|
Fiskaljahr (Ende: Dezember)
|
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
12.741 R$
|
4.765 R$
|
5.843 R$
|
4.973 R$
|
5.222 R$
|
24.261 R$
|
8.502 R$
|
5.218 R$
|
28.321 R$
|
4.913 R$
|
6.327 R$
|
2.534 R$
|
6.070 R$
|
10.242 R$
|
13.329 R$
|
20.274 R$
|
1.739 R$
|
1.876 R$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
8.865 R$
|
11.316 R$
|
23.139 R$
|
44.060 R$
|
13.250 R$
|
25.730 R$
|
5.533 R$
|
34.304 R$
|
27.766 R$
|
35.323 R$
|
4.815 R$
|
4.929 R$
|
8.320 R$
|
12.226 R$
|
13.072 R$
|
18.715 R$
|
2.768 R$
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
22.800 R$
|
26.687 R$
|
28.346 R$
|
4.757 R$
|
5.324 R$
|
4.987 R$
|
-2.295 R$
|
35.914 R$
|
5.834 R$
|
6.010 R$
|
29.572 R$
|
4.832 R$
|
7.985 R$
|
12.618 R$
|
12.626 R$
|
5.256 R$
|
2.437 R$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
19.682 R$
|
5.192 R$
|
-41.315 R$
|
7.499 R$
|
24.490 R$
|
32.370 R$
|
23.403 R$
|
40.783 R$
|
6.024 R$
|
7.691 R$
|
12.473 R$
|
5.250 R$
|
8.747 R$
|
14.233 R$
|
32.366 R$
|
4.225 R$
|
4.647 R$
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
12.269 R$
|
3.946 R$
|
4.873 R$
|
3.826 R$
|
4.093 R$
|
22.878 R$
|
7.443 R$
|
4.100 R$
|
27.193 R$
|
4.128 R$
|
5.550 R$
|
1.763 R$
|
5.261 R$
|
9.591 R$
|
12.355 R$
|
19.244 R$
|
282 R$
|
1.004 R$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
8.149 R$
|
10.459 R$
|
22.173 R$
|
43.011 R$
|
12.239 R$
|
24.599 R$
|
4.474 R$
|
33.183 R$
|
26.638 R$
|
34.536 R$
|
4.055 R$
|
4.170 R$
|
7.586 R$
|
11.574 R$
|
11.778 R$
|
17.441 R$
|
1.362 R$
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
22.104 R$
|
25.815 R$
|
27.362 R$
|
3.679 R$
|
4.304 R$
|
3.927 R$
|
-3.475 R$
|
34.806 R$
|
4.707 R$
|
5.223 R$
|
28.825 R$
|
4.024 R$
|
7.353 R$
|
11.100 R$
|
11.301 R$
|
3.776 R$
|
929 R$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
19.025 R$
|
3.774 R$
|
-42.313 R$
|
6.431 R$
|
23.398 R$
|
31.302 R$
|
22.436 R$
|
39.670 R$
|
4.950 R$
|
6.891 R$
|
11.718 R$
|
4.433 R$
|
8.093 R$
|
13.358 R$
|
32.254 R$
|
3.140 R$
|
3.041 R$
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
24.247 R$
|
18.517 R$
|
22.526 R$
|
24.328 R$
|
40.288 R$
|
49.259 R$
|
50.744 R$
|
75.343 R$
|
51.541 R$
|
56.699 R$
|
-66.450 R$
|
90.853 R$
|
71.420 R$
|
87.153 R$
|
73.242 R$
|
73.400 R$
|
71.484 R$
|
58.550 R$
|
68.264 R$
|
114.051 R$
|
61.915 R$
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
711 R$
|
3.946 R$
|
4.873 R$
|
3.826 R$
|
4.093 R$
|
4.831 R$
|
7.443 R$
|
4.100 R$
|
4.217 R$
|
4.128 R$
|
5.550 R$
|
1.763 R$
|
5.261 R$
|
9.591 R$
|
12.355 R$
|
11.112 R$
|
282 R$
|
-705 R$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
4.208 R$
|
4.612 R$
|
5.547 R$
|
4.501 R$
|
12.239 R$
|
4.793 R$
|
4.474 R$
|
4.683 R$
|
4.259 R$
|
4.421 R$
|
4.055 R$
|
4.170 R$
|
7.586 R$
|
11.574 R$
|
11.778 R$
|
11.365 R$
|
1.362 R$
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
3.300 R$
|
4.218 R$
|
3.485 R$
|
3.679 R$
|
4.304 R$
|
3.927 R$
|
-3.475 R$
|
3.858 R$
|
4.707 R$
|
5.223 R$
|
6.132 R$
|
4.024 R$
|
7.353 R$
|
11.100 R$
|
11.301 R$
|
3.776 R$
|
929 R$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
7.217 R$
|
3.774 R$
|
4.826 R$
|
6.431 R$
|
4.160 R$
|
4.484 R$
|
2.607 R$
|
1.731 R$
|
4.950 R$
|
6.891 R$
|
384 R$
|
4.433 R$
|
8.093 R$
|
13.358 R$
|
16.729 R$
|
3.140 R$
|
743 R$
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
711 R$
|
3.946 R$
|
4.873 R$
|
3.826 R$
|
4.093 R$
|
4.831 R$
|
7.443 R$
|
4.100 R$
|
4.217 R$
|
4.128 R$
|
5.550 R$
|
1.763 R$
|
5.261 R$
|
6.680 R$
|
8.207 R$
|
8.681 R$
|
4.178 R$
|
3.106 R$
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
4.208 R$
|
4.612 R$
|
5.547 R$
|
4.501 R$
|
12.239 R$
|
4.793 R$
|
4.474 R$
|
4.683 R$
|
4.259 R$
|
4.421 R$
|
4.055 R$
|
4.170 R$
|
7.586 R$
|
4.808 R$
|
9.093 R$
|
9.718 R$
|
3.582 R$
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
3.300 R$
|
4.218 R$
|
3.485 R$
|
3.679 R$
|
4.304 R$
|
3.927 R$
|
-3.453 R$
|
3.858 R$
|
4.707 R$
|
5.223 R$
|
6.132 R$
|
4.024 R$
|
7.353 R$
|
7.602 R$
|
8.842 R$
|
5.865 R$
|
3.007 R$
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
7.217 R$
|
-1.446 R$
|
4.826 R$
|
6.431 R$
|
4.160 R$
|
4.484 R$
|
2.607 R$
|
1.731 R$
|
4.950 R$
|
6.891 R$
|
384 R$
|
4.433 R$
|
8.093 R$
|
8.627 R$
|
8.594 R$
|
5.140 R$
|
6.015 R$
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|