Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
167,98
|
-50,00%
|
167,98
|
-49,99%
| Derivat** |
171,33
|
-49,00%
|
171,33
|
-48,99%
| Derivat** |
174,69
|
-48,00%
|
174,69
|
-47,99%
| Derivat** |
178,05
|
-47,00%
|
178,05
|
-46,99%
| Derivat** |
181,41
|
-46,00%
|
181,41
|
-45,99%
| Derivat** |
184,77
|
-45,00%
|
184,77
|
-44,99%
| Derivat** |
188,13
|
-44,00%
|
188,13
|
-43,99%
| Derivat** |
191,49
|
-43,00%
|
191,49
|
-42,99%
| Derivat** |
194,85
|
-42,00%
|
194,85
|
-41,99%
| Derivat** |
198,21
|
-41,00%
|
198,21
|
-40,99%
| Derivat** |
201,57
|
-40,00%
|
201,57
|
-39,99%
| Derivat** |
204,93
|
-39,00%
|
204,93
|
-38,99%
| Derivat** |
208,29
|
-38,00%
|
208,29
|
-37,99%
| Derivat** |
211,65
|
-37,00%
|
211,65
|
-36,99%
| Derivat** |
215,01
|
-36,00%
|
215,01
|
-35,99%
| Derivat** |
218,37
|
-35,00%
|
218,37
|
-34,99%
| Derivat** |
221,73
|
-34,00%
|
221,73
|
-33,99%
| Derivat** |
225,09
|
-33,00%
|
225,09
|
-32,99%
| Derivat** |
228,45
|
-32,00%
|
228,45
|
-31,99%
| Derivat** |
231,81
|
-31,00%
|
231,81
|
-30,99%
| Derivat** |
235,17
|
-30,00%
|
235,17
|
-29,99%
| Derivat** |
238,52
|
-29,00%
|
238,52
|
-28,99%
| Derivat** |
241,88
|
-28,00%
|
241,88
|
-27,99%
| Derivat** |
245,24
|
-27,00%
|
245,24
|
-26,99%
| Derivat** |
248,60
|
-26,00%
|
248,60
|
-25,99%
| Derivat** |
251,96
|
-25,00%
|
251,96
|
-24,99%
| Derivat** |
255,32
|
-24,00%
|
255,32
|
-23,99%
| Derivat** |
258,68
|
-23,00%
|
258,68
|
-22,99%
| Derivat** |
262,04
|
-22,00%
|
262,04
|
-21,99%
| Derivat** |
265,40
|
-21,00%
|
265,40
|
-20,99%
| Derivat** |
268,76
|
-20,00%
|
268,76
|
-19,99%
| Derivat** |
272,12
|
-19,00%
|
272,12
|
-18,99%
| Derivat** |
275,48
|
-18,00%
|
275,48
|
-17,99%
| Derivat** |
278,84
|
-17,00%
|
278,84
|
-16,99%
| Derivat** |
280,00
|
-16,65%
|
280,00
|
-16,64%
| Derivat** |
282,20
|
-16,00%
|
360,00
|
7,18%
| Derivat** |
285,56
|
-15,00%
|
360,00
|
7,18%
| Derivat** |
288,92
|
-14,00%
|
360,00
|
7,18%
| Derivat** |
292,28
|
-13,00%
|
360,00
|
7,18%
| Derivat** |
295,64
|
-12,00%
|
360,00
|
7,18%
| Derivat** |
299,00
|
-11,00%
|
360,00
|
7,18%
| Derivat** |
302,36
|
-10,00%
|
360,00
|
7,18%
| Derivat** |
305,71
|
-9,00%
|
360,00
|
7,18%
| Derivat** |
309,07
|
-8,00%
|
360,00
|
7,18%
| Derivat** |
312,43
|
-7,00%
|
360,00
|
7,18%
| Derivat** |
315,79
|
-6,00%
|
360,00
|
7,18%
| Derivat** |
319,15
|
-5,00%
|
360,00
|
7,18%
| Derivat** |
322,51
|
-4,00%
|
360,00
|
7,18%
| Derivat** |
325,87
|
-3,00%
|
360,00
|
7,18%
| Derivat** |
329,23
|
-2,00%
|
360,00
|
7,18%
| Derivat** |
332,59
|
-1,00%
|
360,00
|
7,18%
| Derivat** |
335,95
|
0,00%
|
360,00
|
7,18%
| Derivat** |
339,31
|
1,00%
|
360,00
|
7,18%
| Derivat** |
342,67
|
2,00%
|
360,00
|
7,18%
| Derivat** |
346,03
|
3,00%
|
360,00
|
7,18%
| Derivat** |
349,39
|
4,00%
|
360,00
|
7,18%
| Derivat** |
352,75
|
5,00%
|
360,00
|
7,18%
| Derivat** |
356,11
|
6,00%
|
360,00
|
7,18%
| Derivat** |
359,47
|
7,00%
|
360,00
|
7,18%
| Derivat** |
360,00
|
7,16%
|
360,00
|
7,18%
| Derivat** |
362,83
|
8,00%
|
360,00
|
7,18%
| Direkt** |
366,19
|
9,00%
|
360,00
|
7,18%
| Direkt** |
369,55
|
10,00%
|
360,00
|
7,18%
| Direkt** |
372,90
|
11,00%
|
360,00
|
7,18%
| Direkt** |
376,26
|
12,00%
|
360,00
|
7,18%
| Direkt** |
379,62
|
13,00%
|
360,00
|
7,18%
| Direkt** |
382,98
|
14,00%
|
360,00
|
7,18%
| Direkt** |
386,34
|
15,00%
|
360,00
|
7,18%
| Direkt** |
389,70
|
16,00%
|
360,00
|
7,18%
| Direkt** |
393,06
|
17,00%
|
360,00
|
7,18%
| Direkt** |
396,42
|
18,00%
|
360,00
|
7,18%
| Direkt** |
399,78
|
19,00%
|
360,00
|
7,18%
| Direkt** |
403,14
|
20,00%
|
360,00
|
7,18%
| Direkt** |
406,50
|
21,00%
|
360,00
|
7,18%
| Direkt** |
409,86
|
22,00%
|
360,00
|
7,18%
| Direkt** |
413,22
|
23,00%
|
360,00
|
7,18%
| Direkt** |
416,58
|
24,00%
|
360,00
|
7,18%
| Direkt** |
419,94
|
25,00%
|
360,00
|
7,18%
| Direkt** |
423,30
|
26,00%
|
360,00
|
7,18%
| Direkt** |
426,66
|
27,00%
|
360,00
|
7,18%
| Direkt** |
430,02
|
28,00%
|
360,00
|
7,18%
| Direkt** |
433,38
|
29,00%
|
360,00
|
7,18%
| Direkt** |
436,74
|
30,00%
|
360,00
|
7,18%
| Direkt** |
440,09
|
31,00%
|
360,00
|
7,18%
| Direkt** |
443,45
|
32,00%
|
360,00
|
7,18%
| Direkt** |
446,81
|
33,00%
|
360,00
|
7,18%
| Direkt** |
450,17
|
34,00%
|
360,00
|
7,18%
| Direkt** |
453,53
|
35,00%
|
360,00
|
7,18%
| Direkt** |
456,89
|
36,00%
|
360,00
|
7,18%
| Direkt** |
460,25
|
37,00%
|
360,00
|
7,18%
| Direkt** |
463,61
|
38,00%
|
360,00
|
7,18%
| Direkt** |
466,97
|
39,00%
|
360,00
|
7,18%
| Direkt** |
470,33
|
40,00%
|
360,00
|
7,18%
| Direkt** |
473,69
|
41,00%
|
360,00
|
7,18%
| Direkt** |
477,05
|
42,00%
|
360,00
|
7,18%
| Direkt** |
480,41
|
43,00%
|
360,00
|
7,18%
| Direkt** |
483,77
|
44,00%
|
360,00
|
7,18%
| Direkt** |
487,13
|
45,00%
|
360,00
|
7,18%
| Direkt** |
490,49
|
46,00%
|
360,00
|
7,18%
| Direkt** |
493,85
|
47,00%
|
360,00
|
7,18%
| Direkt** |
497,21
|
48,00%
|
360,00
|
7,18%
| Direkt** |
500,57
|
49,00%
|
360,00
|
7,18%
| Direkt** |
503,93
|
50,00%
|
360,00
|
7,18%
| Direkt** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.