 4 GBX | 1 GBX | 15 GBX | 74 GBX | 73 GBX | - | - | - | - | - | - |
| Passiva in Mio. | ||||||||||||||
| Passiva in Mio. | 16 GBX | 12 GBX | 5 GBX | 2 GBX | 15 GBX | 33 GBX | 87 GBX | 92 GBX | 106 GBX | 184 GBX | 222 GBX | 238 GBX | 269 GBX | 276 GBX |
Quelle: Leeway