|
Fiskaljahr (Ende: Dezember)
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5 NOK
|
8 NOK
|
19 NOK
|
39 NOK
|
10 NOK
|
30 NOK
|
28 NOK
|
31 NOK
|
50 NOK
|
55 NOK
|
96 NOK
|
91 NOK
|
26 NOK
|
101 NOK
|
66 NOK
|
67 NOK
|
113 NOK
|
153 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0 NOK
|
-10 NOK
|
15 NOK
|
13 NOK
|
20 NOK
|
25 NOK
|
39 NOK
|
41 NOK
|
64 NOK
|
51 NOK
|
99 NOK
|
92 NOK
|
71 NOK
|
1 NOK
|
97 NOK
|
110 NOK
|
145 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16 NOK
|
10 NOK
|
22 NOK
|
10 NOK
|
9 NOK
|
36 NOK
|
40 NOK
|
33 NOK
|
58 NOK
|
69 NOK
|
114 NOK
|
107 NOK
|
77 NOK
|
65 NOK
|
78 NOK
|
199 NOK
|
148 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6 NOK
|
-23 NOK
|
1 NOK
|
-8 NOK
|
8 NOK
|
15 NOK
|
25 NOK
|
23 NOK
|
60 NOK
|
62 NOK
|
-41 NOK
|
69 NOK
|
52 NOK
|
28 NOK
|
41 NOK
|
76 NOK
|
103 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
6 NOK
|
14 NOK
|
10 NOK
|
-3 NOK
|
1 NOK
|
12 NOK
|
30 NOK
|
2 NOK
|
22 NOK
|
18 NOK
|
16 NOK
|
31 NOK
|
33 NOK
|
49 NOK
|
38 NOK
|
-21 NOK
|
59 NOK
|
11 NOK
|
20 NOK
|
57 NOK
|
91 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
3 NOK
|
10 NOK
|
14 NOK
|
22 NOK
|
-8 NOK
|
-18 NOK
|
7 NOK
|
4 NOK
|
11 NOK
|
16 NOK
|
28 NOK
|
24 NOK
|
43 NOK
|
26 NOK
|
53 NOK
|
42 NOK
|
32 NOK
|
-41 NOK
|
38 NOK
|
63 NOK
|
89 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
8 NOK
|
16 NOK
|
10 NOK
|
8 NOK
|
2 NOK
|
14 NOK
|
1 NOK
|
0 NOK
|
27 NOK
|
28 NOK
|
16 NOK
|
38 NOK
|
43 NOK
|
66 NOK
|
58 NOK
|
32 NOK
|
-19 NOK
|
29 NOK
|
150 NOK
|
89 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
4 NOK
|
11 NOK
|
21 NOK
|
-
|
-14 NOK
|
-31 NOK
|
-8 NOK
|
-14 NOK
|
0 NOK
|
5 NOK
|
11 NOK
|
3 NOK
|
38 NOK
|
28 NOK
|
-186 NOK
|
25 NOK
|
9 NOK
|
-26 NOK
|
-10 NOK
|
23 NOK
|
44 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
87 NOK
|
47 NOK
|
49 NOK
|
56 NOK
|
101 NOK
|
259 NOK
|
308 NOK
|
229 NOK
|
321 NOK
|
297 NOK
|
332 NOK
|
348 NOK
|
419 NOK
|
500 NOK
|
615 NOK
|
-462 NOK
|
933 NOK
|
1.153 NOK
|
1.123 NOK
|
1.179 NOK
|
3.393 NOK
|
3.347 NOK
|
3.267 NOK
|
4.125 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
5 NOK
|
14 NOK
|
9 NOK
|
-13 NOK
|
-9 NOK
|
12 NOK
|
28 NOK
|
0 NOK
|
21 NOK
|
16 NOK
|
15 NOK
|
28 NOK
|
30 NOK
|
38 NOK
|
32 NOK
|
-31 NOK
|
47 NOK
|
-1 NOK
|
10 NOK
|
45 NOK
|
58 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
3 NOK
|
9 NOK
|
13 NOK
|
18 NOK
|
-10 NOK
|
-21 NOK
|
4 NOK
|
2 NOK
|
9 NOK
|
15 NOK
|
27 NOK
|
20 NOK
|
40 NOK
|
23 NOK
|
42 NOK
|
30 NOK
|
14 NOK
|
-54 NOK
|
28 NOK
|
34 NOK
|
57 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
8 NOK
|
14 NOK
|
6 NOK
|
-4 NOK
|
-2 NOK
|
11 NOK
|
1 NOK
|
-2 NOK
|
26 NOK
|
28 NOK
|
16 NOK
|
35 NOK
|
39 NOK
|
55 NOK
|
51 NOK
|
19 NOK
|
-108 NOK
|
-3 NOK
|
98 NOK
|
75 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
3 NOK
|
11 NOK
|
22 NOK
|
-
|
-25 NOK
|
-19 NOK
|
-12 NOK
|
-14 NOK
|
-2 NOK
|
2 NOK
|
7 NOK
|
-3 NOK
|
33 NOK
|
20 NOK
|
-122 NOK
|
10 NOK
|
-0 NOK
|
-37 NOK
|
-53 NOK
|
-16 NOK
|
16 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
3 NOK
|
11 NOK
|
6 NOK
|
-9 NOK
|
-5 NOK
|
10 NOK
|
20 NOK
|
0 NOK
|
15 NOK
|
11 NOK
|
12 NOK
|
20 NOK
|
24 NOK
|
29 NOK
|
21 NOK
|
-25 NOK
|
47 NOK
|
0 NOK
|
5 NOK
|
42 NOK
|
56 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
2 NOK
|
7 NOK
|
10 NOK
|
13 NOK
|
-9 NOK
|
-16 NOK
|
2 NOK
|
1 NOK
|
6 NOK
|
12 NOK
|
19 NOK
|
14 NOK
|
26 NOK
|
19 NOK
|
29 NOK
|
26 NOK
|
16 NOK
|
-41 NOK
|
20 NOK
|
26 NOK
|
47 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
6 NOK
|
8 NOK
|
4 NOK
|
0 NOK
|
-2 NOK
|
8 NOK
|
1 NOK
|
-2 NOK
|
18 NOK
|
19 NOK
|
9 NOK
|
26 NOK
|
28 NOK
|
42 NOK
|
36 NOK
|
14 NOK
|
-93 NOK
|
-3 NOK
|
89 NOK
|
63 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
3 NOK
|
12 NOK
|
22 NOK
|
-
|
-22 NOK
|
-14 NOK
|
-9 NOK
|
-12 NOK
|
-1 NOK
|
9 NOK
|
7 NOK
|
-8 NOK
|
27 NOK
|
18 NOK
|
-85 NOK
|
7 NOK
|
6 NOK
|
-37 NOK
|
-40 NOK
|
-7 NOK
|
27 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|