|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
4 GBX
|
6 GBX
|
10 GBX
|
12 GBX
|
13 GBX
|
14 GBX
|
16 GBX
|
18 GBX
|
17 GBX
|
23 GBX
|
26 GBX
|
40 GBX
|
68 GBX
|
105 GBX
|
123 GBX
|
130 GBX
|
113 GBX
|
69 GBX
|
87 GBX
|
103 GBX
|
105 GBX
|
107 GBX
|
116 GBX
|
13 GBX
|
5 GBX
|
96 GBX
|
128 GBX
|
143 GBX
|
164 GBX
|
161 GBX
|
150 GBX
|
154 GBX
|
183 GBX
|
215 GBX
|
213 GBX
|
97 GBX
|
168 GBX
|
187 GBX
|
202 GBX
|
124 GBX
|
180 GBX
|
202 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
1 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
4 GBX
|
4 GBX
|
4 GBX
|
6 GBX
|
7 GBX
|
10 GBX
|
17 GBX
|
26 GBX
|
31 GBX
|
33 GBX
|
28 GBX
|
17 GBX
|
12 GBX
|
24 GBX
|
27 GBX
|
26 GBX
|
30 GBX
|
50 GBX
|
0 GBX
|
23 GBX
|
32 GBX
|
37 GBX
|
26 GBX
|
27 GBX
|
20 GBX
|
24 GBX
|
30 GBX
|
34 GBX
|
53 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
2 GBX
|
3 GBX
|
5 GBX
|
6 GBX
|
6 GBX
|
8 GBX
|
7 GBX
|
9 GBX
|
9 GBX
|
11 GBX
|
13 GBX
|
19 GBX
|
34 GBX
|
53 GBX
|
61 GBX
|
65 GBX
|
56 GBX
|
34 GBX
|
24 GBX
|
48 GBX
|
53 GBX
|
52 GBX
|
61 GBX
|
100 GBX
|
1 GBX
|
45 GBX
|
64 GBX
|
74 GBX
|
79 GBX
|
82 GBX
|
79 GBX
|
75 GBX
|
92 GBX
|
101 GBX
|
106 GBX
|
79 GBX
|
86 GBX
|
87 GBX
|
100 GBX
|
74 GBX
|
84 GBX
|
96 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
1 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
4 GBX
|
4 GBX
|
4 GBX
|
6 GBX
|
7 GBX
|
10 GBX
|
17 GBX
|
26 GBX
|
31 GBX
|
33 GBX
|
28 GBX
|
17 GBX
|
12 GBX
|
24 GBX
|
27 GBX
|
26 GBX
|
30 GBX
|
50 GBX
|
0 GBX
|
23 GBX
|
32 GBX
|
37 GBX
|
26 GBX
|
27 GBX
|
20 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
5 GBX
|
6 GBX
|
-
|
7 GBX
|
9 GBX
|
10 GBX
|
9 GBX
|
12 GBX
|
13 GBX
|
-
|
34 GBX
|
53 GBX
|
-
|
65 GBX
|
57 GBX
|
24 GBX
|
64 GBX
|
56 GBX
|
52 GBX
|
56 GBX
|
55 GBX
|
-87 GBX
|
4 GBX
|
50 GBX
|
64 GBX
|
78 GBX
|
85 GBX
|
79 GBX
|
71 GBX
|
78 GBX
|
89 GBX
|
98 GBX
|
107 GBX
|
52 GBX
|
82 GBX
|
100 GBX
|
102 GBX
|
93 GBX
|
96 GBX
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
4 GBX
|
5 GBX
|
8 GBX
|
10 GBX
|
10 GBX
|
12 GBX
|
12 GBX
|
14 GBX
|
13 GBX
|
17 GBX
|
21 GBX
|
31 GBX
|
55 GBX
|
82 GBX
|
95 GBX
|
97 GBX
|
74 GBX
|
17 GBX
|
33 GBX
|
59 GBX
|
64 GBX
|
61 GBX
|
65 GBX
|
-48 GBX
|
-46 GBX
|
47 GBX
|
77 GBX
|
90 GBX
|
107 GBX
|
107 GBX
|
98 GBX
|
95 GBX
|
118 GBX
|
135 GBX
|
128 GBX
|
5 GBX
|
84 GBX
|
102 GBX
|
119 GBX
|
38 GBX
|
99 GBX
|
116 GBX
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
1 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
5 GBX
|
8 GBX
|
14 GBX
|
21 GBX
|
24 GBX
|
24 GBX
|
18 GBX
|
6 GBX
|
0 GBX
|
13 GBX
|
16 GBX
|
14 GBX
|
18 GBX
|
35 GBX
|
-12 GBX
|
11 GBX
|
19 GBX
|
24 GBX
|
25 GBX
|
26 GBX
|
19 GBX
|
23 GBX
|
29 GBX
|
33 GBX
|
32 GBX
|
-
|
22 GBX
|
23 GBX
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
2 GBX
|
2 GBX
|
4 GBX
|
5 GBX
|
5 GBX
|
6 GBX
|
5 GBX
|
7 GBX
|
6 GBX
|
8 GBX
|
10 GBX
|
15 GBX
|
27 GBX
|
41 GBX
|
48 GBX
|
49 GBX
|
37 GBX
|
13 GBX
|
1 GBX
|
26 GBX
|
33 GBX
|
29 GBX
|
35 GBX
|
70 GBX
|
-24 GBX
|
21 GBX
|
39 GBX
|
47 GBX
|
50 GBX
|
54 GBX
|
52 GBX
|
47 GBX
|
60 GBX
|
70 GBX
|
65 GBX
|
34 GBX
|
44 GBX
|
45 GBX
|
59 GBX
|
31 GBX
|
50 GBX
|
57 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
1 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
5 GBX
|
8 GBX
|
14 GBX
|
21 GBX
|
24 GBX
|
24 GBX
|
18 GBX
|
6 GBX
|
0 GBX
|
13 GBX
|
16 GBX
|
14 GBX
|
18 GBX
|
35 GBX
|
-12 GBX
|
11 GBX
|
19 GBX
|
24 GBX
|
25 GBX
|
26 GBX
|
19 GBX
|
24 GBX
|
30 GBX
|
31 GBX
|
33 GBX
|
17 GBX
|
20 GBX
|
30 GBX
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
4 GBX
|
5 GBX
|
-
|
5 GBX
|
7 GBX
|
8 GBX
|
6 GBX
|
9 GBX
|
10 GBX
|
-
|
27 GBX
|
41 GBX
|
-
|
49 GBX
|
37 GBX
|
1 GBX
|
32 GBX
|
34 GBX
|
31 GBX
|
32 GBX
|
29 GBX
|
-117 GBX
|
-22 GBX
|
26 GBX
|
38 GBX
|
50 GBX
|
57 GBX
|
53 GBX
|
46 GBX
|
48 GBX
|
58 GBX
|
66 GBX
|
64 GBX
|
6 GBX
|
41 GBX
|
57 GBX
|
61 GBX
|
57 GBX
|
55 GBX
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
40 GBX
|
47 GBX
|
61 GBX
|
67 GBX
|
79 GBX
|
75 GBX
|
68 GBX
|
67 GBX
|
64 GBX
|
73 GBX
|
64 GBX
|
101 GBX
|
158 GBX
|
250 GBX
|
283 GBX
|
298 GBX
|
399 GBX
|
391 GBX
|
407 GBX
|
86 GBX
|
405 GBX
|
128 GBX
|
91 GBX
|
152 GBX
|
135 GBX
|
115 GBX
|
125 GBX
|
123 GBX
|
9 GBX
|
123 GBX
|
133 GBX
|
130 GBX
|
143 GBX
|
146 GBX
|
145 GBX
|
192 GBX
|
146 GBX
|
175 GBX
|
-11 GBX
|
71 GBX
|
182 GBX
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
3 GBX
|
5 GBX
|
8 GBX
|
10 GBX
|
10 GBX
|
11 GBX
|
12 GBX
|
14 GBX
|
12 GBX
|
16 GBX
|
19 GBX
|
29 GBX
|
51 GBX
|
76 GBX
|
85 GBX
|
85 GBX
|
56 GBX
|
11 GBX
|
-11 GBX
|
47 GBX
|
53 GBX
|
47 GBX
|
61 GBX
|
-55 GBX
|
-54 GBX
|
45 GBX
|
76 GBX
|
90 GBX
|
98 GBX
|
104 GBX
|
75 GBX
|
92 GBX
|
117 GBX
|
132 GBX
|
124 GBX
|
-2 GBX
|
78 GBX
|
95 GBX
|
112 GBX
|
28 GBX
|
74 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
1 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
5 GBX
|
7 GBX
|
13 GBX
|
19 GBX
|
21 GBX
|
21 GBX
|
14 GBX
|
3 GBX
|
-3 GBX
|
12 GBX
|
13 GBX
|
12 GBX
|
15 GBX
|
-14 GBX
|
-14 GBX
|
11 GBX
|
19 GBX
|
22 GBX
|
25 GBX
|
26 GBX
|
19 GBX
|
23 GBX
|
29 GBX
|
33 GBX
|
31 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
2 GBX
|
2 GBX
|
4 GBX
|
5 GBX
|
5 GBX
|
5 GBX
|
6 GBX
|
7 GBX
|
6 GBX
|
8 GBX
|
9 GBX
|
14 GBX
|
26 GBX
|
38 GBX
|
43 GBX
|
43 GBX
|
28 GBX
|
6 GBX
|
-6 GBX
|
23 GBX
|
26 GBX
|
23 GBX
|
30 GBX
|
-28 GBX
|
-27 GBX
|
23 GBX
|
38 GBX
|
45 GBX
|
48 GBX
|
53 GBX
|
31 GBX
|
46 GBX
|
58 GBX
|
67 GBX
|
62 GBX
|
-4 GBX
|
40 GBX
|
42 GBX
|
55 GBX
|
26 GBX
|
37 GBX
|
41 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
1 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
5 GBX
|
7 GBX
|
13 GBX
|
19 GBX
|
21 GBX
|
21 GBX
|
14 GBX
|
3 GBX
|
-3 GBX
|
12 GBX
|
13 GBX
|
12 GBX
|
15 GBX
|
-14 GBX
|
-14 GBX
|
11 GBX
|
19 GBX
|
22 GBX
|
25 GBX
|
26 GBX
|
19 GBX
|
23 GBX
|
29 GBX
|
32 GBX
|
31 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
4 GBX
|
5 GBX
|
-
|
5 GBX
|
6 GBX
|
7 GBX
|
6 GBX
|
8 GBX
|
9 GBX
|
-
|
26 GBX
|
38 GBX
|
-
|
43 GBX
|
28 GBX
|
-6 GBX
|
-6 GBX
|
23 GBX
|
26 GBX
|
23 GBX
|
30 GBX
|
-28 GBX
|
-27 GBX
|
23 GBX
|
38 GBX
|
49 GBX
|
50 GBX
|
51 GBX
|
44 GBX
|
46 GBX
|
59 GBX
|
65 GBX
|
62 GBX
|
2 GBX
|
37 GBX
|
54 GBX
|
56 GBX
|
2 GBX
|
38 GBX
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
1 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
4 GBX
|
4 GBX
|
5 GBX
|
6 GBX
|
8 GBX
|
15 GBX
|
23 GBX
|
27 GBX
|
21 GBX
|
18 GBX
|
5 GBX
|
6 GBX
|
9 GBX
|
12 GBX
|
3 GBX
|
14 GBX
|
-17 GBX
|
-3 GBX
|
12 GBX
|
20 GBX
|
23 GBX
|
25 GBX
|
24 GBX
|
19 GBX
|
25 GBX
|
20 GBX
|
29 GBX
|
30 GBX
|
-2 GBX
|
18 GBX
|
21 GBX
|
25 GBX
|
8 GBX
|
19 GBX
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
2 GBX
|
3 GBX
|
5 GBX
|
6 GBX
|
6 GBX
|
8 GBX
|
6 GBX
|
9 GBX
|
8 GBX
|
11 GBX
|
12 GBX
|
20 GBX
|
36 GBX
|
53 GBX
|
58 GBX
|
64 GBX
|
37 GBX
|
6 GBX
|
-17 GBX
|
28 GBX
|
41 GBX
|
43 GBX
|
53 GBX
|
150 GBX
|
-50 GBX
|
28 GBX
|
56 GBX
|
67 GBX
|
73 GBX
|
79 GBX
|
56 GBX
|
67 GBX
|
97 GBX
|
103 GBX
|
94 GBX
|
0 GBX
|
60 GBX
|
74 GBX
|
86 GBX
|
20 GBX
|
55 GBX
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
1 GBX
|
1 GBX
|
1 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
5 GBX
|
9 GBX
|
13 GBX
|
15 GBX
|
16 GBX
|
9 GBX
|
2 GBX
|
-4 GBX
|
9 GBX
|
10 GBX
|
11 GBX
|
12 GBX
|
-10 GBX
|
-13 GBX
|
8 GBX
|
14 GBX
|
17 GBX
|
18 GBX
|
20 GBX
|
14 GBX
|
17 GBX
|
24 GBX
|
26 GBX
|
24 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
1 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
3 GBX
|
4 GBX
|
4 GBX
|
5 GBX
|
4 GBX
|
6 GBX
|
6 GBX
|
11 GBX
|
18 GBX
|
27 GBX
|
29 GBX
|
32 GBX
|
19 GBX
|
3 GBX
|
-9 GBX
|
19 GBX
|
20 GBX
|
22 GBX
|
24 GBX
|
-19 GBX
|
-26 GBX
|
17 GBX
|
28 GBX
|
34 GBX
|
36 GBX
|
40 GBX
|
20 GBX
|
33 GBX
|
44 GBX
|
50 GBX
|
47 GBX
|
-2 GBX
|
31 GBX
|
32 GBX
|
42 GBX
|
19 GBX
|
28 GBX
|
31 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
1 GBX
|
1 GBX
|
1 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
2 GBX
|
3 GBX
|
3 GBX
|
5 GBX
|
9 GBX
|
13 GBX
|
15 GBX
|
16 GBX
|
9 GBX
|
2 GBX
|
-4 GBX
|
9 GBX
|
10 GBX
|
11 GBX
|
12 GBX
|
-10 GBX
|
-13 GBX
|
8 GBX
|
14 GBX
|
17 GBX
|
18 GBX
|
20 GBX
|
14 GBX
|
17 GBX
|
27 GBX
|
26 GBX
|
23 GBX
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
3 GBX
|
3 GBX
|
-
|
5 GBX
|
2 GBX
|
4 GBX
|
4 GBX
|
5 GBX
|
6 GBX
|
-
|
18 GBX
|
27 GBX
|
-
|
32 GBX
|
19 GBX
|
-9 GBX
|
-9 GBX
|
10 GBX
|
20 GBX
|
21 GBX
|
29 GBX
|
169 GBX
|
-25 GBX
|
11 GBX
|
28 GBX
|
37 GBX
|
37 GBX
|
39 GBX
|
36 GBX
|
34 GBX
|
54 GBX
|
53 GBX
|
47 GBX
|
3 GBX
|
28 GBX
|
42 GBX
|
43 GBX
|
1 GBX
|
27 GBX
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|