China Railway Construction Ltd (H) Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||
| EBITDA in Mio. | - | - | - | - | - | - | - | 39.490 CN¥ | 45.329 CN¥ | 52.288 CN¥ | 54.460 CN¥ | 66.264 CN¥ | 74.211 CN¥ | 78.704 CN¥ | 75.429 CN¥ | 74.295 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 5.828 CN¥ | 8.204 CN¥ | 9.299 CN¥ | 10.147 CN¥ | - | - | - |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 10.523 CN¥ | 10.989 CN¥ | 13.271 CN¥ | 12.699 CN¥ | - | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 9.688 CN¥ | 9.666 CN¥ | 9.241 CN¥ | - | - | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | 11.073 CN¥ | 12.309 CN¥ | 12.157 CN¥ | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | 16.055 CN¥ | 19.143 CN¥ | 21.003 CN¥ | 36.061 CN¥ | 26.492 CN¥ | 27.072 CN¥ | 28.621 CN¥ | 38.233 CN¥ | 48.181 CN¥ | 53.971 CN¥ | 57.398 CN¥ | 51.803 CN¥ | 46.752 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 4.685 CN¥ | 5.918 CN¥ | 6.901 CN¥ | 5.532 CN¥ | 7.860 CN¥ | 9.419 CN¥ | - | - | 9.318 CN¥ | 9.981 CN¥ |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 5.032 CN¥ | 6.836 CN¥ | 8.876 CN¥ | 9.411 CN¥ | 9.755 CN¥ | 15.094 CN¥ | 14.377 CN¥ | - | - | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 5.586 CN¥ | 7.861 CN¥ | 8.613 CN¥ | 8.700 CN¥ | 9.774 CN¥ | 10.804 CN¥ | - | 9.315 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 5.478 CN¥ | 7.587 CN¥ | 8.575 CN¥ | 9.425 CN¥ | 11.044 CN¥ | 19.355 CN¥ | 19.032 CN¥ | 20.420 CN¥ | - | - | - |
| Finanzergebnis in Mio. | |||||||||||||||||
| Finanzergebnis in Mio. | - | - | - | 570.735 CN¥ | 574.160 CN¥ | 47.333 CN¥ | 36.412 CN¥ | 35.387 CN¥ | 37.784 CN¥ | 44.330 CN¥ | 46.104 CN¥ | 49.702 CN¥ | 1.042.342 CN¥ | 60.846 CN¥ | 1.015.368 CN¥ | 53.366 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | - | - | 13.040 CN¥ | 15.532 CN¥ | 17.113 CN¥ | 18.970 CN¥ | 21.256 CN¥ | 25.105 CN¥ | 28.027 CN¥ | 31.491 CN¥ | 35.151 CN¥ | 37.824 CN¥ | 38.828 CN¥ | 32.475 CN¥ | 26.933 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 3.845 CN¥ | 4.674 CN¥ | 5.596 CN¥ | 4.502 CN¥ | 7.014 CN¥ | 7.747 CN¥ | 8.517 CN¥ | 8.635 CN¥ | 7.430 CN¥ | 5.959 CN¥ |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 4.920 CN¥ | 6.709 CN¥ | 7.314 CN¥ | 8.931 CN¥ | 9.879 CN¥ | 11.751 CN¥ | 11.202 CN¥ | 9.226 CN¥ | 7.924 CN¥ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 5.028 CN¥ | 6.327 CN¥ | 7.508 CN¥ | 8.323 CN¥ | 7.585 CN¥ | 7.440 CN¥ | 7.978 CN¥ | 5.896 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 6.789 CN¥ | 7.463 CN¥ | 7.395 CN¥ | 7.608 CN¥ | 9.735 CN¥ | 10.674 CN¥ | 10.887 CN¥ | 11.132 CN¥ | 8.718 CN¥ | 6.475 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | - | 2.695 CN¥ | 3.798 CN¥ | 4.468 CN¥ | 4.970 CN¥ | 5.199 CN¥ | 7.170 CN¥ | 7.829 CN¥ | 9.098 CN¥ | 10.461 CN¥ | 11.182 CN¥ | 12.731 CN¥ | 10.260 CN¥ | 8.570 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | - | 10.345 CN¥ | 11.735 CN¥ | 12.645 CN¥ | 14.000 CN¥ | 16.057 CN¥ | 17.935 CN¥ | 20.197 CN¥ | 22.393 CN¥ | 24.691 CN¥ | 26.642 CN¥ | 26.097 CN¥ | 22.215 CN¥ | 18.363 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 2.879 CN¥ | 3.422 CN¥ | 3.886 CN¥ | 2.970 CN¥ | 5.005 CN¥ | 5.621 CN¥ | 5.908 CN¥ | 6.025 CN¥ | 5.151 CN¥ | 4.392 CN¥ |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 3.644 CN¥ | 4.587 CN¥ | 5.399 CN¥ | 6.346 CN¥ | 7.302 CN¥ | 7.853 CN¥ | 7.741 CN¥ | 5.877 CN¥ | 5.551 CN¥ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 4.006 CN¥ | 4.637 CN¥ | 5.404 CN¥ | 5.563 CN¥ | 5.565 CN¥ | 5.273 CN¥ | 5.771 CN¥ | 3.793 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 4.876 CN¥ | 5.528 CN¥ | 5.289 CN¥ | 5.509 CN¥ | 7.514 CN¥ | 6.818 CN¥ | 7.895 CN¥ | 6.677 CN¥ | 6.520 CN¥ | 3.551 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | 471.061 CN¥ | 521.307 CN¥ | 575.248 CN¥ | 611.300 CN¥ | 652.898 CN¥ | 650.277 CN¥ | 755.814 CN¥ | 860.768 CN¥ | 908.400 CN¥ | 1.010.052 CN¥ | 1.064.753 CN¥ | 1.143.975 CN¥ | 1.244.682 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 617.217 CN¥ | 652.242 CN¥ | 662.195 CN¥ | 765.307 CN¥ | 880.957 CN¥ | 986.208 CN¥ | 1.062.116 CN¥ | 1.104.650 CN¥ | 1.168.961 CN¥ | 1.285.515 CN¥ |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 641.103 CN¥ | 679.951 CN¥ | 712.022 CN¥ | 795.097 CN¥ | 913.679 CN¥ | 1.014.415 CN¥ | 1.102.498 CN¥ | 1.105.990 CN¥ | 1.248.885 CN¥ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 657.416 CN¥ | 700.565 CN¥ | 729.344 CN¥ | 832.647 CN¥ | 947.515 CN¥ | 1.049.863 CN¥ | 1.113.427 CN¥ | 1.139.108 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 611.300 CN¥ | 652.898 CN¥ | 650.277 CN¥ | 755.814 CN¥ | 860.768 CN¥ | 908.400 CN¥ | 1.010.052 CN¥ | 1.064.753 CN¥ | 1.143.975 CN¥ | 1.244.682 CN¥ | - |
| Anlagevermögen in Mio. | |||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | - | - | - | 148.045 CN¥ | 168.989 CN¥ | 267.393 CN¥ | 325.425 CN¥ | 382.025 CN¥ | 444.570 CN¥ | 513.899 CN¥ | 598.267 CN¥ | 718.868 CN¥ | 839.143 CN¥ | - |
| Aktiva in Mio. | |||||||||||||||||
| Aktiva in Mio. | - | - | - | 553.019 CN¥ | 623.566 CN¥ | 696.096 CN¥ | 759.345 CN¥ | 821.887 CN¥ | 917.671 CN¥ | 1.081.239 CN¥ | 1.242.793 CN¥ | 1.352.970 CN¥ | 1.523.951 CN¥ | 1.663.020 CN¥ | 1.862.843 CN¥ | 2.083.825 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | 390.906 CN¥ | 430.203 CN¥ | 483.879 CN¥ | 490.999 CN¥ | 543.655 CN¥ | 591.707 CN¥ | 688.979 CN¥ | 769.625 CN¥ | 832.081 CN¥ | 934.638 CN¥ | 998.052 CN¥ | 1.112.754 CN¥ | 1.211.366 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - | - | 119.630 CN¥ | 99.584 CN¥ | 112.993 CN¥ | 130.239 CN¥ | 159.529 CN¥ | 174.396 CN¥ | 203.298 CN¥ | 247.847 CN¥ | 327.491 CN¥ | 445.504 CN¥ | - |
| Fremdkapital in Mio. | |||||||||||||||||
| Fremdkapital in Mio. | - | - | - | 469.194 CN¥ | 518.383 CN¥ | 567.277 CN¥ | 610.629 CN¥ | 643.239 CN¥ | 710.336 CN¥ | 819.218 CN¥ | 929.154 CN¥ | 1.006.477 CN¥ | 1.137.935 CN¥ | 1.245.900 CN¥ | 1.440.246 CN¥ | 1.656.870 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 623.431 CN¥ | 639.462 CN¥ | 730.391 CN¥ | 831.550 CN¥ | 960.923 CN¥ | 1.091.660 CN¥ | 1.201.584 CN¥ | 1.291.646 CN¥ | 1.480.164 CN¥ | 1.704.713 CN¥ |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 652.115 CN¥ | 672.362 CN¥ | 784.229 CN¥ | 877.218 CN¥ | 1.009.802 CN¥ | 1.130.015 CN¥ | 1.246.540 CN¥ | 1.331.785 CN¥ | 1.576.047 CN¥ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 670.533 CN¥ | 699.082 CN¥ | 806.576 CN¥ | 921.612 CN¥ | 1.032.607 CN¥ | 1.166.126 CN¥ | 1.271.158 CN¥ | 1.390.870 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 610.629 CN¥ | 643.239 CN¥ | 710.336 CN¥ | 819.218 CN¥ | 929.154 CN¥ | 1.006.477 CN¥ | 1.137.935 CN¥ | 1.245.900 CN¥ | 1.440.246 CN¥ | 1.656.870 CN¥ | - |
| Minderheitenanteil in Mio. | |||||||||||||||||
| Minderheitenanteil in Mio. | - | - | - | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||||||||||||||
| Eigenkapital in Mio. | - | - | - | 83.825 CN¥ | 105.183 CN¥ | 128.819 CN¥ | 148.716 CN¥ | 178.649 CN¥ | 207.335 CN¥ | 262.022 CN¥ | 313.639 CN¥ | 346.493 CN¥ | 386.016 CN¥ | 417.120 CN¥ | 422.597 CN¥ | 426.955 CN¥ | - |
| 1. Quartal | |||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 134.002 CN¥ | 155.268 CN¥ | 174.124 CN¥ | 212.030 CN¥ | 255.410 CN¥ | 273.779 CN¥ | 295.535 CN¥ | 315.550 CN¥ | 334.711 CN¥ | 349.548 CN¥ |
| 2. Quartal | |||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 135.303 CN¥ | 160.011 CN¥ | 172.677 CN¥ | 214.932 CN¥ | 257.201 CN¥ | 280.859 CN¥ | 302.478 CN¥ | 316.594 CN¥ | 341.140 CN¥ | - |
| 3. Quartal | |||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 139.450 CN¥ | 164.482 CN¥ | 183.620 CN¥ | 222.885 CN¥ | 261.543 CN¥ | 282.757 CN¥ | 307.964 CN¥ | 321.919 CN¥ | - | - |
| 4. Quartal | |||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 131.187 CN¥ | 149.412 CN¥ | 169.890 CN¥ | 209.960 CN¥ | 254.298 CN¥ | 268.789 CN¥ | 290.484 CN¥ | 309.838 CN¥ | 328.251 CN¥ | 340.286 CN¥ | - |
| Passiva in Mio. | |||||||||||||||||
| Passiva in Mio. | - | - | - | 553.019 CN¥ | 623.566 CN¥ | 696.096 CN¥ | 759.345 CN¥ | 821.887 CN¥ | 917.671 CN¥ | 1.081.239 CN¥ | 1.242.793 CN¥ | 1.352.970 CN¥ | 1.523.951 CN¥ | 1.663.020 CN¥ | 1.862.843 CN¥ | 2.083.825 CN¥ | - |
Quelle: Leeway