|
Fiskaljahr (Ende: Dezember)
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
14.197 €
|
17.860 €
|
16.985 €
|
14.516 €
|
17.401 €
|
14.559 €
|
15.114 €
|
14.335 €
|
17.342 €
|
15.893 €
|
7.981 €
|
2.887 €
|
10.452 €
|
13.510 €
|
13.624 €
|
15.486 €
|
16.240 €
|
18.750 €
|
17.993 €
|
18.904 €
|
16.144 €
|
11.779 €
|
15.043 €
|
21.956 €
|
24.405 €
|
24.185 €
|
19.073 €
|
5.820 €
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
6.863 €
|
8.504 €
|
3.372 €
|
216 €
|
3.766 €
|
3.163 €
|
3.860 €
|
2.340 €
|
4.398 €
|
7.870 €
|
4.958 €
|
-377 €
|
7.088 €
|
9.935 €
|
9.557 €
|
11.118 €
|
11.241 €
|
13.366 €
|
12.515 €
|
13.228 €
|
9.839 €
|
4.028 €
|
6.086 €
|
14.976 €
|
17.884 €
|
17.522 €
|
12.301 €
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
28.543 €
|
-76.307 €
|
-83.334 €
|
24.306 €
|
24.386 €
|
23.302 €
|
23.612 €
|
16.323 €
|
15.780 €
|
16.158 €
|
16.334 €
|
14.870 €
|
15.499 €
|
16.762 €
|
16.861 €
|
25.127 €
|
-73.504 €
|
19.254 €
|
19.889 €
|
21.347 €
|
23.228 €
|
25.855 €
|
-82.154 €
|
-87.519 €
|
16.136 €
|
-99.904 €
|
-100.743 €
|
126.394 €
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
8.027 €
|
9.646 €
|
4.462 €
|
-1.442 €
|
6.059 €
|
560 €
|
3.533 €
|
2.424 €
|
4.902 €
|
9.195 €
|
2.795 €
|
-2.298 €
|
6.628 €
|
8.449 €
|
8.116 €
|
10.139 €
|
10.173 €
|
12.744 €
|
12.574 €
|
13.967 €
|
10.595 €
|
3.830 €
|
5.957 €
|
15.811 €
|
20.304 €
|
20.084 €
|
14.147 €
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
2.818 €
|
2.785 €
|
-3.749 €
|
2.771 €
|
988 €
|
888 €
|
237 €
|
1.025 €
|
3.425 €
|
2.008 €
|
-1.631 €
|
992 €
|
1.883 €
|
1.993 €
|
760 €
|
1.650 €
|
2.801 €
|
2.078 €
|
3.691 €
|
3.247 €
|
2.623 €
|
540 €
|
4.658 €
|
5.187 €
|
5.569 €
|
4.029 €
|
2.422 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
2.394 €
|
2.828 €
|
1.201 €
|
1.626 €
|
209 €
|
1.349 €
|
1.134 €
|
2.291 €
|
2.190 €
|
2.077 €
|
-1.212 €
|
1.884 €
|
2.521 €
|
2.088 €
|
5.058 €
|
2.935 €
|
3.625 €
|
3.176 €
|
3.651 €
|
2.530 €
|
-1.672 €
|
-1.742 €
|
4.304 €
|
4.549 €
|
5.085 €
|
4.166 €
|
1.402 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
2.337 €
|
102 €
|
1.286 €
|
1.268 €
|
-1.363 €
|
860 €
|
1.271 €
|
1.864 €
|
2.078 €
|
758 €
|
286 €
|
2.297 €
|
1.975 €
|
1.688 €
|
2.072 €
|
3.581 €
|
3.530 €
|
3.960 €
|
3.309 €
|
2.345 €
|
2.575 €
|
2.501 €
|
2.819 €
|
5.166 €
|
4.980 €
|
2.645 €
|
852 €
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
2.376 €
|
-1.326 €
|
39 €
|
394 €
|
724 €
|
362 €
|
802 €
|
1.180 €
|
1.500 €
|
-2.054 €
|
259 €
|
1.455 €
|
2.070 €
|
2.083 €
|
2.249 €
|
2.007 €
|
2.788 €
|
3.360 €
|
3.365 €
|
2.473 €
|
304 €
|
4.509 €
|
3.961 €
|
5.402 €
|
4.450 €
|
3.307 €
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
3.204 €
|
3.897 €
|
-3.428 €
|
-779 €
|
1.337 €
|
114 €
|
1.069 €
|
-1.716 €
|
1.159 €
|
5.210 €
|
1.447 €
|
342 €
|
2.130 €
|
2.782 €
|
1.688 €
|
3.297 €
|
3.211 €
|
4.320 €
|
4.048 €
|
3.689 €
|
3.346 €
|
1.453 €
|
2.330 €
|
-7.195 €
|
5.803 €
|
5.823 €
|
3.940 €
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
4.823 €
|
5.749 €
|
7.891 €
|
-663 €
|
4.722 €
|
446 €
|
2.464 €
|
4.140 €
|
3.744 €
|
3.986 €
|
1.348 €
|
-2.640 €
|
4.498 €
|
5.667 €
|
6.428 €
|
6.842 €
|
6.962 €
|
8.424 €
|
8.526 €
|
10.278 €
|
7.249 €
|
2.377 €
|
3.627 €
|
23.006 €
|
14.501 €
|
14.261 €
|
10.207 €
|
5.331 €
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
1.168 €
|
1.696 €
|
-2.358 €
|
2.659 €
|
587 €
|
393 €
|
288 €
|
299 €
|
1.972 €
|
1.332 €
|
-1.286 €
|
612 €
|
1.180 €
|
1.338 €
|
536 €
|
1.027 €
|
1.963 €
|
1.353 €
|
2.557 €
|
2.273 €
|
2.095 €
|
94 €
|
4.290 €
|
3.490 €
|
3.945 €
|
2.974 €
|
2.422 €
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
1.471 €
|
1.752 €
|
734 €
|
1.104 €
|
110 €
|
553 €
|
736 €
|
1.812 €
|
1.849 €
|
1.398 €
|
-1.062 €
|
1.312 €
|
1.704 €
|
1.427 €
|
2.834 €
|
2.104 €
|
2.269 €
|
2.429 €
|
2.444 €
|
1.726 €
|
-1.328 €
|
-2.001 €
|
3.598 €
|
3.107 €
|
3.563 €
|
3.016 €
|
1.402 €
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
1.294 €
|
121 €
|
838 €
|
781 €
|
-1.653 €
|
994 €
|
754 €
|
537 €
|
-1.532 €
|
218 €
|
56 €
|
1.610 €
|
1.360 €
|
1.135 €
|
1.836 €
|
2.735 €
|
2.385 €
|
2.595 €
|
2.146 €
|
1.689 €
|
1.719 €
|
2.049 €
|
2.470 €
|
5.166 €
|
4.980 €
|
1.733 €
|
1.173 €
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
1.176 €
|
-1.105 €
|
124 €
|
177 €
|
1.403 €
|
524 €
|
1.066 €
|
579 €
|
1.702 €
|
-1.530 €
|
-352 €
|
1.140 €
|
4.205 €
|
2.469 €
|
1.636 €
|
1.096 €
|
1.807 €
|
2.149 €
|
3.131 €
|
1.561 €
|
-109 €
|
3.485 €
|
12.648 €
|
3.981 €
|
3.117 €
|
2.484 €
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|