Carlsberg (B)

Carlsberg (B) Aktie

Investor Relations Website
WKN: 861061
ISIN: DK0010181759
Marktkapitalisierung Help 11,72 Mrd. DKK
Streubesitz 45%
KGV 9,9
Dividende 27,00 DKK
Dividendenrendite 2,87% Help
neu: Nachhaltigkeits-Score  Help
62 %
Index-Zuordnung
-

Fundamentale Kennzahlen Carlsberg (B)

Gewinn

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 1.774 DKK 1.719 DKK 1.603 DKK 1.371 DKK 2.171 DKK 2.596 DKK 3.206 DKK 4.167 DKK 5.960 DKK 5.692 DKK 5.607 DKK 5.471 DKK 4.414 DKK -2.582 DKK 4.486 DKK 2.065 DKK 5.309 DKK 6.569 DKK 6.030 DKK 6.846 DKK 8.183 DKK -40.788 DKK 9.116 DKK 5.955 DKK -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - - 27,32 DKK 38,67 DKK 37,31 DKK 36,75 DKK 35,65 DKK 28,96 DKK -16,93 DKK 29,40 DKK 13,55 DKK 34,54 DKK 43,67 DKK 41,38 DKK 47,62 DKK 57,88 DKK -299,53 DKK 69,02 DKK 44,77 DKK 63,35 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - 13,28 14,39 10,27 15,07 16,83 16,8 -36,03 20,65 55,28 20,06 22,9 23,72 23,85 15,92 -2,83 10,09 18,63 15,63
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - - 41,54% -3,52% -1,5% -2,99% -18,77% -158,46% -273,66% -53,91% 154,91% 26,43% -5,24% 15,08% 21,55% -617,5% -123,04% -35,13% 41,5%
Gewinnrendite  Help
Gewinnrendite  Help 4,99% 4,96% 4,45% 3,6% 5,28% 5,8% 5,35% 7,02% 9,92% 8,96% 8,34% 8,22% 6,84% - 7,16% 3,34% 8,49% 9,97% 10,3% 10,27% 11,65% - 12,15% 6,68% -

Dividende

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help 3,84 DKK 3,84 DKK 3,84 DKK 4,04 DKK 4,04 DKK 4,84 DKK 4,84 DKK 3,50 DKK 3,50 DKK 5,00 DKK 5,50 DKK 6,00 DKK 8,00 DKK 9,00 DKK 9,00 DKK 10,00 DKK 16,00 DKK 18,00 DKK 21,00 DKK 22,00 DKK 24,00 DKK 27,00 DKK 27,00 DKK 27,00 DKK 27,00 DKK
Dividendenrendite  Help
Dividendenrendite  Help 1,39% 2,1% 1,6% 1,72% 1,22% 1,03% 1% 1,67% 0,76% 0,87% 1,2% 1,04% 1,53% 1,57% 1,51% 1,55% 2,21% 2,17% 2,85% 2,19% 2,95% 2,69% 2,87% 2,95% 3,38%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help 320 DKK 304 DKK 304 DKK 473 DKK 474 DKK 568 DKK 713 DKK 534 DKK 535 DKK 764 DKK 839 DKK 915 DKK 1.220 DKK 1.373 DKK 1.373 DKK 1.525 DKK 2.439 DKK 2.738 DKK 3.093 DKK 3.187 DKK 3.389 DKK 3.695 DKK 3.601 DKK 3.573 DKK -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - 0,13% 0,09% 0,13% 0,15% 0,17% 0,28% - 0,31% 0,74% 0,46% 0,41% 0,51% 0,46% 0,41% - 0,39% 0,6% -

Cashflow

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - - 89,36 DKK 71,50 DKK 57,77 DKK 64,71 DKK 59,19 DKK 48,59 DKK 66,49 DKK 61,13 DKK 77,62 DKK 78,38 DKK 81,36 DKK 75,00 DKK 92,23 DKK 91,59 DKK 85,24 DKK 102,74 DKK 98,05 DKK -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - 4,06 7,78 6,63 8,56 10,14 10,01 9,17 9,93 9,65 8,84 12,29 13,09 12,31 10,06 9,94 6,78 8,5 -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 5.550 DKK 4.517 DKK 3.806 DKK 4.734 DKK 4.470 DKK 4.837 DKK 7.812 DKK 13.631 DKK 11.020 DKK 8.813 DKK 9.871 DKK 9.083 DKK 7.405 DKK 10.140 DKK 9.329 DKK 11.834 DKK 12.047 DKK 12.239 DKK 10.928 DKK 13.259 DKK 12.949 DKK 11.607 DKK 13.570 DKK 13.043 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help -1.107 DKK -1.539 DKK -4.226 DKK -1.990 DKK -4.690 DKK -184 DKK 50.084 DKK -9.993 DKK -5.409 DKK -3.691 DKK -3.589 DKK -1.729 DKK -1.815 DKK -6.575 DKK -9.205 DKK -7.660 DKK -3.798 DKK -10.293 DKK -1.810 DKK -8.948 DKK -9.959 DKK 2.539 DKK -13.935 DKK 21.174 DKK -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help -3.946 DKK -1.904 DKK -2.294 DKK -2.354 DKK 65 DKK -4.927 DKK -57.153 DKK -3.082 DKK -5.841 DKK -4.883 DKK -3.974 DKK -8.883 DKK -6.735 DKK -2.618 DKK -713 DKK -3.154 DKK -5.891 DKK -2.277 DKK -5.871 DKK -4.383 DKK -3.065 DKK -6.729 DKK -1.518 DKK -35.574 DKK -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help 2.559 DKK 3.299 DKK 3.604 DKK 1.548 DKK 911 DKK -759 DKK 1.403 DKK 10.476 DKK 7.643 DKK 4.448 DKK 4.798 DKK 3.277 DKK 1.497 DKK 5.990 DKK 5.489 DKK 7.781 DKK 8.020 DKK 7.647 DKK 6.532 DKK 9.038 DKK 8.931 DKK 7.364 DKK 6.282 DKK 7.451 DKK -

Sales

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
35.544 DKK 34.626 DKK 35.987 DKK 38.047 DKK 41.083 DKK 44.750 DKK 59.944 DKK 59.382 DKK 60.054 DKK 63.561 DKK 67.201 DKK 66.552 DKK 64.506 DKK 65.354 DKK 62.614 DKK 61.808 DKK 62.503 DKK 65.902 DKK 58.541 DKK 66.634 DKK 70.265 DKK 73.585 DKK 75.011 DKK 89.095 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 17.870 DKK 17.637 DKK 18.272 DKK 19.168 DKK 20.932 DKK 22.327 DKK 28.696 DKK 29.185 DKK 31.072 DKK 31.773 DKK 33.370 DKK 32.930 DKK 31.781 DKK 31.925 DKK 31.419 DKK 31.483 DKK 31.220 DKK 32.638 DKK 28.361 DKK 31.327 DKK 32.067 DKK 32.832 DKK 34.380 DKK 37.710 DKK -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - - 389,28 DKK 389,62 DKK 416,67 DKK 440,51 DKK 433,68 DKK 423,29 DKK 428,53 DKK 410,32 DKK 405,43 DKK 406,68 DKK 438,09 DKK 401,77 DKK 463,49 DKK 497,01 DKK 540,38 DKK 567,93 DKK 669,76 DKK -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - 0,93 1,43 0,92 1,26 1,38 1,15 1,42 1,48 1,85 1,7 2,28 2,44 2,45 1,85 1,57 1,23 1,25 -
Umsatzwachstum  Help
Umsatzwachstum  Help - -2,58% 3,93% 5,72% 7,98% 8,93% 33,95% -0,94% 1,13% 5,84% 5,73% -0,97% -3,07% 1,31% -4,19% -1,29% 1,12% 5,44% -11,17% 13,82% 5,45% 4,72% 1,94% 18,78% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - 79,56% 72,28% 87,02% 70,25% 67,58% 54,13% 58,69% 43,8% 40,93% 40,82% 53,94% 63,8% 81,56% 80,32% -

Buchwert

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - - 359,44 DKK 416,83 DKK 431,78 DKK 460,57 DKK 441,88 DKK 344,09 DKK 285,16 DKK 332,97 DKK 307,83 DKK 294,76 DKK 288,82 DKK 269,77 DKK 305,64 DKK 225,65 DKK 170,62 DKK 210,26 DKK 209,01 DKK -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - 1,2 1,36 1,41 2,14 1,82 2,43 2,35 3,46 3,64 3,72 4,08 4,96 3,31 3,99 -

Bilanz

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 46.523 DKK 46.712 DKK 56.731 DKK 62.359 DKK 58.451 DKK 61.220 DKK 143.306 DKK 134.515 DKK 144.232 DKK 147.714 DKK 153.965 DKK 151.138 DKK 136.983 DKK 124.901 DKK 126.906 DKK 114.251 DKK 117.700 DKK 123.120 DKK 118.816 DKK 126.383 DKK 115.341 DKK 111.831 DKK 113.328 DKK 153.955 DKK -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 9,43% 9,95% 22,41% 26,36% 27,73% 28,26% 35,09% 40,76% 44,54% 44,59% 45,63% 44,87% 38,28% 34,82% 40,04% 41,08% 38,49% 35,29% 33,08% 34,77% 27,66% 20,78% 24,5% 18,06% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 666,6% 620,02% 319,53% 260,72% 243,5% 238,62% 164,15% 128,34% 116,12% 115,51% 114,31% 117,44% 154,44% 178,6% 144,17% 137,92% 154,1% 177,42% 191,96% 176,66% 252,71% 370,5% 297,85% 443,39% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 62,84% 61,67% 71,61% 68,74% 67,52% 67,42% 57,61% 52,31% 51,72% 51,51% 52,16% 52,69% 59,12% 62,19% 57,72% 56,65% 59,31% 62,61% 63,5% 61,42% 69,9% 76,98% 72,99% 80,07% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - -9.814 DKK -16.395 DKK -15.363 DKK -9.453 DKK -20.191 DKK -14.498 DKK -17.032 DKK -19.698 DKK -19.297 DKK -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 2.991 DKK 1.218 DKK 202 DKK 3.186 DKK 3.559 DKK 5.596 DKK 6.409 DKK 3.155 DKK 3.377 DKK 4.365 DKK 5.073 DKK 5.806 DKK 5.908 DKK 4.150 DKK 3.840 DKK 4.053 DKK 4.027 DKK 4.592 DKK 4.396 DKK 4.221 DKK 4.018 DKK 4.243 DKK 5.030 DKK 5.592 DKK -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - 28% 18% 14% 28% 25% - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - 48% 37% 30% 39% 41% - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - 64% 49% 41% 51% 54% - -
Deckungsgrad A  Help
Deckungsgrad A  Help 14,33% 15,51% 29,03% 34,66% 36,44% 37,35% 40,5% 45,82% 49,92% 51,09% 52,9% 51,76% 44,31% 40,33% 46,22% 47,4% 45,48% 41,31% 39,38% 42,54% 39,34% 28,46% 31,93% 22,3% -
Deckungsgrad B  Help
Deckungsgrad B  Help 14,33% 15,51% 29,03% 34,66% 36,44% 37,35% 40,5% 45,82% 49,92% 51,09% 52,9% 74,85% 77% 69,53% 65,45% 70,98% 62,29% 60,06% 67,64% 63,59% 66,05% 64,51% 61,5% 69,73% -
Deckungsgrad C  Help
Deckungsgrad C  Help 13,14% 14,24% 27,24% 32,69% 33,98% 34,51% 38,83% 44,48% 48,34% 49,42% 51,15% 72,22% 74,18% 67,15% 63,17% 68,33% 59,64% 57,46% 64,65% 60,44% 61,7% 60,22% 57,56% 65,97% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - - 153 154 153 153 153 152 153 153 152 154 150 146 144 141 136 132 133 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - 84.470 DKK 92.071 DKK 74.128 DKK 93.035 DKK 92.651 DKK 114.189 DKK 106.503 DKK 150.460 DKK 143.028 DKK 163.253 DKK 130.261 DKK 115.340 DKK 91.968 DKK 110.931 DKK -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - 1,26 1,38 1,15 1,42 1,48 1,85 1,7 2,28 2,44 2,45 1,85 1,57 1,23 1,25 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - 8,63 11,84 8,93 -153,78 11,24 12,86 11,42 14,38 14,75 15,03 13,35 10,54 8,05 10,06 -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - 5,78 7,03 5,83 22,85 7,37 8,74 7,95 10,05 10,45 10,86 8,84 7,68 5,82 6,74 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 40,45% 37% 12,61% 8,34% 13,4% 15,01% 6,37% 7,6% 9,28% 8,64% 7,98% 8,07% 8,42% - 8,83% 4,4% 11,72% 15,12% 15,34% 15,58% 25,65% - 32,83% 21,42% -
Umsatzrendite  Help
Umsatzrendite  Help 4,99% 4,96% 4,45% 3,6% 5,28% 5,8% 5,35% 7,02% 9,92% 8,96% 8,34% 8,22% 6,84% - 7,16% 3,34% 8,49% 9,97% 10,3% 10,27% 11,65% - 12,15% 6,68% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 3,81% 3,68% 2,83% 2,2% 3,71% 4,24% 2,24% 3,1% 4,13% 3,85% 3,64% 3,62% 3,22% - 3,53% 1,81% 4,51% 5,34% 5,08% 5,42% 7,09% - 8,04% 3,87% -
Arbeitsintensität  Help
Arbeitsintensität  Help 34% 36% 23% 24% 24% 24% 13% 11% 11% 13% 14% 13% 14% 14% 13% 13% 15% 15% 16% 18% 30% 27% 23% 19% -
Anlagenintensität  Help
Anlagenintensität  Help 66% 64% 77% 76% 76% 76% 87% 89% 89% 87% 86% 87% 86% 86% 87% 87% 85% 85% 84% 82% 70% 73% 77% 81% -
Quelle: Leeway