Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
23,38
|
-50,00%
|
23,38
|
-35,32%
| Derivat** |
23,85
|
-49,00%
|
23,85
|
-34,03%
| Derivat** |
24,32
|
-48,00%
|
24,32
|
-32,73%
| Derivat** |
24,78
|
-47,00%
|
24,78
|
-31,44%
| Derivat** |
25,25
|
-46,00%
|
25,25
|
-30,15%
| Derivat** |
25,72
|
-45,00%
|
25,72
|
-28,85%
| Derivat** |
26,19
|
-44,00%
|
26,19
|
-27,56%
| Derivat** |
26,65
|
-43,00%
|
26,65
|
-26,27%
| Derivat** |
27,12
|
-42,00%
|
27,12
|
-24,97%
| Derivat** |
27,59
|
-41,00%
|
27,59
|
-23,68%
| Derivat** |
28,06
|
-40,00%
|
28,06
|
-22,39%
| Derivat** |
28,53
|
-39,00%
|
28,53
|
-21,09%
| Derivat** |
28,99
|
-38,00%
|
28,99
|
-19,80%
| Derivat** |
29,46
|
-37,00%
|
29,46
|
-18,51%
| Derivat** |
29,93
|
-36,00%
|
29,93
|
-17,21%
| Derivat** |
30,40
|
-35,00%
|
30,40
|
-15,92%
| Derivat** |
30,86
|
-34,00%
|
30,86
|
-14,62%
| Derivat** |
31,33
|
-33,00%
|
31,33
|
-13,33%
| Derivat** |
31,80
|
-32,00%
|
31,80
|
-12,04%
| Derivat** |
32,27
|
-31,00%
|
32,27
|
-10,74%
| Derivat** |
32,73
|
-30,00%
|
32,73
|
-9,45%
| Derivat** |
33,20
|
-29,00%
|
33,20
|
-8,16%
| Derivat** |
33,67
|
-28,00%
|
33,67
|
-6,86%
| Derivat** |
34,14
|
-27,00%
|
34,14
|
-5,57%
| Derivat** |
34,60
|
-26,00%
|
34,60
|
-4,28%
| Derivat** |
35,07
|
-25,00%
|
35,07
|
-2,98%
| Derivat** |
35,54
|
-24,00%
|
35,54
|
-1,69%
| Derivat** |
36,01
|
-23,00%
|
36,01
|
-0,40%
| Derivat** |
36,47
|
-22,00%
|
36,47
|
0,90%
| Derivat** |
36,94
|
-21,00%
|
36,94
|
2,19%
| Derivat** |
37,41
|
-20,00%
|
37,41
|
3,49%
| Derivat** |
37,88
|
-19,00%
|
37,88
|
4,78%
| Derivat** |
38,35
|
-18,00%
|
38,35
|
6,07%
| Derivat** |
38,81
|
-17,00%
|
38,81
|
7,37%
| Derivat** |
39,28
|
-16,00%
|
39,28
|
8,66%
| Derivat** |
39,75
|
-15,00%
|
39,75
|
9,95%
| Derivat** |
40,00
|
-14,46%
|
40,00
|
10,65%
| Derivat** |
40,22
|
-14,00%
|
40,00
|
10,65%
| Derivat** |
40,68
|
-13,00%
|
40,00
|
10,65%
| Derivat** |
41,15
|
-12,00%
|
40,00
|
10,65%
| Derivat** |
41,62
|
-11,00%
|
40,00
|
10,65%
| Derivat** |
42,09
|
-10,00%
|
40,00
|
10,65%
| Derivat** |
42,55
|
-9,00%
|
40,00
|
10,65%
| Derivat** |
43,02
|
-8,00%
|
40,00
|
10,65%
| Derivat** |
43,49
|
-7,00%
|
40,00
|
10,65%
| Derivat** |
43,96
|
-6,00%
|
40,00
|
10,65%
| Derivat** |
44,42
|
-5,00%
|
40,00
|
10,65%
| Derivat** |
44,89
|
-4,00%
|
40,00
|
10,65%
| Derivat** |
45,36
|
-3,00%
|
40,00
|
10,65%
| Derivat** |
45,83
|
-2,00%
|
40,00
|
10,65%
| Derivat** |
46,29
|
-1,00%
|
40,00
|
10,65%
| Derivat** |
46,76
|
0,00%
|
40,00
|
10,65%
| Derivat** |
47,23
|
1,00%
|
40,00
|
10,65%
| Derivat** |
47,70
|
2,00%
|
40,00
|
10,65%
| Derivat** |
48,17
|
3,00%
|
40,00
|
10,65%
| Derivat** |
48,63
|
4,00%
|
40,00
|
10,65%
| Derivat** |
49,10
|
5,00%
|
40,00
|
10,65%
| Derivat** |
49,57
|
6,00%
|
40,00
|
10,65%
| Derivat** |
50,04
|
7,00%
|
40,00
|
10,65%
| Derivat** |
50,50
|
8,00%
|
40,00
|
10,65%
| Derivat** |
50,97
|
9,00%
|
40,00
|
10,65%
| Derivat** |
51,44
|
10,00%
|
40,00
|
10,65%
| Derivat** |
51,91
|
11,00%
|
40,00
|
10,65%
| Direkt** |
52,37
|
12,00%
|
40,00
|
10,65%
| Direkt** |
52,84
|
13,00%
|
40,00
|
10,65%
| Direkt** |
53,31
|
14,00%
|
40,00
|
10,65%
| Direkt** |
53,78
|
15,00%
|
40,00
|
10,65%
| Direkt** |
54,24
|
16,00%
|
40,00
|
10,65%
| Direkt** |
54,71
|
17,00%
|
40,00
|
10,65%
| Direkt** |
55,18
|
18,00%
|
40,00
|
10,65%
| Direkt** |
55,65
|
19,00%
|
40,00
|
10,65%
| Direkt** |
56,12
|
20,00%
|
40,00
|
10,65%
| Direkt** |
56,58
|
21,00%
|
40,00
|
10,65%
| Direkt** |
57,05
|
22,00%
|
40,00
|
10,65%
| Direkt** |
57,52
|
23,00%
|
40,00
|
10,65%
| Direkt** |
57,99
|
24,00%
|
40,00
|
10,65%
| Direkt** |
58,45
|
25,00%
|
40,00
|
10,65%
| Direkt** |
58,92
|
26,00%
|
40,00
|
10,65%
| Direkt** |
59,39
|
27,00%
|
40,00
|
10,65%
| Direkt** |
59,86
|
28,00%
|
40,00
|
10,65%
| Direkt** |
60,32
|
29,00%
|
40,00
|
10,65%
| Direkt** |
60,79
|
30,00%
|
40,00
|
10,65%
| Direkt** |
61,26
|
31,00%
|
40,00
|
10,65%
| Direkt** |
61,73
|
32,00%
|
40,00
|
10,65%
| Direkt** |
62,19
|
33,00%
|
40,00
|
10,65%
| Direkt** |
62,66
|
34,00%
|
40,00
|
10,65%
| Direkt** |
63,13
|
35,00%
|
40,00
|
10,65%
| Direkt** |
63,60
|
36,00%
|
40,00
|
10,65%
| Direkt** |
64,06
|
37,00%
|
40,00
|
10,65%
| Direkt** |
64,53
|
38,00%
|
40,00
|
10,65%
| Direkt** |
65,00
|
39,00%
|
40,00
|
10,65%
| Direkt** |
65,47
|
40,00%
|
40,00
|
10,65%
| Direkt** |
65,94
|
41,00%
|
40,00
|
10,65%
| Direkt** |
66,40
|
42,00%
|
40,00
|
10,65%
| Direkt** |
66,87
|
43,00%
|
40,00
|
10,65%
| Direkt** |
67,34
|
44,00%
|
40,00
|
10,65%
| Direkt** |
67,81
|
45,00%
|
40,00
|
10,65%
| Direkt** |
68,27
|
46,00%
|
40,00
|
10,65%
| Direkt** |
68,74
|
47,00%
|
40,00
|
10,65%
| Direkt** |
69,21
|
48,00%
|
40,00
|
10,65%
| Direkt** |
69,68
|
49,00%
|
40,00
|
10,65%
| Direkt** |
70,14
|
50,00%
|
40,00
|
10,65%
| Direkt** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.