Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||||||
| EBITDA in Mio. | 8.095 CN¥ | 14.145 CN¥ | 22.378 CN¥ | 36.976 CN¥ | 61.121 CN¥ | 78.593 CN¥ | 93.519 CN¥ | 102.742 CN¥ | 134.221 CN¥ | 158.540 CN¥ | 190.953 CN¥ | 227.846 CN¥ | 234.980 CN¥ | 239.820 CN¥ | 260.279 CN¥ | 256.465 CN¥ | 242.497 CN¥ | 244.213 CN¥ | 247.638 CN¥ | 256.677 CN¥ | 270.421 CN¥ | 276.008 CN¥ | 273.216 CN¥ | 260.670 CN¥ | 313.230 CN¥ | 336.882 CN¥ | 346.481 CN¥ | 293.875 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | 5.685 CN¥ | 8.470 CN¥ | 14.445 CN¥ | 24.398 CN¥ | 27.539 CN¥ | 40.671 CN¥ | 45.894 CN¥ | 60.778 CN¥ | 43.872 CN¥ | 83.145 CN¥ | - | - | - | - | - | 61.844 CN¥ | 59.132 CN¥ | 61.829 CN¥ | 65.476 CN¥ | 66.947 CN¥ | 71.174 CN¥ | 69.238 CN¥ | 70.617 CN¥ | 61.321 CN¥ | 74.534 CN¥ | 79.005 CN¥ | 82.657 CN¥ | 70.814 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | 5.686 CN¥ | 8.470 CN¥ | 8.245 CN¥ | 14.202 CN¥ | -3.862 CN¥ | -12.766 CN¥ | 25.844 CN¥ | 30.538 CN¥ | 1.437 CN¥ | 44.154 CN¥ | - | - | - | - | - | 61.844 CN¥ | 59.132 CN¥ | 65.542 CN¥ | 69.040 CN¥ | 72.042 CN¥ | 74.546 CN¥ | 69.525 CN¥ | 72.878 CN¥ | 87.913 CN¥ | 100.603 CN¥ | 105.278 CN¥ | 103.990 CN¥ | 94.422 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | 7.487 CN¥ | 10.844 CN¥ | 18.028 CN¥ | 25.693 CN¥ | 36.653 CN¥ | 44.081 CN¥ | 56.623 CN¥ | 67.253 CN¥ | 80.331 CN¥ | 204.637 CN¥ | - | - | - | - | - | 59.405 CN¥ | 62.974 CN¥ | 78.959 CN¥ | 82.546 CN¥ | 86.373 CN¥ | 90.289 CN¥ | 86.316 CN¥ | 87.635 CN¥ | 69.815 CN¥ | 78.005 CN¥ | 85.406 CN¥ | 76.451 CN¥ | 84.070 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | -11.203 CN¥ | -14.139 CN¥ | -19.673 CN¥ | -31.035 CN¥ | -40.881 CN¥ | -70.373 CN¥ | -85.451 CN¥ | -106.846 CN¥ | -117.241 CN¥ | -130.300 CN¥ | - | - | - | - | 66.707 CN¥ | 59.405 CN¥ | 62.974 CN¥ | 33.908 CN¥ | 45.371 CN¥ | 50.601 CN¥ | 38.900 CN¥ | 47.877 CN¥ | 43.078 CN¥ | 72.327 CN¥ | 79.936 CN¥ | 73.066 CN¥ | 60.544 CN¥ | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 5.415 CN¥ | 9.547 CN¥ | 14.967 CN¥ | 27.217 CN¥ | 43.457 CN¥ | 50.830 CN¥ | 55.058 CN¥ | 56.673 CN¥ | 78.582 CN¥ | 95.611 CN¥ | 125.969 CN¥ | 154.504 CN¥ | 154.859 CN¥ | 155.787 CN¥ | 164.595 CN¥ | 155.549 CN¥ | 137.720 CN¥ | 121.296 CN¥ | 110.532 CN¥ | 118.088 CN¥ | 120.126 CN¥ | 121.387 CN¥ | 113.149 CN¥ | 112.734 CN¥ | 151.994 CN¥ | 161.306 CN¥ | 168.117 CN¥ | 176.284 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | 4.536 CN¥ | 6.618 CN¥ | 12.006 CN¥ | 19.982 CN¥ | 20.598 CN¥ | 31.055 CN¥ | 34.332 CN¥ | 46.686 CN¥ | 27.678 CN¥ | 66.242 CN¥ | - | - | - | - | - | 35.712 CN¥ | 31.177 CN¥ | 31.100 CN¥ | 31.200 CN¥ | 32.300 CN¥ | 33.600 CN¥ | 30.700 CN¥ | 30.600 CN¥ | 31.252 CN¥ | 33.477 CN¥ | 36.141 CN¥ | 38.134 CN¥ | 33.384 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | 4.536 CN¥ | 6.618 CN¥ | 6.159 CN¥ | 10.168 CN¥ | -10.802 CN¥ | -22.381 CN¥ | 14.685 CN¥ | 16.672 CN¥ | -14.757 CN¥ | 26.711 CN¥ | - | - | - | - | - | 35.712 CN¥ | 31.177 CN¥ | 31.570 CN¥ | 34.931 CN¥ | 35.674 CN¥ | 36.446 CN¥ | 29.723 CN¥ | 29.582 CN¥ | 31.264 CN¥ | 57.433 CN¥ | 61.859 CN¥ | 64.372 CN¥ | 57.247 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | 6.338 CN¥ | 8.992 CN¥ | 15.588 CN¥ | 21.277 CN¥ | 29.712 CN¥ | 34.466 CN¥ | 45.060 CN¥ | 53.161 CN¥ | 64.137 CN¥ | 187.734 CN¥ | - | - | - | - | - | 33.148 CN¥ | 29.471 CN¥ | 48.230 CN¥ | 48.269 CN¥ | 51.726 CN¥ | 52.715 CN¥ | 47.777 CN¥ | 47.618 CN¥ | 51.475 CN¥ | 36.142 CN¥ | 38.912 CN¥ | 34.469 CN¥ | 37.474 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | -19.128 CN¥ | -32.133 CN¥ | -41.214 CN¥ | -69.864 CN¥ | -85.357 CN¥ | -108.613 CN¥ | -118.462 CN¥ | -130.642 CN¥ | - | - | - | - | 41.092 CN¥ | 33.148 CN¥ | 29.471 CN¥ | -368 CN¥ | 10.724 CN¥ | 13.027 CN¥ | 245 CN¥ | 7.860 CN¥ | 6.481 CN¥ | 38.003 CN¥ | 34.254 CN¥ | 31.205 CN¥ | 23.114 CN¥ | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 5.725 CN¥ | 9.741 CN¥ | 14.255 CN¥ | 24.328 CN¥ | 39.665 CN¥ | 60.753 CN¥ | 87.005 CN¥ | 22.089 CN¥ | 79.217 CN¥ | 94.925 CN¥ | 115.964 CN¥ | 152.993 CN¥ | 173.776 CN¥ | 190.009 CN¥ | 212.982 CN¥ | 314.751 CN¥ | 353.862 CN¥ | 296.788 CN¥ | 85.347 CN¥ | 104.877 CN¥ | 146.434 CN¥ | 255.100 CN¥ | 296.647 CN¥ | 281.419 CN¥ | -512.106 CN¥ | -578.241 CN¥ | 116.588 CN¥ | 125.486 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 5.946 CN¥ | 9.387 CN¥ | 6.444 CN¥ | 26.393 CN¥ | 41.717 CN¥ | 48.978 CN¥ | 52.959 CN¥ | 60.889 CN¥ | 77.253 CN¥ | 94.144 CN¥ | 124.215 CN¥ | 152.919 CN¥ | 153.618 CN¥ | 154.908 CN¥ | 164.039 CN¥ | 171.300 CN¥ | 158.579 CN¥ | 142.522 CN¥ | 143.734 CN¥ | 144.462 CN¥ | 148.137 CN¥ | 153.895 CN¥ | 142.133 CN¥ | 142.359 CN¥ | 151.973 CN¥ | 162.872 CN¥ | 170.531 CN¥ | 178.389 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.138 CN¥ | 37.204 CN¥ | 31.100 CN¥ | 31.200 CN¥ | 32.300 CN¥ | 33.600 CN¥ | 30.700 CN¥ | 30.600 CN¥ | 31.483 CN¥ | 33.642 CN¥ | 36.504 CN¥ | 38.374 CN¥ | 39.312 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.138 CN¥ | 37.204 CN¥ | 43.227 CN¥ | 47.604 CN¥ | 49.095 CN¥ | 50.619 CN¥ | 42.570 CN¥ | 42.287 CN¥ | 46.213 CN¥ | 57.707 CN¥ | 62.174 CN¥ | 64.775 CN¥ | 67.761 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.152 CN¥ | 34.057 CN¥ | 36.573 CN¥ | 35.596 CN¥ | 38.305 CN¥ | 38.181 CN¥ | 34.930 CN¥ | 34.913 CN¥ | 37.028 CN¥ | 36.606 CN¥ | 39.170 CN¥ | 39.378 CN¥ | 39.712 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 44.564 CN¥ | 38.152 CN¥ | 34.057 CN¥ | 32.834 CN¥ | 30.062 CN¥ | 28.437 CN¥ | 31.495 CN¥ | 33.933 CN¥ | 34.559 CN¥ | 37.249 CN¥ | 34.917 CN¥ | 32.683 CN¥ | 35.862 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 991 CN¥ | 2.487 CN¥ | 1.647 CN¥ | 8.366 CN¥ | 13.702 CN¥ | 16.236 CN¥ | 17.403 CN¥ | 19.183 CN¥ | 24.396 CN¥ | 30.001 CN¥ | 40.537 CN¥ | 37.734 CN¥ | 38.615 CN¥ | 38.399 CN¥ | 40.090 CN¥ | 42.026 CN¥ | 36.887 CN¥ | 33.304 CN¥ | 35.195 CN¥ | 35.721 CN¥ | 33.858 CN¥ | 36.114 CN¥ | 35.492 CN¥ | 34.516 CN¥ | 36.036 CN¥ | 37.413 CN¥ | 38.765 CN¥ | 40.016 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 4.955 CN¥ | 6.900 CN¥ | 4.797 CN¥ | 18.027 CN¥ | 28.015 CN¥ | 32.742 CN¥ | 35.556 CN¥ | 41.707 CN¥ | 52.857 CN¥ | 64.143 CN¥ | 83.678 CN¥ | 115.185 CN¥ | 115.003 CN¥ | 116.509 CN¥ | 123.948 CN¥ | 129.274 CN¥ | 121.692 CN¥ | 109.218 CN¥ | 108.539 CN¥ | 108.741 CN¥ | 114.279 CN¥ | 117.781 CN¥ | 106.641 CN¥ | 107.843 CN¥ | 115.937 CN¥ | 125.459 CN¥ | 131.766 CN¥ | 138.373 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | 1.239 CN¥ | 1.735 CN¥ | 1.975 CN¥ | 4.363 CN¥ | 6.895 CN¥ | 7.598 CN¥ | 9.272 CN¥ | 20.000 CN¥ | 12.765 CN¥ | 15.070 CN¥ | 18.306 CN¥ | - | - | 39.768 CN¥ | 41.646 CN¥ | 42.825 CN¥ | 31.564 CN¥ | 28.871 CN¥ | 23.800 CN¥ | 23.900 CN¥ | 24.800 CN¥ | 25.800 CN¥ | 23.700 CN¥ | 23.500 CN¥ | 31.483 CN¥ | 33.642 CN¥ | 28.067 CN¥ | 29.609 CN¥ | 30.631 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | 1.239 CN¥ | 1.735 CN¥ | 1.975 CN¥ | 4.371 CN¥ | 6.894 CN¥ | 7.617 CN¥ | 8.197 CN¥ | 9.992 CN¥ | 12.020 CN¥ | 15.098 CN¥ | 18.918 CN¥ | 27.424 CN¥ | 27.664 CN¥ | 39.768 CN¥ | 41.646 CN¥ | 42.825 CN¥ | 31.564 CN¥ | 28.871 CN¥ | 33.536 CN¥ | 36.672 CN¥ | 37.875 CN¥ | 39.841 CN¥ | 32.363 CN¥ | 32.265 CN¥ | 35.062 CN¥ | 57.707 CN¥ | 48.106 CN¥ | 50.592 CN¥ | 53.604 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | 1.239 CN¥ | 1.714 CN¥ | 430 CN¥ | 4.639 CN¥ | 7.093 CN¥ | 8.752 CN¥ | 9.727 CN¥ | 12.384 CN¥ | 15.456 CN¥ | 18.227 CN¥ | 32.310 CN¥ | - | - | 39.768 CN¥ | 41.646 CN¥ | 42.825 CN¥ | 29.282 CN¥ | 25.738 CN¥ | 28.064 CN¥ | 27.528 CN¥ | 29.425 CN¥ | 29.359 CN¥ | 25.737 CN¥ | 25.835 CN¥ | 27.844 CN¥ | 28.257 CN¥ | 29.333 CN¥ | 30.680 CN¥ | 31.108 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | 1.725 CN¥ | 1.198 CN¥ | 6.598 CN¥ | 10.429 CN¥ | 12.244 CN¥ | 13.240 CN¥ | 15.302 CN¥ | 19.566 CN¥ | 24.227 CN¥ | 32.310 CN¥ | 24.578 CN¥ | 28.972 CN¥ | 39.768 CN¥ | 41.646 CN¥ | 42.825 CN¥ | 33.536 CN¥ | 29.282 CN¥ | 25.738 CN¥ | 23.139 CN¥ | 20.641 CN¥ | 22.179 CN¥ | 22.781 CN¥ | 24.841 CN¥ | 26.282 CN¥ | 28.975 CN¥ | 26.927 CN¥ | 26.260 CN¥ | 27.492 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 42.630 CN¥ | 23.035 CN¥ | 35.598 CN¥ | 52.129 CN¥ | 46.811 CN¥ | 59.218 CN¥ | 69.457 CN¥ | 79.909 CN¥ | 121.076 CN¥ | 171.507 CN¥ | 207.635 CN¥ | 240.170 CN¥ | 287.355 CN¥ | 321.882 CN¥ | 382.685 CN¥ | 446.593 CN¥ | 467.189 CN¥ | 477.583 CN¥ | 488.697 CN¥ | 586.645 CN¥ | 558.196 CN¥ | 535.116 CN¥ | 529.866 CN¥ | 579.743 CN¥ | 595.371 CN¥ | 456.371 CN¥ | 498.104 CN¥ | 568.559 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 499.572 CN¥ | 505.985 CN¥ | 429.319 CN¥ | 422.339 CN¥ | 457.607 CN¥ | 465.637 CN¥ | 425.614 CN¥ | 420.991 CN¥ | 488.438 CN¥ | 639.011 CN¥ | 498.647 CN¥ | 557.972 CN¥ | 568.706 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 42.276 CN¥ | 57.412 CN¥ | 66.489 CN¥ | 71.271 CN¥ | 87.460 CN¥ | 109.836 CN¥ | 158.508 CN¥ | 204.007 CN¥ | 234.649 CN¥ | 279.757 CN¥ | 342.780 CN¥ | 369.705 CN¥ | 436.777 CN¥ | 499.572 CN¥ | 505.985 CN¥ | 513.547 CN¥ | 525.280 CN¥ | 615.859 CN¥ | 574.613 CN¥ | 558.612 CN¥ | 598.842 CN¥ | 634.972 CN¥ | 627.561 CN¥ | 509.501 CN¥ | 534.183 CN¥ | 544.774 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 467.189 CN¥ | 486.925 CN¥ | - | 465.619 CN¥ | 478.069 CN¥ | 468.770 CN¥ | 425.061 CN¥ | 475.360 CN¥ | 631.466 CN¥ | 553.020 CN¥ | 512.213 CN¥ | 511.037 CN¥ | 507.767 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | 23.035 CN¥ | 35.596 CN¥ | 52.129 CN¥ | 46.811 CN¥ | 59.218 CN¥ | 69.457 CN¥ | 79.909 CN¥ | 121.076 CN¥ | 171.507 CN¥ | 207.635 CN¥ | 240.170 CN¥ | 287.355 CN¥ | 321.882 CN¥ | 382.685 CN¥ | 446.593 CN¥ | 467.189 CN¥ | 477.583 CN¥ | 488.697 CN¥ | 586.645 CN¥ | 558.196 CN¥ | 535.116 CN¥ | 529.866 CN¥ | 579.743 CN¥ | 595.371 CN¥ | 456.371 CN¥ | 498.104 CN¥ | 568.559 CN¥ | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 22.318 CN¥ | 41.509 CN¥ | 51.837 CN¥ | 104.309 CN¥ | 126.938 CN¥ | 225.682 CN¥ | 237.846 CN¥ | 288.843 CN¥ | 299.951 CN¥ | 323.169 CN¥ | 355.858 CN¥ | 417.527 CN¥ | 464.013 CN¥ | 540.053 CN¥ | 569.873 CN¥ | 605.516 CN¥ | 700.203 CN¥ | 818.866 CN¥ | 939.198 CN¥ | 934.349 CN¥ | 963.917 CN¥ | 1.000.794 CN¥ | 1.099.374 CN¥ | 1.148.139 CN¥ | 1.245.956 CN¥ | 1.443.867 CN¥ | 1.459.253 CN¥ | 1.504.268 CN¥ | - |
| Aktiva in Mio. | |||||||||||||||||||||||||||||
| Aktiva in Mio. | 64.948 CN¥ | 64.544 CN¥ | 87.435 CN¥ | 156.438 CN¥ | 173.749 CN¥ | 284.900 CN¥ | 307.303 CN¥ | 368.752 CN¥ | 421.027 CN¥ | 494.676 CN¥ | 563.493 CN¥ | 657.697 CN¥ | 751.368 CN¥ | 861.935 CN¥ | 952.558 CN¥ | 1.052.109 CN¥ | 1.167.392 CN¥ | 1.296.449 CN¥ | 1.427.895 CN¥ | 1.520.994 CN¥ | 1.522.113 CN¥ | 1.535.910 CN¥ | 1.629.240 CN¥ | 1.727.882 CN¥ | 1.841.327 CN¥ | 1.900.238 CN¥ | 1.992.657 CN¥ | 2.072.827 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 6.163 CN¥ | 15.952 CN¥ | 21.567 CN¥ | 44.638 CN¥ | 35.298 CN¥ | 60.114 CN¥ | 78.150 CN¥ | 97.666 CN¥ | 109.954 CN¥ | 140.607 CN¥ | 154.953 CN¥ | 180.573 CN¥ | 209.805 CN¥ | 255.630 CN¥ | 273.244 CN¥ | 297.796 CN¥ | 370.913 CN¥ | 431.876 CN¥ | 501.038 CN¥ | 536.389 CN¥ | 529.982 CN¥ | 474.398 CN¥ | 462.067 CN¥ | 517.274 CN¥ | 582.148 CN¥ | 533.337 CN¥ | 558.565 CN¥ | 633.018 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 4.223 CN¥ | 2.749 CN¥ | 8.776 CN¥ | 28.023 CN¥ | 26.640 CN¥ | 52.393 CN¥ | 30.168 CN¥ | 37.682 CN¥ | 37.966 CN¥ | 34.696 CN¥ | 34.301 CN¥ | 34.217 CN¥ | 33.929 CN¥ | 28.902 CN¥ | 28.895 CN¥ | 29.004 CN¥ | 5.755 CN¥ | 6.560 CN¥ | 6.489 CN¥ | 2.467 CN¥ | 3.250 CN¥ | 5.703 CN¥ | 59.884 CN¥ | 57.836 CN¥ | 48.887 CN¥ | 100.778 CN¥ | 88.107 CN¥ | 78.570 CN¥ | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||||||||
| Fremdkapital in Mio. | 10.386 CN¥ | 18.700 CN¥ | 30.343 CN¥ | 72.661 CN¥ | 61.938 CN¥ | 112.507 CN¥ | 108.318 CN¥ | 135.348 CN¥ | 147.920 CN¥ | 175.303 CN¥ | 189.254 CN¥ | 214.790 CN¥ | 243.734 CN¥ | 284.532 CN¥ | 302.139 CN¥ | 326.800 CN¥ | 376.668 CN¥ | 437.806 CN¥ | 507.527 CN¥ | 538.856 CN¥ | 533.232 CN¥ | 480.101 CN¥ | 521.951 CN¥ | 575.110 CN¥ | 631.035 CN¥ | 634.115 CN¥ | 646.672 CN¥ | 711.588 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 358.221 CN¥ | 416.070 CN¥ | -888.983 CN¥ | -920.368 CN¥ | -982.138 CN¥ | -988.881 CN¥ | -1.055.809 CN¥ | -1.107.289 CN¥ | -1.152.772 CN¥ | 594.671 CN¥ | 663.636 CN¥ | 653.771 CN¥ | 695.466 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 30.803 CN¥ | 73.937 CN¥ | 60.227 CN¥ | 114.688 CN¥ | 111.286 CN¥ | 146.306 CN¥ | 164.827 CN¥ | 202.122 CN¥ | 215.228 CN¥ | 252.646 CN¥ | 287.919 CN¥ | 313.018 CN¥ | 336.605 CN¥ | 358.221 CN¥ | 416.070 CN¥ | 447.962 CN¥ | 530.821 CN¥ | 553.368 CN¥ | 530.093 CN¥ | 564.527 CN¥ | 594.508 CN¥ | 618.614 CN¥ | 622.933 CN¥ | 654.711 CN¥ | 637.738 CN¥ | 693.546 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 376.668 CN¥ | 459.052 CN¥ | - | -960.006 CN¥ | -1.021.528 CN¥ | -1.035.027 CN¥ | -1.083.602 CN¥ | -1.130.010 CN¥ | 623.926 CN¥ | 619.128 CN¥ | 665.247 CN¥ | 653.755 CN¥ | 704.155 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | 18.700 CN¥ | 30.339 CN¥ | 72.661 CN¥ | 61.938 CN¥ | 112.507 CN¥ | 108.318 CN¥ | 135.348 CN¥ | 147.920 CN¥ | 175.303 CN¥ | 189.254 CN¥ | 214.790 CN¥ | 243.734 CN¥ | 284.532 CN¥ | 302.139 CN¥ | 326.800 CN¥ | 376.668 CN¥ | 437.806 CN¥ | 507.527 CN¥ | 538.856 CN¥ | 533.232 CN¥ | 480.101 CN¥ | 521.951 CN¥ | 575.110 CN¥ | 631.035 CN¥ | 634.115 CN¥ | 646.672 CN¥ | 711.588 CN¥ | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||||||||
| Eigenkapital in Mio. | 54.563 CN¥ | 45.844 CN¥ | 57.092 CN¥ | 83.777 CN¥ | 111.811 CN¥ | 172.393 CN¥ | 198.985 CN¥ | 233.404 CN¥ | 273.107 CN¥ | 319.373 CN¥ | 374.239 CN¥ | 442.907 CN¥ | 507.634 CN¥ | 577.403 CN¥ | 650.419 CN¥ | 725.309 CN¥ | 790.724 CN¥ | 858.643 CN¥ | 920.368 CN¥ | 982.138 CN¥ | 988.881 CN¥ | 1.055.809 CN¥ | 1.107.289 CN¥ | 1.152.772 CN¥ | 1.210.292 CN¥ | 1.266.123 CN¥ | 1.345.985 CN¥ | 1.361.239 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 758.085 CN¥ | 826.108 CN¥ | 888.983 CN¥ | 920.368 CN¥ | 982.138 CN¥ | 988.881 CN¥ | 1.055.809 CN¥ | 1.107.289 CN¥ | 1.152.772 CN¥ | 1.246.855 CN¥ | 1.289.830 CN¥ | 1.337.543 CN¥ | 1.390.316 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 65.819 CN¥ | 97.440 CN¥ | 132.963 CN¥ | 184.055 CN¥ | 213.465 CN¥ | 249.087 CN¥ | 293.868 CN¥ | 341.707 CN¥ | 407.531 CN¥ | 470.586 CN¥ | 538.796 CN¥ | 610.161 CN¥ | 683.511 CN¥ | 758.085 CN¥ | 826.108 CN¥ | 892.735 CN¥ | 956.928 CN¥ | 1.018.361 CN¥ | 1.031.681 CN¥ | 1.080.142 CN¥ | 1.126.395 CN¥ | 1.142.678 CN¥ | 1.248.166 CN¥ | 1.297.468 CN¥ | 1.344.244 CN¥ | 1.394.371 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 788.773 CN¥ | 886.916 CN¥ | - | 960.006 CN¥ | 1.021.528 CN¥ | 1.035.027 CN¥ | 1.083.602 CN¥ | 1.130.010 CN¥ | 1.143.111 CN¥ | 1.235.262 CN¥ | 1.279.773 CN¥ | 1.325.239 CN¥ | 1.401.756 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||||||
| 4. Quartal | - | 45.829 CN¥ | 57.094 CN¥ | 83.777 CN¥ | 111.779 CN¥ | 172.202 CN¥ | 198.803 CN¥ | 233.161 CN¥ | 272.824 CN¥ | 319.002 CN¥ | 373.751 CN¥ | 442.278 CN¥ | 506.748 CN¥ | 576.157 CN¥ | 649.064 CN¥ | 723.447 CN¥ | 788.773 CN¥ | 886.916 CN¥ | 917.336 CN¥ | 979.021 CN¥ | 985.636 CN¥ | 1.052.405 CN¥ | 1.103.773 CN¥ | 1.148.916 CN¥ | 1.206.350 CN¥ | 1.262.048 CN¥ | 1.341.732 CN¥ | 1.356.732 CN¥ | - |
| Passiva in Mio. | |||||||||||||||||||||||||||||
| Passiva in Mio. | 64.948 CN¥ | 64.544 CN¥ | 87.435 CN¥ | 156.438 CN¥ | 173.749 CN¥ | 284.900 CN¥ | 307.303 CN¥ | 368.752 CN¥ | 421.027 CN¥ | 494.676 CN¥ | 563.493 CN¥ | 657.697 CN¥ | 751.368 CN¥ | 861.935 CN¥ | 952.558 CN¥ | 1.052.109 CN¥ | 1.167.392 CN¥ | 1.296.449 CN¥ | 1.427.895 CN¥ | 1.520.994 CN¥ | 1.522.113 CN¥ | 1.535.910 CN¥ | 1.629.240 CN¥ | 1.727.882 CN¥ | 1.841.327 CN¥ | 1.900.238 CN¥ | 1.992.657 CN¥ | 2.072.827 CN¥ | - |
Quelle: Leeway