Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
158,77
|
-50,00%
|
158,77
|
-49,17%
| Derivat** |
161,95
|
-49,00%
|
161,95
|
-48,15%
| Derivat** |
165,13
|
-48,00%
|
165,13
|
-47,13%
| Derivat** |
168,30
|
-47,00%
|
168,30
|
-46,12%
| Derivat** |
171,48
|
-46,00%
|
171,48
|
-45,10%
| Derivat** |
174,65
|
-45,00%
|
174,65
|
-44,08%
| Derivat** |
177,83
|
-44,00%
|
177,83
|
-43,07%
| Derivat** |
181,00
|
-43,00%
|
181,00
|
-42,05%
| Derivat** |
184,18
|
-42,00%
|
184,18
|
-41,03%
| Derivat** |
187,35
|
-41,00%
|
187,35
|
-40,02%
| Derivat** |
190,53
|
-40,00%
|
190,53
|
-39,00%
| Derivat** |
193,71
|
-39,00%
|
193,71
|
-37,98%
| Derivat** |
196,88
|
-38,00%
|
196,88
|
-36,97%
| Derivat** |
200,06
|
-37,00%
|
200,06
|
-35,95%
| Derivat** |
203,23
|
-36,00%
|
203,23
|
-34,93%
| Derivat** |
206,41
|
-35,00%
|
206,41
|
-33,92%
| Derivat** |
209,58
|
-34,00%
|
209,58
|
-32,90%
| Derivat** |
212,76
|
-33,00%
|
212,76
|
-31,88%
| Derivat** |
215,93
|
-32,00%
|
215,93
|
-30,87%
| Derivat** |
219,11
|
-31,00%
|
219,11
|
-29,85%
| Derivat** |
220,00
|
-30,72%
|
220,00
|
-29,57%
| Derivat** |
222,28
|
-30,00%
|
340,00
|
8,85%
| Derivat** |
225,46
|
-29,00%
|
340,00
|
8,85%
| Derivat** |
228,64
|
-28,00%
|
340,00
|
8,85%
| Derivat** |
231,81
|
-27,00%
|
340,00
|
8,85%
| Derivat** |
234,99
|
-26,00%
|
340,00
|
8,85%
| Derivat** |
238,16
|
-25,00%
|
340,00
|
8,85%
| Derivat** |
241,34
|
-24,00%
|
340,00
|
8,85%
| Derivat** |
244,51
|
-23,00%
|
340,00
|
8,85%
| Derivat** |
247,69
|
-22,00%
|
340,00
|
8,85%
| Derivat** |
250,86
|
-21,00%
|
340,00
|
8,85%
| Derivat** |
254,04
|
-20,00%
|
340,00
|
8,85%
| Derivat** |
257,22
|
-19,00%
|
340,00
|
8,85%
| Derivat** |
260,39
|
-18,00%
|
340,00
|
8,85%
| Derivat** |
263,57
|
-17,00%
|
340,00
|
8,85%
| Derivat** |
266,74
|
-16,00%
|
340,00
|
8,85%
| Derivat** |
269,92
|
-15,00%
|
340,00
|
8,85%
| Derivat** |
273,09
|
-14,00%
|
340,00
|
8,85%
| Derivat** |
276,27
|
-13,00%
|
340,00
|
8,85%
| Derivat** |
279,44
|
-12,00%
|
340,00
|
8,85%
| Derivat** |
282,62
|
-11,00%
|
340,00
|
8,85%
| Derivat** |
285,79
|
-10,00%
|
340,00
|
8,85%
| Derivat** |
288,97
|
-9,00%
|
340,00
|
8,85%
| Derivat** |
292,15
|
-8,00%
|
340,00
|
8,85%
| Derivat** |
295,32
|
-7,00%
|
340,00
|
8,85%
| Derivat** |
298,50
|
-6,00%
|
340,00
|
8,85%
| Derivat** |
301,67
|
-5,00%
|
340,00
|
8,85%
| Derivat** |
304,85
|
-4,00%
|
340,00
|
8,85%
| Derivat** |
308,02
|
-3,00%
|
340,00
|
8,85%
| Derivat** |
311,20
|
-2,00%
|
340,00
|
8,85%
| Derivat** |
314,37
|
-1,00%
|
340,00
|
8,85%
| Derivat** |
317,55
|
0,00%
|
340,00
|
8,85%
| Derivat** |
320,73
|
1,00%
|
340,00
|
8,85%
| Derivat** |
323,90
|
2,00%
|
340,00
|
8,85%
| Derivat** |
327,08
|
3,00%
|
340,00
|
8,85%
| Derivat** |
330,25
|
4,00%
|
340,00
|
8,85%
| Derivat** |
333,43
|
5,00%
|
340,00
|
8,85%
| Derivat** |
336,60
|
6,00%
|
340,00
|
8,85%
| Derivat** |
339,78
|
7,00%
|
340,00
|
8,85%
| Derivat** |
340,00
|
7,07%
|
340,00
|
8,85%
| Derivat** |
342,95
|
8,00%
|
340,00
|
8,85%
| Derivat** |
346,13
|
9,00%
|
340,00
|
8,85%
| Direkt** |
349,30
|
10,00%
|
340,00
|
8,85%
| Direkt** |
352,48
|
11,00%
|
340,00
|
8,85%
| Direkt** |
355,66
|
12,00%
|
340,00
|
8,85%
| Direkt** |
358,83
|
13,00%
|
340,00
|
8,85%
| Direkt** |
362,01
|
14,00%
|
340,00
|
8,85%
| Direkt** |
365,18
|
15,00%
|
340,00
|
8,85%
| Direkt** |
368,36
|
16,00%
|
340,00
|
8,85%
| Direkt** |
371,53
|
17,00%
|
340,00
|
8,85%
| Direkt** |
374,71
|
18,00%
|
340,00
|
8,85%
| Direkt** |
377,88
|
19,00%
|
340,00
|
8,85%
| Direkt** |
381,06
|
20,00%
|
340,00
|
8,85%
| Direkt** |
384,24
|
21,00%
|
340,00
|
8,85%
| Direkt** |
387,41
|
22,00%
|
340,00
|
8,85%
| Direkt** |
390,59
|
23,00%
|
340,00
|
8,85%
| Direkt** |
393,76
|
24,00%
|
340,00
|
8,85%
| Direkt** |
396,94
|
25,00%
|
340,00
|
8,85%
| Direkt** |
400,11
|
26,00%
|
340,00
|
8,85%
| Direkt** |
403,29
|
27,00%
|
340,00
|
8,85%
| Direkt** |
406,46
|
28,00%
|
340,00
|
8,85%
| Direkt** |
409,64
|
29,00%
|
340,00
|
8,85%
| Direkt** |
412,81
|
30,00%
|
340,00
|
8,85%
| Direkt** |
415,99
|
31,00%
|
340,00
|
8,85%
| Direkt** |
419,17
|
32,00%
|
340,00
|
8,85%
| Direkt** |
422,34
|
33,00%
|
340,00
|
8,85%
| Direkt** |
425,52
|
34,00%
|
340,00
|
8,85%
| Direkt** |
428,69
|
35,00%
|
340,00
|
8,85%
| Direkt** |
431,87
|
36,00%
|
340,00
|
8,85%
| Direkt** |
435,04
|
37,00%
|
340,00
|
8,85%
| Direkt** |
438,22
|
38,00%
|
340,00
|
8,85%
| Direkt** |
441,39
|
39,00%
|
340,00
|
8,85%
| Direkt** |
444,57
|
40,00%
|
340,00
|
8,85%
| Direkt** |
447,75
|
41,00%
|
340,00
|
8,85%
| Direkt** |
450,92
|
42,00%
|
340,00
|
8,85%
| Direkt** |
454,10
|
43,00%
|
340,00
|
8,85%
| Direkt** |
457,27
|
44,00%
|
340,00
|
8,85%
| Direkt** |
460,45
|
45,00%
|
340,00
|
8,85%
| Direkt** |
463,62
|
46,00%
|
340,00
|
8,85%
| Direkt** |
466,80
|
47,00%
|
340,00
|
8,85%
| Direkt** |
469,97
|
48,00%
|
340,00
|
8,85%
| Direkt** |
473,15
|
49,00%
|
340,00
|
8,85%
| Direkt** |
476,32
|
50,00%
|
340,00
|
8,85%
| Direkt** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.