Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
| Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
|
9,45
|
-50,00%
|
9,45
|
-47,89%
| Derivat** |
|
9,64
|
-49,00%
|
9,64
|
-46,85%
| Derivat** |
|
9,83
|
-48,00%
|
9,83
|
-45,81%
| Derivat** |
|
10,01
|
-47,00%
|
10,01
|
-44,76%
| Derivat** |
|
10,20
|
-46,00%
|
10,20
|
-43,72%
| Derivat** |
|
10,39
|
-45,00%
|
10,39
|
-42,68%
| Derivat** |
|
10,58
|
-44,00%
|
10,58
|
-41,64%
| Derivat** |
|
10,77
|
-43,00%
|
10,77
|
-40,59%
| Derivat** |
|
10,96
|
-42,00%
|
10,96
|
-39,55%
| Derivat** |
|
11,15
|
-41,00%
|
11,15
|
-38,51%
| Derivat** |
|
11,34
|
-40,00%
|
11,34
|
-37,47%
| Derivat** |
|
11,53
|
-39,00%
|
11,53
|
-36,43%
| Derivat** |
|
11,71
|
-38,00%
|
11,71
|
-35,38%
| Derivat** |
|
11,90
|
-37,00%
|
11,90
|
-34,34%
| Derivat** |
|
12,09
|
-36,00%
|
12,09
|
-33,30%
| Derivat** |
|
12,28
|
-35,00%
|
12,28
|
-32,26%
| Derivat** |
|
12,47
|
-34,00%
|
12,47
|
-31,22%
| Derivat** |
|
12,66
|
-33,00%
|
12,66
|
-30,17%
| Derivat** |
|
12,85
|
-32,00%
|
12,85
|
-29,13%
| Derivat** |
|
13,04
|
-31,00%
|
13,04
|
-28,09%
| Derivat** |
|
13,23
|
-30,00%
|
13,23
|
-27,05%
| Derivat** |
|
13,42
|
-29,00%
|
13,42
|
-26,00%
| Derivat** |
|
13,60
|
-28,00%
|
13,60
|
-24,96%
| Derivat** |
|
13,79
|
-27,00%
|
13,79
|
-23,92%
| Derivat** |
|
13,98
|
-26,00%
|
13,98
|
-22,88%
| Derivat** |
|
14,17
|
-25,00%
|
14,17
|
-21,84%
| Derivat** |
|
14,36
|
-24,00%
|
14,36
|
-20,79%
| Derivat** |
|
14,55
|
-23,00%
|
14,55
|
-19,75%
| Derivat** |
|
14,74
|
-22,00%
|
14,74
|
-18,71%
| Derivat** |
|
14,93
|
-21,00%
|
14,93
|
-17,67%
| Derivat** |
|
15,12
|
-20,00%
|
15,12
|
-16,62%
| Derivat** |
|
15,30
|
-19,00%
|
15,30
|
-15,58%
| Derivat** |
|
15,49
|
-18,00%
|
15,49
|
-14,54%
| Derivat** |
|
15,68
|
-17,00%
|
15,68
|
-13,50%
| Derivat** |
|
15,87
|
-16,00%
|
15,87
|
-12,46%
| Derivat** |
|
16,06
|
-15,00%
|
16,06
|
-11,41%
| Derivat** |
|
16,25
|
-14,00%
|
16,25
|
-10,37%
| Derivat** |
|
16,44
|
-13,00%
|
16,44
|
-9,33%
| Derivat** |
|
16,63
|
-12,00%
|
16,63
|
-8,29%
| Derivat** |
|
16,82
|
-11,00%
|
16,82
|
-7,24%
| Derivat** |
|
17,01
|
-10,00%
|
17,01
|
-6,20%
| Derivat** |
|
17,19
|
-9,00%
|
17,19
|
-5,16%
| Derivat** |
|
17,38
|
-8,00%
|
17,38
|
-4,12%
| Derivat** |
|
17,57
|
-7,00%
|
17,57
|
-3,08%
| Derivat** |
|
17,76
|
-6,00%
|
17,76
|
-2,03%
| Derivat** |
|
17,95
|
-5,00%
|
17,95
|
-0,99%
| Derivat** |
|
18,14
|
-4,00%
|
18,14
|
0,05%
| Derivat** |
|
18,33
|
-3,00%
|
18,33
|
1,09%
| Derivat** |
|
18,52
|
-2,00%
|
18,52
|
2,14%
| Derivat** |
|
18,71
|
-1,00%
|
18,71
|
3,18%
| Derivat** |
|
18,90
|
0,00%
|
18,90
|
4,22%
| Derivat** |
|
19,08
|
1,00%
|
19,08
|
5,26%
| Derivat** |
|
19,27
|
2,00%
|
19,27
|
6,30%
| Derivat** |
|
19,46
|
3,00%
|
19,46
|
7,35%
| Derivat** |
|
19,65
|
4,00%
|
19,65
|
8,39%
| Derivat** |
|
19,84
|
5,00%
|
19,84
|
9,43%
| Derivat** |
|
20,03
|
6,00%
|
20,03
|
10,47%
| Derivat** |
|
20,22
|
7,00%
|
20,22
|
11,51%
| Derivat** |
|
20,41
|
8,00%
|
20,41
|
12,56%
| Derivat** |
|
20,60
|
9,00%
|
20,60
|
13,60%
| Derivat** |
|
20,78
|
10,00%
|
20,78
|
14,64%
| Derivat** |
|
20,97
|
11,00%
|
20,97
|
15,68%
| Derivat** |
|
21,16
|
12,00%
|
21,16
|
16,73%
| Derivat** |
|
21,35
|
13,00%
|
21,35
|
17,77%
| Derivat** |
|
21,54
|
14,00%
|
21,54
|
18,81%
| Derivat** |
|
21,73
|
15,00%
|
21,73
|
19,85%
| Derivat** |
|
21,92
|
16,00%
|
21,92
|
20,89%
| Derivat** |
|
22,11
|
17,00%
|
22,11
|
21,94%
| Derivat** |
|
22,30
|
18,00%
|
22,30
|
22,98%
| Derivat** |
|
22,49
|
19,00%
|
22,49
|
24,02%
| Derivat** |
|
22,67
|
20,00%
|
22,67
|
25,06%
| Derivat** |
|
22,86
|
21,00%
|
22,86
|
26,11%
| Derivat** |
|
23,05
|
22,00%
|
23,05
|
27,15%
| Derivat** |
|
23,24
|
23,00%
|
23,24
|
28,19%
| Derivat** |
|
23,43
|
24,00%
|
23,43
|
29,23%
| Derivat** |
|
23,62
|
25,00%
|
23,62
|
30,27%
| Derivat** |
|
23,81
|
26,00%
|
23,81
|
31,32%
| Derivat** |
|
24,00
|
27,00%
|
24,00
|
32,36%
| Derivat** |
|
24,19
|
28,00%
|
24,19
|
33,40%
| Derivat** |
|
24,37
|
29,00%
|
24,37
|
34,44%
| Derivat** |
|
24,56
|
30,00%
|
24,56
|
35,49%
| Derivat** |
|
24,75
|
31,00%
|
24,75
|
36,53%
| Derivat** |
|
24,94
|
32,00%
|
24,94
|
37,57%
| Derivat** |
|
25,13
|
33,00%
|
25,13
|
38,61%
| Derivat** |
|
25,32
|
34,00%
|
25,32
|
39,65%
| Derivat** |
|
25,51
|
35,00%
|
25,51
|
40,70%
| Derivat** |
|
25,70
|
36,00%
|
25,70
|
41,74%
| Derivat** |
|
25,89
|
37,00%
|
25,89
|
42,78%
| Derivat** |
|
26,08
|
38,00%
|
26,08
|
43,82%
| Derivat** |
|
26,26
|
39,00%
|
26,26
|
44,87%
| Derivat** |
|
26,45
|
40,00%
|
26,45
|
45,91%
| Derivat** |
|
26,64
|
41,00%
|
26,64
|
46,95%
| Derivat** |
|
26,83
|
42,00%
|
26,83
|
47,99%
| Derivat** |
|
27,02
|
43,00%
|
27,02
|
49,03%
| Derivat** |
|
27,21
|
44,00%
|
27,21
|
50,08%
| Derivat** |
|
27,40
|
45,00%
|
27,40
|
51,12%
| Derivat** |
|
27,59
|
46,00%
|
27,59
|
52,16%
| Derivat** |
|
27,78
|
47,00%
|
27,78
|
53,20%
| Derivat** |
|
27,96
|
48,00%
|
27,96
|
54,24%
| Derivat** |
|
28,15
|
49,00%
|
28,15
|
55,29%
| Derivat** |
|
33,00
|
74,65%
|
33,00
|
82,02%
| Derivat** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.
