Advanced Info Service Public Aktie
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||
| EBITDA in Mio. | 91.553 € | 89.862 € | 93.388 € | 111.612 € | 121.490 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 29.593 € | 31.740 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 27.621 € | 29.973 € | 32.445 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 27.696 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 28.527 € | 31.275 € | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||
| Operatives Ergebnis (EBIT) in Mio. | 38.179 € | 36.960 € | 40.508 € | 50.384 € | 63.736 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 14.787 € | 18.217 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 12.458 € | 15.130 € | 18.666 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 12.221 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 13.176 € | 17.283 € | - |
| Finanzergebnis in Mio. | ||||||
| Finanzergebnis in Mio. | 143.154 € | 148.525 € | 148.365 € | 163.185 € | 162.528 € | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||
| Ergebnis vor Steuern (EBT) in Mio. | 32.894 € | 32.182 € | 35.998 € | 43.069 € | 57.543 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 13.165 € | 16.798 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 10.565 € | 13.615 € | 17.144 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 10.654 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 11.406 € | 15.639 € | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||
| Steuern auf Einkommen und Ertrag in Mio. | 5.970 € | 6.168 € | 6.909 € | 7.992 € | 9.652 € | - |
| Ergebnis nach Steuer in Mio. | ||||||
| Ergebnis nach Steuer in Mio. | 26.922 € | 26.011 € | 29.086 € | 35.075 € | 47.886 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 10.584 € | 13.496 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 8.577 € | 10.982 € | 13.716 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 8.788 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 9.259 € | 14.282 € | - |
| Nettogewinn/-verlust in Mio. | ||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||
| Umlaufvermögen in Mio. | 35.566 € | 34.338 € | 42.281 € | 50.027 € | 52.704 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 59.715 € | 94.821 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 41.136 € | 48.016 € | 42.063 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 40.653 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 50.027 € | 52.704 € | - |
| Anlagevermögen in Mio. | ||||||
| Anlagevermögen in Mio. | 320.656 € | 302.706 € | 412.159 € | 381.405 € | 367.569 € | - |
| Aktiva in Mio. | ||||||
| Aktiva in Mio. | 356.222 € | 337.044 € | 454.439 € | 431.432 € | 420.273 € | - |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||
| kurzfristiges Fremdkapital in Mio. | 91.868 € | 96.341 € | 133.647 € | 103.550 € | 102.178 € | - |
| langfristiges Fremdkapital in Mio. | ||||||
| langfristiges Fremdkapital in Mio. | 182.529 € | 154.886 € | 230.114 € | 230.558 € | 210.815 € | - |
| Fremdkapital in Mio. | ||||||
| Fremdkapital in Mio. | 274.397 € | 251.227 € | 363.761 € | 334.108 € | 312.993 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 341.280 € | 340.650 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 344.516 € | 310.095 € | 349.407 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 341.590 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 334.108 € | 312.993 € | - |
| Minderheitenanteil in Mio. | ||||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| Eigenkapital in Mio. | ||||||
| Eigenkapital in Mio. | 81.699 € | 85.689 € | 90.577 € | 97.222 € | 107.176 € | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 90.709 € | 120.473 € |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 93.902 € | 101.683 € | 52.274 € |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 88.177 € | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 97.222 € | 107.176 € | - |
| Passiva in Mio. | ||||||
| Passiva in Mio. | 356.222 € | 337.044 € | 454.439 € | 431.432 € | 420.273 € | - |
Quelle: Leeway