|
Fiskaljahr (Ende: Dezember)
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
82 NOK
|
431 NOK
|
369 NOK
|
-109 NOK
|
141 NOK
|
2.119 NOK
|
2.551 NOK
|
1.533 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
1.152 NOK
|
1.849 NOK
|
1.578 NOK
|
2.486 NOK
|
-246 NOK
|
209 NOK
|
1.038 NOK
|
852 NOK
|
-1.382 NOK
|
597 NOK
|
2.023 NOK
|
6.368 NOK
|
1.217 NOK
|
2.433 NOK
|
2.646 NOK
|
2.155 NOK
|
1.944 NOK
|
-908 NOK
|
13.619 NOK
|
-1.258 NOK
|
819 NOK
|
931 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
213 NOK
|
515 NOK
|
889 NOK
|
-1.564 NOK
|
50 NOK
|
109 NOK
|
1.037 NOK
|
15.499 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
1.152 NOK
|
1.849 NOK
|
1.578 NOK
|
2.486 NOK
|
-246 NOK
|
-41 NOK
|
1.038 NOK
|
852 NOK
|
-1.382 NOK
|
3.354 NOK
|
-677 NOK
|
-1.247 NOK
|
-672 NOK
|
3.130 NOK
|
1.751 NOK
|
1.119 NOK
|
-2.135 NOK
|
368 NOK
|
-5.698 NOK
|
1.206 NOK
|
5.612 NOK
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
367 NOK
|
885 NOK
|
45 NOK
|
-
|
-112 NOK
|
154 NOK
|
183 NOK
|
-313 NOK
|
-110 NOK
|
1.421 NOK
|
879 NOK
|
-229 NOK
|
588 NOK
|
796 NOK
|
352 NOK
|
-
|
-215 NOK
|
6.422 NOK
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
802 NOK
|
1.450 NOK
|
1.120 NOK
|
2.332 NOK
|
-396 NOK
|
2 NOK
|
452 NOK
|
466 NOK
|
-1.830 NOK
|
-94 NOK
|
1.348 NOK
|
3.070 NOK
|
538 NOK
|
1.308 NOK
|
1.591 NOK
|
796 NOK
|
558 NOK
|
-1.399 NOK
|
12.998 NOK
|
-2.082 NOK
|
334 NOK
|
270 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
229 NOK
|
678 NOK
|
808 NOK
|
-
|
-
|
-37 NOK
|
210 NOK
|
697 NOK
|
-1.776 NOK
|
-353 NOK
|
-707 NOK
|
-822 NOK
|
14.758 NOK
|
0 NOK
|
352 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
802 NOK
|
1.450 NOK
|
1.120 NOK
|
2.332 NOK
|
-396 NOK
|
-317 NOK
|
452 NOK
|
466 NOK
|
-1.830 NOK
|
2.630 NOK
|
-2.082 NOK
|
-4.880 NOK
|
-1.327 NOK
|
2.046 NOK
|
709 NOK
|
-302 NOK
|
-1.414 NOK
|
27 NOK
|
-6.506 NOK
|
367 NOK
|
4.927 NOK
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
15.145 NOK
|
21.531 NOK
|
18.222 NOK
|
1.340 NOK
|
2.311 NOK
|
1.188 NOK
|
4.477 NOK
|
3.065 NOK
|
2.995 NOK
|
4.206 NOK
|
32.813 NOK
|
35.630 NOK
|
20.606 NOK
|
18.929 NOK
|
20.658 NOK
|
24.695 NOK
|
1.577 NOK
|
1.783 NOK
|
-8.141 NOK
|
2.435 NOK
|
9.664 NOK
|
14.922 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
267 NOK
|
701 NOK
|
3.437 NOK
|
212 NOK
|
-222 NOK
|
95 NOK
|
1.181 NOK
|
-456 NOK
|
-51 NOK
|
859 NOK
|
956 NOK
|
-177 NOK
|
474 NOK
|
876 NOK
|
-80 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
393 NOK
|
1.166 NOK
|
896 NOK
|
2.074 NOK
|
-764 NOK
|
-287 NOK
|
348 NOK
|
970 NOK
|
-1.575 NOK
|
60 NOK
|
-487 NOK
|
1.576 NOK
|
300 NOK
|
948 NOK
|
1.751 NOK
|
-330 NOK
|
-2.822 NOK
|
-1.537 NOK
|
12.006 NOK
|
-8.041 NOK
|
1.870 NOK
|
-732 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
29 NOK
|
539 NOK
|
601 NOK
|
185 NOK
|
-
|
64 NOK
|
-18 NOK
|
362 NOK
|
-1.974 NOK
|
-334 NOK
|
-333 NOK
|
-2.055 NOK
|
158 NOK
|
876 NOK
|
-80 NOK
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
393 NOK
|
1.166 NOK
|
896 NOK
|
2.074 NOK
|
-764 NOK
|
-1.242 NOK
|
348 NOK
|
970 NOK
|
-1.575 NOK
|
-1.357 NOK
|
-1.481 NOK
|
-3.572 NOK
|
-1.690 NOK
|
1.394 NOK
|
-315 NOK
|
-1.591 NOK
|
700 NOK
|
-235 NOK
|
-7.024 NOK
|
5.032 NOK
|
13 NOK
|
3.012 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
48 NOK
|
75 NOK
|
3.470 NOK
|
187 NOK
|
-245 NOK
|
70 NOK
|
-8 NOK
|
-5 NOK
|
117 NOK
|
1.428 NOK
|
145 NOK
|
180 NOK
|
142 NOK
|
543 NOK
|
-94 NOK
|
-1.418 NOK
|
-344 NOK
|
7.520 NOK
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
476 NOK
|
1.166 NOK
|
896 NOK
|
2.074 NOK
|
-764 NOK
|
-535 NOK
|
348 NOK
|
215 NOK
|
-1.575 NOK
|
-174 NOK
|
-487 NOK
|
343 NOK
|
300 NOK
|
626 NOK
|
1.086 NOK
|
-143 NOK
|
-2.663 NOK
|
-662 NOK
|
15.009 NOK
|
-1.955 NOK
|
3.489 NOK
|
-98 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
214 NOK
|
183 NOK
|
260 NOK
|
-
|
-129 NOK
|
54 NOK
|
521 NOK
|
98 NOK
|
310 NOK
|
-93 NOK
|
-1.227 NOK
|
14.634 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
0 NOK
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
476 NOK
|
1.166 NOK
|
896 NOK
|
2.074 NOK
|
-764 NOK
|
-1.733 NOK
|
348 NOK
|
1.726 NOK
|
-1.575 NOK
|
-174 NOK
|
-1.481 NOK
|
-877 NOK
|
-1.648 NOK
|
0 NOK
|
-870 NOK
|
-1.367 NOK
|
3.760 NOK
|
2.174 NOK
|
-862 NOK
|
4.940 NOK
|
-1.606 NOK
|
2.280 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|