Fundamentale Kennzahlen Beijing North Star (H)
Gewinn
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||
|
Nettogewinn in Mio.
|
665 CN¥ | 531 CN¥ | 612 CN¥ | 601 CN¥ | 1.140 CN¥ | 1.190 CN¥ | 1.654 CN¥ | 271 CN¥ | 203 CN¥ | -1.576 CN¥ | 68 CN¥ | -2.827 CN¥ | - | - |
|
Gewinn je Aktie
|
||||||||||||||
|
Gewinn je Aktie
|
- | - | - | 0,02 CN¥ | 0,04 CN¥ | 0,05 CN¥ | 0,06 CN¥ | 0,01 CN¥ | - | - | - | - | - | - |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | 102,49 | 57,36 | 37,18 | 36,48 | 113,79 | - | - | - | - | - | - |
|
Gewinnwachstum
|
||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | 100% | 25% | 20% | -83,33% | - | - | - | - | - | - |
|
Gewinnrendite
|
||||||||||||||
|
Gewinnrendite
|
- | - | - | 0,01% | 0,02% | 0,03% | 0,03% | 0,01% | - | - | - | - | - | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||
|
Dividende je Aktie
|
0,01 CN¥ | 0,01 CN¥ | 0,01 CN¥ | 0,01 CN¥ | 0,01 CN¥ | 0,01 CN¥ | 0,02 CN¥ | 0,02 CN¥ | 0,00 CN¥ | 0,00 CN¥ | - | 0,00 CN¥ | - | - |
|
Dividendenrendite
|
||||||||||||||
|
Dividendenrendite
|
0,53% | 0,54% | 0,26% | 0,42% | 0,28% | 0,65% | 0,62% | 0,99% | 0,35% | 0,17% | - | 0,41% | - | - |
|
Dividendenausschüttung in Mio.
|
||||||||||||||
|
Dividendenausschüttung in Mio.
|
1.105 CN¥ | 1.155 CN¥ | 1.401 CN¥ | 2.038 CN¥ | 1.985 CN¥ | 2.322 CN¥ | 2.709 CN¥ | 2.833 CN¥ | 2.127 CN¥ | 1.791 CN¥ | 1.346 CN¥ | 1.278 CN¥ | - | - |
|
Ausschüttungsquote
|
||||||||||||||
|
Ausschüttungsquote
|
- | - | - | 0,38% | 0,19% | 0,3% | 0,25% | 1,82% | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||
|
Cashflow je Aktie
|
- | - | - | 0,08 CN¥ | -0,06 CN¥ | 0,10 CN¥ | 0,01 CN¥ | 0,01 CN¥ | - | - | - | - | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | 25,62 | -38,24 | 18,59 | 437,78 | 113,79 | - | - | - | - | - | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||
|
Operativer Cashflow in Mio.
|
1.134 CN¥ | -1.255 CN¥ | -3.161 CN¥ | 2.060 CN¥ | -1.628 CN¥ | 2.533 CN¥ | 121 CN¥ | 252 CN¥ | 6.938 CN¥ | 4.004 CN¥ | 1.387 CN¥ | 974 CN¥ | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
231 CN¥ | 2.580 CN¥ | 5.405 CN¥ | -565 CN¥ | 5.326 CN¥ | -1.878 CN¥ | -298 CN¥ | -1.606 CN¥ | -2.731 CN¥ | - | - | - | - | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-745 CN¥ | -469 CN¥ | -192 CN¥ | -79 CN¥ | -1.371 CN¥ | 1.350 CN¥ | 101 CN¥ | 409 CN¥ | -2.078 CN¥ | - | - | - | - | - |
|
Free Cashflow in Mio.
|
||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | -1.737 CN¥ | 2.410 CN¥ | -15 CN¥ | -79 CN¥ | 5.948 CN¥ | 3.754 CN¥ | 1.182 CN¥ | 832 CN¥ | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||
|
Umsatz in Mio.
|
5.505 CN¥ | 6.233 CN¥ | 7.186 CN¥ | 9.830 CN¥ | 15.457 CN¥ | 17.864 CN¥ | 20.122 CN¥ | 17.996 CN¥ | 22.094 CN¥ | 12.989 CN¥ | 15.751 CN¥ | 7.152 CN¥ | - | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | 3.032 CN¥ | 1.724 CN¥ | 5.043 CN¥ | 2.484 CN¥ | 6.554 CN¥ | 2.327 CN¥ | 4.185 CN¥ | 1.723 CN¥ | 1.195 CN¥ | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | 4.821 CN¥ | 3.746 CN¥ | 3.506 CN¥ | 865 CN¥ | 3.691 CN¥ | 4.514 CN¥ | 3.084 CN¥ | 1.707 CN¥ | 1.824 CN¥ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | 2.252 CN¥ | 5.306 CN¥ | 1.523 CN¥ | 1.477 CN¥ | 6.949 CN¥ | 1.926 CN¥ | 3.221 CN¥ | 1.301 CN¥ | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | 2.566 CN¥ | 0 CN¥ | 7.088 CN¥ | 10.050 CN¥ | 13.171 CN¥ | 4.900 CN¥ | 4.223 CN¥ | 5.262 CN¥ | 2.421 CN¥ | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
2.642 CN¥ | 2.893 CN¥ | 3.019 CN¥ | 3.133 CN¥ | 5.082 CN¥ | 5.982 CN¥ | 7.218 CN¥ | 4.312 CN¥ | 4.535 CN¥ | 2.669 CN¥ | 4.313 CN¥ | 1.866 CN¥ | - | - |
|
Umsatz je Aktie
|
||||||||||||||
|
Umsatz je Aktie
|
- | - | - | 0,40 CN¥ | 0,58 CN¥ | 0,72 CN¥ | 0,77 CN¥ | 0,69 CN¥ | - | - | - | - | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | 5,12 | 3,96 | 2,58 | 2,84 | 1,65 | - | - | - | - | - | - |
|
Umsatzwachstum
|
||||||||||||||
|
Umsatzwachstum
|
- | 13,22% | 15,29% | 36,79% | 57,24% | 15,58% | 12,64% | -10,57% | 22,77% | -41,21% | 21,27% | -54,59% | - | - |
|
Umsatzquote
|
||||||||||||||
|
Umsatzquote
|
- | - | - | 19,52% | 25,28% | 38,73% | 35,18% | 60,64% | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||
|
Buchwert je Aktie
|
- | - | - | 0,47 CN¥ | 0,47 CN¥ | 0,62 CN¥ | 0,66 CN¥ | 0,66 CN¥ | - | - | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | 4,36 | 4,88 | 3 | 3,32 | 1,72 | - | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||
|
Bilanzsumme in Mio.
|
32.103 CN¥ | 37.684 CN¥ | 47.413 CN¥ | 64.341 CN¥ | 79.980 CN¥ | 91.894 CN¥ | 93.812 CN¥ | 86.443 CN¥ | 79.705 CN¥ | 67.280 CN¥ | 56.225 CN¥ | 48.842 CN¥ | - | - |
|
Eigenkapitalquote
|
||||||||||||||
|
Eigenkapitalquote
|
32,93% | 28,93% | 23,76% | 18,12% | 15,75% | 16,56% | 18,51% | 19,72% | 19,39% | 19,01% | 22,85% | 19,86% | - | - |
|
Verschuldungsgrad
|
||||||||||||||
|
Verschuldungsgrad
|
202,92% | 244,11% | 315,52% | 446,73% | 528,76% | 493,19% | 424,59% | 391,31% | 390,72% | 401,36% | 316,8% | 382,24% | - | - |
|
Fremdkapitalquote
|
||||||||||||||
|
Fremdkapitalquote
|
66,82% | 70,61% | 74,97% | 80,96% | 83,29% | 81,67% | 78,61% | 77,18% | 75,77% | 76,28% | 72,38% | 75,91% | - | - |
|
Working Capital in Mio.
|
||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | 30.901 CN¥ | 32.865 CN¥ | 32.747 CN¥ | 33.046 CN¥ | 27.016 CN¥ | 23.094 CN¥ | 23.620 CN¥ | 20.788 CN¥ | - | - |
|
CapEx (Investitionen)
|
||||||||||||||
|
CapEx (Investitionen)
|
162 CN¥ | 194 CN¥ | 55 CN¥ | 107 CN¥ | 109 CN¥ | 123 CN¥ | 136 CN¥ | 330 CN¥ | 990 CN¥ | 249 CN¥ | 205 CN¥ | 141 CN¥ | - | - |
|
Liquidität 1. Grades
|
||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||
|
Deckungsgrad A
|
- | - | - | 141,99% | 125,12% | 170,66% | 158,45% | 143,85% | 106,85% | 99,67% | 102,38% | 82,18% | - | - |
|
Deckungsgrad B
|
||||||||||||||
|
Deckungsgrad B
|
- | - | - | 413,38% | 397,93% | 448,79% | 372,68% | 332,63% | 244,23% | 235,83% | 221,8% | 214,73% | - | - |
|
Deckungsgrad C
|
||||||||||||||
|
Deckungsgrad C
|
97,62% | 102,49% | 91,2% | 68,43% | 63,99% | 57,74% | 56,98% | 57,73% | 58,7% | 57,7% | 63,81% | 66,88% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | 24.811 | 26.539 | 24.693 | 26.301 | 25.934 | - | - | - | - | - | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | 50.856 CN¥ | 60.894 CN¥ | 45.909 CN¥ | 57.571 CN¥ | 29.511 CN¥ | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | 5,17 | 3,94 | 2,57 | 2,86 | 1,64 | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | 52,67 | 26,49 | 13,43 | 15,29 | 13,92 | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | 24,13 | 12,8 | 14,72 | 13,01 | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||
|
Eigenkapitalrendite
|
6,29% | 4,87% | 5,43% | 5,15% | 9,05% | 7,82% | 9,52% | 1,59% | 1,31% | - | 0,53% | - | - | - |
|
Umsatzrendite
|
||||||||||||||
|
Umsatzrendite
|
12,07% | 8,52% | 8,52% | 6,11% | 7,38% | 6,66% | 8,22% | 1,51% | 0,92% | - | 0,43% | - | - | - |
|
Gesamtkapitalrendite
|
||||||||||||||
|
Gesamtkapitalrendite
|
2,07% | 1,41% | 1,29% | 0,93% | 1,43% | 1,29% | 1,76% | 0,31% | 0,25% | - | 0,12% | - | - | - |
|
Arbeitsintensität
|
||||||||||||||
|
Arbeitsintensität
|
78% | 78% | 83% | 87% | 87% | 90% | 88% | 86% | 82% | 81% | 78% | 76% | - | - |
|
Anlagenintensität
|
||||||||||||||
|
Anlagenintensität
|
- | - | - | 13% | 13% | 10% | 12% | 14% | 18% | 19% | 22% | 24% | - | - |
Quelle: Leeway