PRF: Consolidated Unaudited Interim Report of AS PRFoods for the 2nd quarter and 6 months of 2019/2020 financial year

Freitag, 21.02.2020 18:00 von GlobeNewswire - Aufrufe: 687

OVERVIEW OF ECONOMIC ACTIVITIES

MANAGEMENT COMMENTARY

The first half of this financial year (2HY 2019) was successful for the Company. Despite the decline in sales, we were able to significantly improve overall profitability and capital efficiency.

The Group's consolidated EBITDA for the reporting period was 2.8 million euros, an increase of 48% compared to the same period last year being mainly affected by the revaluation of biological assets. Operating EBITDA (i.e., excluding one-offs and fair value adjustment of fish stock) was 2.9 million euros (2HY 2018: 3.5 million euros). Net profit amounted to 1.1 million euros, almost three times higher than the net profit for the same period last year (2HY 2018: 0.4 million euros).

The second half of 2019 was characterized by a more than 8% decline in salmon and trout market prices, which resulted in Finnish retail chains expecting lower prices for smoked products in the private label segment. To maintain profitability, we decided to reduce the supply of hot and cold smoked products in the Finnish retail market during this period. We were able to partially replace the decline in the turnover of smoked products with sales of fish and fish fillets and other fish products. In the first half of 2020, prices for the private label segment of smoked products are recovering and we will continue with deliveries at the same level as last year.

One of PRFoods' main focuses has been improving cash flow from operating activities, which is reflected in 2HY 2019 positive cash flow from operating activities of 4.5 million euros compared to 2.7 million euros in the same period last year. The Company's net debt was 17.8 million euros as of 31.12.2019 (30.12.2018: 20.0 million euros). The Group's working capital as of 31.12.2019 was -3.5 million euros, the reason being that current liabilities include related party liabilities of 4.2 million euros, which by their nature are long-term but shall be accounted for as short-term due to accounting principles.

We will continue to merge the business activities of Estonian and Finnish companies and create synergies, especially in product development and sales in both domestic and export markets. The legal merger of the Finnish companies Heimon Kala and Trio Trading took place on 31.01.2020, which resulted in the centralization of the companies’ management and key business functions. In Estonia, we have launched a Finnish-Estonian joint brand – Heimon Kala, and for the first time entered the Estonian retail market with rainbow trout farmed in Saaremaa. In the coming years, the priority of product development is to enrich the value of fish farmed in our fish farms.

With regard to fish farming, we have received a positive response from Sweden to expand existing fish farms. In Estonia, we continue increasing the existing farm and applying for new farming licenses. We continue to make the necessary preparations to increase the volume of quality raw material from our fish farms.

The John Ross Jr.'s renewed brand was launched at the end of last quarter and in the coming periods we expect the new brand to generate revenue growth in the UK market.

The Company continues to focus on enhancing environmentally friendly production, including raw materials, energy sources, and packaging.

As signs of threats, we have to highlight the increased competition in the Finnish market which has led to a decline in retail prices compared to the same period last year. The listeria scandal that hit the Estonian fishing industry had a significant impact on the overall retail market, but did not have a significant impact on the total sales of PRFoods as the share of the Estonian market in the Company's total turnover is small.

In the light of the listeria scandal, we can confirm that the PRFoods companies have successfully passed all additional controls and that the Group's production units have international quality management certifications. In addition, our factories are regularly audited by our major counterparties and these audits are performed with near-maximum results. The biggest role here is played by the internal quality management of our companies, including the day-to-day controls in our laboratories, from the purchase of raw materials to the dispatch of the product, and the professionalism of our staff.

The Brexit, which came into effect on 31.01.2020, will have no effect on our UK companies this financial year, however, it is unclear what the long-term impact will be once the transition period ends.

It is also unclear whether and to what extent will the long-term effects of the outbreak of the coronavirus be on commodity exports. Early 2020 saw a decline in demand, and it also made it more difficult to forecast the price of salmon in a situation where deliveries of salmon producers to Asia were hindered.

There are major factory modernizations in Estonia and Finland as well as changes in the product portfolio planned for this calendar year, which may result in short-term sales and profit decrease compared to the previous period.

Taking into account the above and the increased risks of the global economy, PRFoods will forego the estimates of turnover and profit for the current financial year made at the end of the previous financial year. If the Company decides to issue an updated forecast, it will notify accordingly.

On the positive side, we would like to point out that PRFoods successfully completed a non-public bond issue in early 2020, which resulted in short-term liabilities of 9 million euros becoming long-term, releasing thereby short-term cash flows of approximately 2 million euros per year. In the first quarter of 2020, the Company also plans to carry out an additional public issue of bonds.

In order to achieve the goals in the following periods, the Group has strengthened its management in both product development and financials. Our people have worked hard to develop the Company and improve its profitability. PRFoods’ balance sheet, production and customer base are strong, and we look expectantly to the future.

Making big changes is always difficult for employees and I am very grateful that our people are enthusiastically embraced the changes and given their best.

KEY RATIOS

INCOME STATEMENT 

mln EUR 4Q 2019 3Q 2019 2Q 2019 1Q 2019 4Q 2018 3Q 2018 2Q 2018
Sales 25.4 19,3 21.5 18.1 26.7 19.4 22.1
Gross profit 4.3 2,6 2.1 2.1 4.7 3.0 1.8
EBITDA from operations 2.1 0,7 0.3 0.2 2.4 1.1 -0.2
EBITDA 1.4 1,5 0.3 -0.5 0.8 1.1 0.3
EBIT 0.7 1,0 -0.3 -1.0 0.2 0.6 -0.2
EBT 0.6 0,8 -0.4 -1.2 0.0 0.4 -0.5
Net profit (-loss) 0.5 0,6 -0.6 -1.2 0.2 0.1 -1.1
Gross margin 17.0% 13,4% 9.8% 11.7% 17.7% 15.2% 7.9%
Operational EBITDA margin 8.4% 3,8% 1.4% 1.1% 9.1% 5.4% -1.1%
EBITDA margin 5.3% 7,6% 1.4% -2.5% 2.9% 5.8% 1.2%
EBIT margin 2.9% 5,0% -1.2% -5.6% 0.9% 3.0% -1.1%
EBT margin 2.2% 3,9% -2.0% -6.5% 0.1% 1.8% -2.3%
Net margin 2.0% 2,9% -3.0% -6.6% 0.8% 0.7% -5.1%
Operating expense ratio 12.5% 13,4% 11.7% 14.1% 11.2% 13.5% 12.0%

BALANCE SHEET

mln EUR 31.12.2019 30.09.2019 30.06.2019 31.03.2019 31.12.2018 30.09.2018 30.06.2018
Net debt 17.8 19,9 20.5 18.7 20.0 21.9 18.1
Equity 23.3 22,8 21.9 23.3 24.2 24.1 23.3
Working capital -3.5 -3,0 -3.1 -1.6 1.0 2.0 2.8
Assets 60.5 62,4 62.5 63.5 65.5 64.5 65.5
Liquidity ratio 0.9x 0,9x 0.9x 0.9x 1.0x 1.1x 1.1x
Equity ratio 38.5% 36,5% 35.0% 36.7% 37.0% 37.4% 35.6%
Gearing ratio 43.3% 46,6% 48.3% 44.5% 45.2% 47.6% 43.7%
Debt to total assets 0.6x 0,6x 0.7x 0.6x 0.6x 0.6x 0.6x
Net debt to EBITDA 5.3x 5,4x 5.1x 5.4x 5.1x 3.8x 3.1x
ROE -3.2% -4,5% -6.5% -8.2% -4.0% 0.1% 0.2%
ROA -1.2% -1,6% -2.3% -3.0% -1.5% 0.0% 0.1%

Consolidated Statement of Financial Position

Thousand euros 31.12.2019 31.12.2018 30.06.2019
ASSETS      
Cash and cash equivalents 2,680 4,910 2 583
Receivables and prepayments 6,342 6,470 5 300
Inventories 9,104 11,553 11 980
Biological assets 4,354 4,719 4 924
Total current assets 22,480 27,652 24 787
       
Deferred income tax 66 49 41
Long-term financial investments 217 134 202
Tangible fixed assets 14,444 14,569 14 535
Intangible assets 23,286 23,046 22 969
Total non-current assets 38,013 37,798 37 747
TOTAL ASSETS 60,493 65,450 62 534
       
EQUITY AND LIABILITIES      
Loans and borrowings 12,505 14,224 13 502
Payables 13,301 12,184 14 105
Government grants 188 241 234
Total current liabilities 25,994 26,649 27 841
       
Loans and borrowings 7,945 10,706 9 540
Payables 190 519 190
Deferred tax liabilities 2,070 2,094 2 010
Government grants 981 1,257 1 087
Total non-current liabilities 11,186 14,576 12 827
TOTAL LIABILITIES 37,180 41,225 40 668
       
Share capital 7,737 7,737 7 737
Share premium 14,007 14,007 14 007
Treasury shares -390 -390 -390
Statutory capital reserve 51 51 51
Currency translation reserve 167 -70 -214
Retained profit (-loss) 1108 2,130 66
Equity attributable to parent 22,680 23,465 21 257
Non-controlling interest 633 760 609
TOTAL EQUITY 23,313 24,225 21 866
TOTAL EQUITY AND LIABILITIES 60,493 65,450 62 534

Consolidated Statement of Profit or Loss And Other Comprehensive Income

Thousand euros 2Q 2019/2020 2Q 2018/2019 6m 2019/2020 6m 2018/2019
Sales 25,374 26,729 44,703 46 122
Cost of goods sold -21,049 -22,011 -37,796 -38 448
Gross profit 4,325 4,718 6,907 7 674
         
Operating expenses -3,169 -2,996 -5,767 -5 619
  Selling and distribution expenses -2,146 -2,084 -3,938 -3 927
  Administrative expenses -1,023 -912 -1,829 -1 692
Other income / expense 206 136 334 303
Fair value adjustment on biological assets -622 -1,628 224 -1 555
Operating profit (loss) 740 230 1,698 803
Financial income/-expenses -190 -213 -393 -435
Profit (loss) before tax 550 17 1,305 368
Income tax -54 205 -239 -4
Net profit (loss) for the period 496 222 1,066 364
         
Net profit (loss) attributable to:        
Owners of the company 529 130 1,042 229
Non-controlling interests -33 92 24 135
Total net profit (loss) 496 222 1,066 364
         
Other comprehensive income (loss) that may subsequently be classified to profit or loss:        
Foreign currency translation differences 66 -101 381 -77
Total comprehensive income (expense) 562 121 1,447 287
         
Total comprehensive income (expense) attributable to:        
Owners of the Company 595 29 1,423 152
Non-controlling interests -33 92 24 135
Total comprehensive income (expense) for the period 562 121 1,447 287
         
Profit (loss) per share (EUR) 0.02 0.00 0.04 0.00
         
Diluted profit (loss) per share (EUR) 0.02 0.00 0.04 0.00

Indrek Kasela

 AS PRFoods

 Member of the Management Board

 Phone: +372 452 1470

 investor@prfoods.ee

 www.prfoods.ee

Attachment

Mehr Nachrichten kostenlos abonnieren
E-Mail-Adresse
Ich möchte Benachrichtigungen von ARIVA.DE erhalten.
Ja, ich habe die Datenschutzhinweise gelesen und akzeptiert (Pflichtfeld).

Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.