|
Fiskaljahr (Ende: Dezember)
|
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
25 NOK
|
19 NOK
|
28 NOK
|
32 NOK
|
26 NOK
|
30 NOK
|
36 NOK
|
24 NOK
|
46 NOK
|
56 NOK
|
83 NOK
|
100 NOK
|
108 NOK
|
142 NOK
|
162 NOK
|
165 NOK
|
180 NOK
|
153 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
18 NOK
|
18 NOK
|
24 NOK
|
24 NOK
|
31 NOK
|
27 NOK
|
38 NOK
|
44 NOK
|
42 NOK
|
62 NOK
|
74 NOK
|
102 NOK
|
101 NOK
|
110 NOK
|
110 NOK
|
165 NOK
|
148 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
10 NOK
|
13 NOK
|
18 NOK
|
10 NOK
|
20 NOK
|
12 NOK
|
10 NOK
|
15 NOK
|
22 NOK
|
26 NOK
|
49 NOK
|
72 NOK
|
79 NOK
|
95 NOK
|
105 NOK
|
130 NOK
|
116 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
18 NOK
|
27 NOK
|
28 NOK
|
25 NOK
|
30 NOK
|
24 NOK
|
30 NOK
|
37 NOK
|
55 NOK
|
72 NOK
|
88 NOK
|
109 NOK
|
122 NOK
|
140 NOK
|
134 NOK
|
150 NOK
|
129 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
23 NOK
|
18 NOK
|
26 NOK
|
30 NOK
|
23 NOK
|
27 NOK
|
32 NOK
|
20 NOK
|
41 NOK
|
50 NOK
|
69 NOK
|
83 NOK
|
91 NOK
|
123 NOK
|
132 NOK
|
135 NOK
|
155 NOK
|
127 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
16 NOK
|
16 NOK
|
22 NOK
|
21 NOK
|
28 NOK
|
24 NOK
|
35 NOK
|
41 NOK
|
37 NOK
|
55 NOK
|
60 NOK
|
85 NOK
|
84 NOK
|
89 NOK
|
89 NOK
|
136 NOK
|
123 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
8 NOK
|
11 NOK
|
16 NOK
|
7 NOK
|
17 NOK
|
9 NOK
|
7 NOK
|
11 NOK
|
17 NOK
|
20 NOK
|
33 NOK
|
55 NOK
|
62 NOK
|
73 NOK
|
80 NOK
|
101 NOK
|
92 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
16 NOK
|
25 NOK
|
26 NOK
|
22 NOK
|
28 NOK
|
20 NOK
|
27 NOK
|
33 NOK
|
49 NOK
|
66 NOK
|
71 NOK
|
92 NOK
|
104 NOK
|
116 NOK
|
106 NOK
|
119 NOK
|
103 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
399 NOK
|
442 NOK
|
534 NOK
|
658 NOK
|
121 NOK
|
122 NOK
|
133 NOK
|
137 NOK
|
-936 NOK
|
-1.102 NOK
|
-1.220 NOK
|
-1.301 NOK
|
-1.549 NOK
|
-1.685 NOK
|
2.684 NOK
|
3.119 NOK
|
3.431 NOK
|
3.137 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
22 NOK
|
17 NOK
|
26 NOK
|
30 NOK
|
23 NOK
|
28 NOK
|
32 NOK
|
20 NOK
|
42 NOK
|
50 NOK
|
69 NOK
|
83 NOK
|
89 NOK
|
122 NOK
|
134 NOK
|
135 NOK
|
157 NOK
|
126 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
16 NOK
|
15 NOK
|
22 NOK
|
21 NOK
|
29 NOK
|
24 NOK
|
35 NOK
|
41 NOK
|
38 NOK
|
55 NOK
|
59 NOK
|
84 NOK
|
83 NOK
|
89 NOK
|
91 NOK
|
136 NOK
|
123 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
7 NOK
|
10 NOK
|
16 NOK
|
7 NOK
|
18 NOK
|
9 NOK
|
7 NOK
|
11 NOK
|
17 NOK
|
20 NOK
|
33 NOK
|
54 NOK
|
60 NOK
|
73 NOK
|
82 NOK
|
101 NOK
|
90 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
15 NOK
|
24 NOK
|
26 NOK
|
22 NOK
|
28 NOK
|
20 NOK
|
27 NOK
|
33 NOK
|
50 NOK
|
66 NOK
|
67 NOK
|
90 NOK
|
103 NOK
|
117 NOK
|
112 NOK
|
120 NOK
|
102 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
22 NOK
|
17 NOK
|
26 NOK
|
30 NOK
|
23 NOK
|
28 NOK
|
32 NOK
|
20 NOK
|
42 NOK
|
50 NOK
|
69 NOK
|
83 NOK
|
89 NOK
|
122 NOK
|
105 NOK
|
105 NOK
|
121 NOK
|
97 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
16 NOK
|
15 NOK
|
22 NOK
|
21 NOK
|
29 NOK
|
24 NOK
|
35 NOK
|
41 NOK
|
38 NOK
|
55 NOK
|
59 NOK
|
84 NOK
|
83 NOK
|
70 NOK
|
69 NOK
|
104 NOK
|
96 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
7 NOK
|
10 NOK
|
16 NOK
|
7 NOK
|
18 NOK
|
9 NOK
|
7 NOK
|
11 NOK
|
17 NOK
|
20 NOK
|
33 NOK
|
54 NOK
|
60 NOK
|
57 NOK
|
63 NOK
|
78 NOK
|
70 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
15 NOK
|
24 NOK
|
26 NOK
|
22 NOK
|
28 NOK
|
20 NOK
|
27 NOK
|
33 NOK
|
50 NOK
|
66 NOK
|
67 NOK
|
90 NOK
|
103 NOK
|
94 NOK
|
88 NOK
|
96 NOK
|
473 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|