|
Fiskaljahr (Ende: Dezember)
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
8.477 NOK
|
2.595 NOK
|
2.877 NOK
|
4.188 NOK
|
4.979 NOK
|
5.120 NOK
|
7.863 NOK
|
7.102 NOK
|
10.246 NOK
|
7.697 NOK
|
6.995 NOK
|
8.501 NOK
|
10.845 NOK
|
9.531 NOK
|
10.329 NOK
|
11.133 NOK
|
17.176 NOK
|
12.499 NOK
|
13.321 NOK
|
13.317 NOK
|
11.210 NOK
|
19.770 NOK
|
13.369 NOK
|
5.695 NOK
|
8.503 NOK
|
8.445 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
8.604 NOK
|
5.070 NOK
|
3.233 NOK
|
4.304 NOK
|
5.673 NOK
|
5.624 NOK
|
7.934 NOK
|
8.113 NOK
|
9.228 NOK
|
11.360 NOK
|
14.499 NOK
|
8.633 NOK
|
8.564 NOK
|
9.312 NOK
|
9.092 NOK
|
10.894 NOK
|
9.846 NOK
|
14.330 NOK
|
10.402 NOK
|
12.490 NOK
|
14.526 NOK
|
12.093 NOK
|
12.562 NOK
|
8.782 NOK
|
8.791 NOK
|
9.850 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
9.113 NOK
|
2.104 NOK
|
3.759 NOK
|
4.967 NOK
|
5.604 NOK
|
6.367 NOK
|
9.131 NOK
|
8.697 NOK
|
8.747 NOK
|
10.388 NOK
|
9.068 NOK
|
8.911 NOK
|
8.528 NOK
|
10.379 NOK
|
9.933 NOK
|
6.277 NOK
|
15.412 NOK
|
15.272 NOK
|
12.862 NOK
|
11.800 NOK
|
16.054 NOK
|
12.708 NOK
|
10.675 NOK
|
9.647 NOK
|
9.207 NOK
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-24.691 NOK
|
8.284 NOK
|
-28 NOK
|
4.868 NOK
|
4.706 NOK
|
6.725 NOK
|
14.119 NOK
|
13.005 NOK
|
8.156 NOK
|
8.362 NOK
|
1.303 NOK
|
11.420 NOK
|
12.847 NOK
|
5.276 NOK
|
4.575 NOK
|
9.547 NOK
|
12.506 NOK
|
9.546 NOK
|
5.431 NOK
|
12.034 NOK
|
16.484 NOK
|
11.741 NOK
|
7.877 NOK
|
7.896 NOK
|
7.735 NOK
|
7.450 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
8.477 NOK
|
983 NOK
|
602 NOK
|
1.476 NOK
|
2.264 NOK
|
2.440 NOK
|
4.308 NOK
|
3.587 NOK
|
6.985 NOK
|
3.840 NOK
|
2.937 NOK
|
4.796 NOK
|
3.247 NOK
|
6.091 NOK
|
6.602 NOK
|
6.940 NOK
|
9.702 NOK
|
7.382 NOK
|
7.479 NOK
|
6.783 NOK
|
6.636 NOK
|
-632 NOK
|
6.852 NOK
|
712 NOK
|
4.347 NOK
|
4.149 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
8.604 NOK
|
2.581 NOK
|
808 NOK
|
1.601 NOK
|
2.729 NOK
|
2.855 NOK
|
4.303 NOK
|
4.711 NOK
|
5.899 NOK
|
5.498 NOK
|
10.362 NOK
|
4.653 NOK
|
5.009 NOK
|
5.921 NOK
|
5.356 NOK
|
6.730 NOK
|
4.783 NOK
|
8.611 NOK
|
4.822 NOK
|
6.461 NOK
|
6.946 NOK
|
5.671 NOK
|
3.064 NOK
|
4.374 NOK
|
4.587 NOK
|
5.523 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
9.113 NOK
|
-1.918 NOK
|
1.110 NOK
|
2.310 NOK
|
2.596 NOK
|
3.473 NOK
|
5.317 NOK
|
5.192 NOK
|
5.240 NOK
|
6.319 NOK
|
4.800 NOK
|
5.102 NOK
|
5.097 NOK
|
6.919 NOK
|
6.044 NOK
|
1.434 NOK
|
6.196 NOK
|
9.998 NOK
|
7.280 NOK
|
7.005 NOK
|
8.191 NOK
|
6.091 NOK
|
4.216 NOK
|
4.987 NOK
|
4.994 NOK
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-24.691 NOK
|
9.196 NOK
|
-2.930 NOK
|
2.165 NOK
|
-954 NOK
|
2.950 NOK
|
9.878 NOK
|
9.093 NOK
|
4.043 NOK
|
4.497 NOK
|
-2.856 NOK
|
3.265 NOK
|
5.206 NOK
|
1.685 NOK
|
362 NOK
|
2.361 NOK
|
6.225 NOK
|
3.490 NOK
|
1.558 NOK
|
5.453 NOK
|
9.292 NOK
|
4.064 NOK
|
2.003 NOK
|
3.769 NOK
|
3.367 NOK
|
3.100 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
20.466 NOK
|
26.323 NOK
|
18.543 NOK
|
23.992 NOK
|
20.591 NOK
|
3.661 NOK
|
23.171 NOK
|
27.596 NOK
|
25.244 NOK
|
29.194 NOK
|
56.825 NOK
|
29.851 NOK
|
28.701 NOK
|
24.989 NOK
|
24.929 NOK
|
26.644 NOK
|
32.526 NOK
|
37.503 NOK
|
36.095 NOK
|
35.696 NOK
|
32.549 NOK
|
37.774 NOK
|
30.056 NOK
|
27.042 NOK
|
24.310 NOK
|
50.942 NOK
|
58.365 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
10.645 NOK
|
124 NOK
|
982 NOK
|
4.637 NOK
|
2.814 NOK
|
5.830 NOK
|
4.195 NOK
|
6.253 NOK
|
3.174 NOK
|
2.039 NOK
|
4.416 NOK
|
-945 NOK
|
5.572 NOK
|
6.244 NOK
|
6.687 NOK
|
6.688 NOK
|
6.412 NOK
|
7.788 NOK
|
6.485 NOK
|
2.272 NOK
|
-1.355 NOK
|
6.537 NOK
|
-50 NOK
|
12.578 NOK
|
3.799 NOK
|
9.409 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
1.429 NOK
|
329 NOK
|
2.380 NOK
|
2.653 NOK
|
3.319 NOK
|
3.941 NOK
|
3.836 NOK
|
5.207 NOK
|
3.114 NOK
|
10.131 NOK
|
6.027 NOK
|
3.922 NOK
|
5.281 NOK
|
4.844 NOK
|
6.123 NOK
|
3.573 NOK
|
2.400 NOK
|
4.128 NOK
|
5.520 NOK
|
5.588 NOK
|
4.381 NOK
|
222 NOK
|
2.288 NOK
|
3.964 NOK
|
5.111 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-1.793 NOK
|
-192 NOK
|
1.965 NOK
|
2.656 NOK
|
2.644 NOK
|
6.075 NOK
|
4.702 NOK
|
4.434 NOK
|
5.686 NOK
|
4.349 NOK
|
4.684 NOK
|
5.613 NOK
|
6.351 NOK
|
5.406 NOK
|
702 NOK
|
-2.353 NOK
|
9.046 NOK
|
6.369 NOK
|
4.208 NOK
|
7.622 NOK
|
4.482 NOK
|
3.256 NOK
|
4.567 NOK
|
4.745 NOK
|
5.065 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
32 NOK
|
621 NOK
|
-5.030 NOK
|
1.594 NOK
|
-1.067 NOK
|
2.662 NOK
|
5.656 NOK
|
7.239 NOK
|
3.109 NOK
|
2.783 NOK
|
3.442 NOK
|
-2.552 NOK
|
1.542 NOK
|
621 NOK
|
2.979 NOK
|
-398 NOK
|
3.823 NOK
|
4.100 NOK
|
554 NOK
|
4.755 NOK
|
10.160 NOK
|
2.975 NOK
|
717 NOK
|
-5.708 NOK
|
2.333 NOK
|
2.679 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
7.030 NOK
|
221 NOK
|
1.047 NOK
|
4.637 NOK
|
2.814 NOK
|
5.830 NOK
|
4.250 NOK
|
4.571 NOK
|
1.622 NOK
|
1.038 NOK
|
2.793 NOK
|
583 NOK
|
5.572 NOK
|
6.244 NOK
|
6.667 NOK
|
6.688 NOK
|
6.532 NOK
|
8.119 NOK
|
6.542 NOK
|
2.467 NOK
|
-1.499 NOK
|
6.241 NOK
|
18.713 NOK
|
11.701 NOK
|
2.194 NOK
|
8.206 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-1.576 NOK
|
1.107 NOK
|
2.472 NOK
|
2.678 NOK
|
3.322 NOK
|
3.940 NOK
|
3.253 NOK
|
3.536 NOK
|
1.375 NOK
|
9.494 NOK
|
4.492 NOK
|
3.924 NOK
|
5.281 NOK
|
4.844 NOK
|
6.228 NOK
|
3.573 NOK
|
2.355 NOK
|
4.648 NOK
|
5.494 NOK
|
7.371 NOK
|
4.458 NOK
|
-721 NOK
|
2.150 NOK
|
2.634 NOK
|
3.725 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
755 NOK
|
-1.043 NOK
|
2.053 NOK
|
2.667 NOK
|
3.779 NOK
|
6.103 NOK
|
4.453 NOK
|
2.995 NOK
|
3.489 NOK
|
1.698 NOK
|
2.589 NOK
|
5.614 NOK
|
6.351 NOK
|
5.406 NOK
|
702 NOK
|
-2.353 NOK
|
8.929 NOK
|
6.667 NOK
|
4.217 NOK
|
7.597 NOK
|
4.959 NOK
|
3.407 NOK
|
4.496 NOK
|
3.272 NOK
|
3.027 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
844 NOK
|
-4.567 NOK
|
-997 NOK
|
-4.582 NOK
|
-790 NOK
|
6.143 NOK
|
7.634 NOK
|
1.963 NOK
|
2.167 NOK
|
2.104 NOK
|
-2.709 NOK
|
3.770 NOK
|
621 NOK
|
2.862 NOK
|
-398 NOK
|
3.823 NOK
|
3.935 NOK
|
4.424 NOK
|
4.065 NOK
|
10.204 NOK
|
2.468 NOK
|
36.791 NOK
|
-5.645 NOK
|
1.735 NOK
|
-761 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|