PT Charoen Pokphand Indonesia

PT Charoen Pokphand Indonesia Aktie

Investor Relations Website
WKN: A0YGX8
ISIN: ID1000117708
Marktkapitalisierung Help 4,03 Mrd. IDR
Streubesitz 38,9%
KGV -
Dividende 100.000,00 IDR
Dividendenrendite 1.923,08% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT Charoen Pokphand Indonesia

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
- - 131.476 IDR - - 41.156 IDR 157.057 IDR 188.386 IDR 253.977 IDR 1.619.418 IDR 2.219.861 IDR 2.355.475 IDR 2.684.064 IDR 2.530.909 IDR 1.746.795 IDR 1.836.978 IDR 2.220.561 IDR 2.497.765 IDR 4.554.391 IDR 3.634.620 IDR 3.842.083 IDR 3.620.961 IDR 2.928.342 IDR 2.318.584 IDR 3.712.926 IDR 5.643.863 IDR -
Gewinn je Aktie  Help
- - - - - - - - - 98,76 IDR 135,37 IDR 143,64 IDR 163,68 IDR 154,34 IDR 106,52 IDR 112,02 IDR 135,42 IDR 152,32 IDR 277,74 IDR 221,65 IDR 234,30 IDR 220,82 IDR 178,58 IDR 141,39 IDR 226,43 IDR 344,18 IDR 368,83 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
- - - - - - - - - - 37,07% 6,11% 13,95% -5,71% -30,98% 5,16% 20,89% 12,48% 82,34% -20,2% 5,71% -5,75% -19,13% -20,83% 60,15% 52% 7,16%
Gewinnrendite  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - - - - - 3,80 IDR - - 33,32 IDR 64,80 IDR 42,00 IDR 46,00 IDR 46,00 IDR 18,00 IDR 29,00 IDR 56,00 IDR 56,00 IDR 118,00 IDR 81,00 IDR 112,00 IDR 108,00 IDR 100,00 IDR 30,00 IDR 108,00 IDR 108,00 IDR
Dividendenrendite  Help
- - - - - - - 3,84% - - 4,6% 3,87% 1,6% 0,89% 1,22% 0,64% 0,75% 1,77% 1,52% 2,36% 1,32% 1,78% 2% 1,85% 0,58% 2,21% 3%
Dividendenausschüttung in Mio.  Help
14.077 IDR - 14.427 IDR 42.273 IDR - - 14.077 IDR 62.407 IDR - - 643.774 IDR 652.640 IDR 688.716 IDR 754.308 IDR 754.308 IDR 295.164 IDR 475.542 IDR 918.288 IDR 918.288 IDR 1.934.964 IDR 1.328.238 IDR 1.836.576 IDR 1.770.984 IDR 1.639.800 IDR 491.940 IDR 1.770.984 IDR -
Ausschüttungsquote  Help
- - - - - - - - - - 0,25% 0,45% 0,26% 0,3% 0,43% 0,16% 0,21% 0,37% 0,2% 0,53% 0,35% 0,51% 0,6% 0,71% 0,13% 0,31% -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- - - - - - - - - 113,16 IDR 146,87 IDR 65,62 IDR 103,02 IDR 125,70 IDR 28,23 IDR 108,70 IDR 253,51 IDR 107,79 IDR 307,11 IDR 207,35 IDR 295,50 IDR 129,40 IDR 102,08 IDR 191,87 IDR 262,62 IDR 352,19 IDR -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
365.259 IDR 22.907 IDR 235.522 IDR - - 299.154 IDR 131.923 IDR -540.185 IDR 244.737 IDR 1.855.546 IDR 2.408.406 IDR 1.076.052 IDR 1.689.376 IDR 2.061.273 IDR 462.975 IDR 1.782.400 IDR 4.157.137 IDR 1.767.596 IDR 5.035.954 IDR 3.400.173 IDR 4.845.575 IDR 2.121.905 IDR 1.673.887 IDR 3.146.254 IDR 4.306.508 IDR 5.775.289 IDR -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
- - - 465.349 IDR 74.305 IDR -198.225 IDR 68.461 IDR 1.079.226 IDR 353.405 IDR -1.711.093 IDR -1.090.985 IDR -79.767 IDR 142.630 IDR 220.321 IDR 2.896.039 IDR 1.108.970 IDR -2.145.489 IDR -1.729.859 IDR -2.438.554 IDR -1.374.310 IDR -2.329.963 IDR -316.035 IDR 927.867 IDR -1.219.085 IDR -1.610.942 IDR -3.893.678 IDR -
Cashflow aus Investitionen in Mio.  Help
- - - - - -104.462 IDR -159.980 IDR -551.937 IDR -333.883 IDR -153.401 IDR -387.346 IDR -1.435.558 IDR -1.772.354 IDR -2.155.498 IDR -3.736.388 IDR -1.944.339 IDR -1.176.737 IDR -801.010 IDR -1.607.433 IDR -2.854.639 IDR -1.805.708 IDR -2.819.121 IDR -2.613.060 IDR -1.375.818 IDR -507.999 IDR -1.889.183 IDR -
Free Cashflow in Mio.  Help
- - - - - 255.934 IDR -10.699 IDR -1.019.985 IDR -133.767 IDR 1.702.453 IDR 2.018.125 IDR -356.298 IDR -136.935 IDR -159.582 IDR -3.287.891 IDR -250.273 IDR 3.526.067 IDR 1.010.067 IDR 3.496.926 IDR 634.466 IDR 3.033.381 IDR -685.395 IDR -862.212 IDR 1.825.677 IDR 3.404.188 IDR 4.003.954 IDR -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
2.877.121 IDR 3.513.123 IDR 3.910.298 IDR 4.298.689 IDR 4.814.904 IDR 5.540.262 IDR 6.385.579 IDR 8.679.504 IDR 13.212.988 IDR 14.559.005 IDR 15.077.822 IDR 17.957.972 IDR 21.310.925 IDR 25.662.992 IDR 29.150.275 IDR 30.107.727 IDR 38.256.857 IDR 49.367.386 IDR 53.957.604 IDR 58.634.502 IDR 42.518.782 IDR 51.698.249 IDR 56.867.544 IDR 61.615.850 IDR 67.477.992 IDR 70.704.988 IDR -
Bruttoertrag vom Umsatz in Mio.  Help
- - - - - 833.638 IDR 978.470 IDR 1.202.405 IDR 1.744.375 IDR 2.869.085 IDR 3.754.114 IDR 3.924.246 IDR 4.231.160 IDR 4.841.636 IDR 3.793.022 IDR 4.807.847 IDR 6.156.672 IDR 5.866.434 IDR 8.701.033 IDR 7.622.353 IDR 7.788.329 IDR 7.654.790 IDR 7.862.228 IDR 8.209.415 IDR 10.420.157 IDR 12.109.571 IDR -
Umsatz je Aktie  Help
- - - - - - - - - 887,85 IDR 919,49 IDR 1.095,13 IDR 1.299,61 IDR 1.565,01 IDR 1.777,67 IDR 1.836,06 IDR 2.333,02 IDR 3.010,57 IDR 3.290,50 IDR 3.575,71 IDR 2.592,92 IDR 3.152,72 IDR 3.467,96 IDR 3.757,52 IDR 4.115,01 IDR 4.311,81 IDR -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
- 22,11% 11,31% 9,93% 12,01% 15,06% 15,26% 35,92% 52,23% 10,19% 3,56% 19,1% 18,67% 20,42% 13,59% 3,28% 27,07% 29,04% 9,3% 8,67% -27,49% 21,59% 10% 8,35% 9,51% 4,78% -
Umsatzquote  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- - - - - - - - - 178,86 IDR 271,89 IDR 375,73 IDR 497,42 IDR 605,76 IDR 666,28 IDR 765,16 IDR 862,18 IDR 956,50 IDR 1.181,59 IDR 1.284,22 IDR 1.422,92 IDR 1.532,83 IDR 1.604,49 IDR 1.647,30 IDR 1.846,20 IDR 2.081,74 IDR -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
2.014.999 IDR 2.046.331 IDR 2.087.116 IDR 2.507.191 IDR 2.611.404 IDR 2.620.029 IDR 2.902.419 IDR 4.760.491 IDR 5.178.540 IDR 5.349.375 IDR 6.518.276 IDR 8.848.204 IDR 12.348.627 IDR 15.722.197 IDR 20.862.439 IDR 24.684.915 IDR 24.204.994 IDR 24.522.593 IDR 27.645.118 IDR 29.353.041 IDR 31.159.291 IDR 35.446.051 IDR 39.847.545 IDR 40.970.800 IDR 42.791.000 IDR 45.857.963 IDR -
Eigenkapitalquote  Help
32,65% 38,03% 42,91% 33,07% 24,22% 24,24% 26,81% 22,4% 25,5% 54,83% 68,4% 69,63% 66,05% 63,18% 52,37% 50,83% 58,41% 63,96% 70,09% 71,74% 74,88% 70,91% 66,03% 65,93% 70,75% 74,44% -
Verschuldungsgrad  Help
200,33% 156,71% 128,27% 202,4% 312,91% 312,5% 273% 345,34% 291,16% 81,75% 46,2% 43,15% 51,15% 58,1% 90,79% 96,62% 71,07% 56,23% 42,6% 39,33% 33,47% 40,96% 51,39% 51,61% 41,3% 34,29% -
Fremdkapitalquote  Help
65,42% 59,6% 55,04% 66,93% 75,78% 75,76% 73,19% 77,36% 74,23% 44,82% 31,6% 30,05% 33,79% 36,71% 47,55% 49,11% 41,51% 35,97% 29,86% 28,21% 25,06% 29,05% 33,93% 34,03% 29,22% 25,53% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - 6.661.178 IDR 9.365.091 IDR 8.109.437 IDR 8.175.364 IDR 7.878.959 IDR 7.922.101 IDR 7.200.986 IDR 12.750.119 IDR 16.989.708 IDR -
CapEx (Investitionen)  Help
69.278 IDR 108.294 IDR 154.229 IDR 200.291 IDR 89.740 IDR 43.220 IDR 142.622 IDR 479.800 IDR 378.504 IDR 153.093 IDR 390.281 IDR 1.432.350 IDR 1.826.311 IDR 2.220.855 IDR 3.750.866 IDR 2.032.673 IDR 631.070 IDR 757.529 IDR 1.539.028 IDR 2.765.707 IDR 1.812.194 IDR 2.807.300 IDR 2.536.099 IDR 1.320.577 IDR 901.626 IDR 1.771.335 IDR -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - 1% 1% 5% 3% -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - 22% 18% 30% 40% -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - - - 153% 140% 194% 258% -
Deckungsgrad A  Help
- - - - - 54,29% 70,09% 64,19% 63,82% 141,82% 198,71% 171,24% 157,84% 144,02% 100,67% 99,02% 116,4% 122,52% 143,02% 131,16% 132,37% 127,39% 120,6% 119,28% 141,13% 160,81% -
Deckungsgrad B  Help
- - - - - 96,65% 127,88% 115,83% 122,07% 157,24% 211,44% 192,55% 182,98% 184,15% 144,19% 145,42% 146,42% 145,99% 163,32% 145,35% 139,9% 134,27% 131,2% 127,41% 154,15% 174,12% -
Deckungsgrad C  Help
310,96% 216,98% 238,44% 262,76% 182,95% 61,41% 71,31% 59,27% 71,82% 89,26% 124,89% 116,68% 110,8% 116,08% 103,05% 101,67% 103,06% 101,03% 112,3% 98,08% 94,93% 84,59% 81,59% 79,62% 93,05% 97,58% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- - - - - - - - - 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 16.398 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
- - 14,68% - - 6,48% 20,18% 17,67% 19,24% 55,21% 49,79% 38,23% 32,91% 25,48% 15,99% 14,64% 15,71% 15,92% 23,51% 17,26% 16,47% 14,41% 11,13% 8,58% 12,26% 16,53% -
Umsatzrendite  Help
- - 3,36% - - 0,74% 2,46% 2,17% 1,92% 11,12% 14,72% 13,12% 12,59% 9,86% 5,99% 6,1% 5,8% 5,06% 8,44% 6,2% 9,04% 7% 5,15% 3,76% 5,5% 7,98% -
Gesamtkapitalrendite  Help
- - 6,3% - - 1,57% 5,41% 3,96% 4,9% 30,27% 34,06% 26,62% 21,74% 16,1% 8,37% 7,44% 9,17% 10,19% 16,47% 12,38% 12,33% 10,22% 7,35% 5,66% 8,68% 12,31% -
Arbeitsintensität  Help
- - - - - 55% 62% 65% 60% 61% 66% 59% 58% 56% 48% 49% 50% 48% 51% 45% 43% 44% 45% 45% 50% 54% -
Anlagenintensität  Help
- - - - - 45% 38% 35% 40% 39% 34% 41% 42% 44% 52% 51% 50% 52% 49% 55% 57% 56% 55% 55% 50% 46% -
Quelle: Leeway