B&M European Value Retail Aktie
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 63 GBX | 85 GBX | 128 GBX | 173 GBX | 191 GBX | 231 GBX | 281 GBX | 487 GBX | 526 GBX | 821 GBX | 837 GBX | 778 GBX | 866 GBX | 839 GBX | 678 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 16 GBX | 23 GBX | 36 GBX | 43 GBX | - | 114 GBX | 227 GBX | - | 455 GBX | 395 GBX | 367 GBX | 400 GBX | 371 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 83 GBX | - | - | 177 GBX | 180 GBX | 164 GBX | 186 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 16 GBX | 19 GBX | 80 GBX | 100 GBX | 108 GBX | 134 GBX | 166 GBX | 311 GBX | 274 GBX | 434 GBX | 445 GBX | 411 GBX | 475 GBX | 476 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 16 GBX | 16 GBX | 23 GBX | 36 GBX | 43 GBX | 57 GBX | 57 GBX | 84 GBX | 155 GBX | 156 GBX | 142 GBX | 158 GBX | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 55 GBX | 78 GBX | 117 GBX | 157 GBX | 171 GBX | 205 GBX | 244 GBX | 319 GBX | 333 GBX | 613 GBX | 610 GBX | 536 GBX | 608 GBX | 566 GBX | 402 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 14 GBX | 21 GBX | 33 GBX | 39 GBX | - | 98 GBX | 148 GBX | 68 GBX | 350 GBX | 283 GBX | 248 GBX | 276 GBX | 237 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 60 GBX | 73 GBX | 66 GBX | - | 162 GBX | 164 GBX | 144 GBX | 166 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 14 GBX | 18 GBX | 76 GBX | 91 GBX | 94 GBX | 120 GBX | 145 GBX | 223 GBX | 176 GBX | 323 GBX | 330 GBX | 288 GBX | 341 GBX | 337 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 14 GBX | 14 GBX | 21 GBX | 33 GBX | 39 GBX | 49 GBX | 49 GBX | 74 GBX | 141 GBX | 141 GBX | 124 GBX | 138 GBX | - | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | 201 GBX | 259 GBX | 330 GBX | 437 GBX | 529 GBX | 640 GBX | 789 GBX | 801 GBX | 956 GBX | 1.150 GBX | 1.142 GBX | 1.265 GBX | 1.427 GBX | 1.526 GBX | 1.701 GBX |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 54 GBX | 62 GBX | -13 GBX | 62 GBX | 155 GBX | 183 GBX | 229 GBX | 244 GBX | 252 GBX | 525 GBX | 525 GBX | 436 GBX | 498 GBX | 431 GBX | 227 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 13 GBX | -4 GBX | -8 GBX | 33 GBX | 37 GBX | 87 GBX | 109 GBX | 16 GBX | 236 GBX | 241 GBX | 200 GBX | 222 GBX | 169 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | 39 GBX | 44 GBX | 55 GBX | 71 GBX | 67 GBX | - | 145 GBX | 142 GBX | 118 GBX | 138 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 13 GBX | 16 GBX | -5 GBX | 78 GBX | 88 GBX | 109 GBX | 142 GBX | 176 GBX | 146 GBX | 289 GBX | 284 GBX | 235 GBX | 276 GBX | 262 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 13 GBX | 13 GBX | -4 GBX | -8 GBX | 33 GBX | 43 GBX | 43 GBX | 55 GBX | 118 GBX | 120 GBX | 100 GBX | 111 GBX | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 14 GBX | 18 GBX | 5 GBX | 22 GBX | 29 GBX | 39 GBX | 44 GBX | 49 GBX | 57 GBX | 97 GBX | 103 GBX | 88 GBX | 131 GBX | 112 GBX | 63 GBX |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | 39 GBX | 44 GBX | -18 GBX | 39 GBX | 125 GBX | 143 GBX | 186 GBX | 194 GBX | 90 GBX | 428 GBX | 422 GBX | 348 GBX | 367 GBX | 319 GBX | 164 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | 10 GBX | -4 GBX | -10 GBX | 26 GBX | - | 68 GBX | 89 GBX | 8 GBX | 187 GBX | 191 GBX | 157 GBX | 164 GBX | 123 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 43 GBX | 59 GBX | 56 GBX | - | 120 GBX | 116 GBX | 96 GBX | 102 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 10 GBX | 11 GBX | -9 GBX | 59 GBX | 73 GBX | 85 GBX | 118 GBX | 137 GBX | 76 GBX | 241 GBX | 231 GBX | 191 GBX | 203 GBX | 196 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 10 GBX | 10 GBX | -4 GBX | -10 GBX | 26 GBX | 34 GBX | 34 GBX | 44 GBX | 94 GBX | 96 GBX | 78 GBX | 82 GBX | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | 150 GBX | 189 GBX | 401 GBX | 577 GBX | 679 GBX | 816 GBX | 959 GBX | 1.060 GBX | 1.363 GBX | 869 GBX | 1.123 GBX | 1.066 GBX | 1.046 GBX | 1.343 GBX | 1.286 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | - | 294 GBX | 409 GBX | 444 GBX | 674 GBX | 736 GBX | 1.084 GBX | 1.188 GBX | 1.070 GBX | 1.240 GBX | 1.481 GBX | 1.285 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 653 GBX | 684 GBX | 839 GBX | 1.093 GBX | 869 GBX | 1.123 GBX | 1.066 GBX | 1.046 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | - | 401 GBX | 577 GBX | 679 GBX | 816 GBX | 959 GBX | 1.060 GBX | 1.363 GBX | 869 GBX | 1.481 GBX | 1.066 GBX | 1.320 GBX | 1.343 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | 1.070 GBX | 1.240 GBX | 1.210 GBX | - | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | 87 GBX | 948 GBX | 1.615 GBX | 1.549 GBX | 1.531 GBX | 1.399 GBX | 1.927 GBX | 3.301 GBX | 3.087 GBX | 2.489 GBX | 2.515 GBX | 2.495 GBX | 2.579 GBX | 2.664 GBX | 2.687 GBX |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 237 GBX | 1.137 GBX | 2.016 GBX | 2.126 GBX | 2.211 GBX | 2.214 GBX | 2.886 GBX | 4.362 GBX | 4.450 GBX | 3.358 GBX | 3.638 GBX | 3.561 GBX | 3.625 GBX | 4.007 GBX | 3.973 GBX |
Passiva
| Fiskaljahr (Ende: März) | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 86 GBX | 123 GBX | 1.250 GBX | 263 GBX | 292 GBX | 368 GBX | 610 GBX | 911 GBX | 1.203 GBX | 731 GBX | 755 GBX | 824 GBX | 794 GBX | 997 GBX | 903 GBX |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | 47 GBX | 1.030 GBX | 798 GBX | 786 GBX | 769 GBX | 830 GBX | 978 GBX | 2.145 GBX | 2.166 GBX | 1.894 GBX | 2.137 GBX | 3.457 GBX | 3.565 GBX | 2.258 GBX | 2.272 GBX |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 133 GBX | 1.153 GBX | 2.049 GBX | 1.049 GBX | 1.060 GBX | 1.199 GBX | 1.588 GBX | 3.056 GBX | 3.369 GBX | 2.625 GBX | 2.892 GBX | 4.281 GBX | 4.359 GBX | 3.255 GBX | 3.175 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | - | 648 GBX | 720 GBX | 792 GBX | 1.148 GBX | 1.138 GBX | 2.569 GBX | 2.652 GBX | 2.753 GBX | 2.912 GBX | 3.592 GBX | 3.144 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | 705 GBX | 751 GBX | 960 GBX | 1.131 GBX | 1.264 GBX | 2.703 GBX | 2.625 GBX | 2.892 GBX | 2.841 GBX | 2.891 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | - | 2.049 GBX | 1.049 GBX | 1.060 GBX | 1.199 GBX | 1.588 GBX | 3.056 GBX | 3.369 GBX | 2.625 GBX | 3.815 GBX | 4.281 GBX | 3.648 GBX | 3.255 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | - | - | 648 GBX | 720 GBX | - | - | - | - | 2.753 GBX | 2.912 GBX | 2.935 GBX | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | 104 GBX | -16 GBX | -32 GBX | 1.062 GBX | 1.134 GBX | 999 GBX | 1.279 GBX | 1.293 GBX | 1.081 GBX | 733 GBX | 746 GBX | -720 GBX | 926 GBX | 752 GBX | 798 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | - | - | - | 667 GBX | 741 GBX | 745 GBX | 818 GBX | 974 GBX | 972 GBX | 993 GBX | 810 GBX | 840 GBX | 973 GBX | 742 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | - | - | - | 713 GBX | 802 GBX | 800 GBX | 912 GBX | 1.057 GBX | 867 GBX | 733 GBX | 746 GBX | 720 GBX | 734 GBX | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | - | - | -32 GBX | 1.062 GBX | 1.134 GBX | 999 GBX | 1.279 GBX | 1.293 GBX | 1.081 GBX | 733 GBX | 984 GBX | 880 GBX | 926 GBX | 752 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | - | - | - | 667 GBX | 741 GBX | - | - | - | - | 810 GBX | 840 GBX | 795 GBX | - | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 237 GBX | 1.137 GBX | 2.016 GBX | 2.126 GBX | 2.211 GBX | 2.214 GBX | 2.886 GBX | 4.362 GBX | 4.450 GBX | 3.358 GBX | 3.638 GBX | 3.561 GBX | 3.625 GBX | 4.007 GBX | 3.973 GBX |
Quelle: Leeway