Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
| Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
|
59,85
|
-50,00%
|
59,85
|
-45,87%
| Derivat** |
|
61,05
|
-49,00%
|
61,05
|
-44,79%
| Derivat** |
|
62,24
|
-48,00%
|
62,24
|
-43,71%
| Derivat** |
|
63,44
|
-47,00%
|
63,44
|
-42,62%
| Derivat** |
|
64,64
|
-46,00%
|
64,64
|
-41,54%
| Derivat** |
|
65,83
|
-45,00%
|
65,83
|
-40,46%
| Derivat** |
|
67,03
|
-44,00%
|
67,03
|
-39,38%
| Derivat** |
|
68,23
|
-43,00%
|
68,23
|
-38,29%
| Derivat** |
|
69,43
|
-42,00%
|
69,43
|
-37,21%
| Derivat** |
|
70,62
|
-41,00%
|
70,62
|
-36,13%
| Derivat** |
|
71,82
|
-40,00%
|
71,82
|
-35,05%
| Derivat** |
|
73,02
|
-39,00%
|
73,02
|
-33,96%
| Derivat** |
|
74,21
|
-38,00%
|
74,21
|
-32,88%
| Derivat** |
|
75,41
|
-37,00%
|
75,41
|
-31,80%
| Derivat** |
|
76,61
|
-36,00%
|
76,61
|
-30,72%
| Derivat** |
|
77,80
|
-35,00%
|
77,80
|
-29,63%
| Derivat** |
|
79,00
|
-34,00%
|
79,00
|
-28,55%
| Derivat** |
|
80,20
|
-33,00%
|
80,20
|
-27,47%
| Derivat** |
|
81,40
|
-32,00%
|
81,40
|
-26,39%
| Derivat** |
|
82,59
|
-31,00%
|
82,59
|
-25,30%
| Derivat** |
|
83,79
|
-30,00%
|
83,79
|
-24,22%
| Derivat** |
|
84,99
|
-29,00%
|
84,99
|
-23,14%
| Derivat** |
|
86,18
|
-28,00%
|
86,18
|
-22,05%
| Derivat** |
|
87,38
|
-27,00%
|
87,38
|
-20,97%
| Derivat** |
|
88,58
|
-26,00%
|
88,58
|
-19,89%
| Derivat** |
|
89,77
|
-25,00%
|
89,77
|
-18,81%
| Derivat** |
|
90,97
|
-24,00%
|
90,97
|
-17,72%
| Derivat** |
|
92,17
|
-23,00%
|
92,17
|
-16,64%
| Derivat** |
|
93,37
|
-22,00%
|
93,37
|
-15,56%
| Derivat** |
|
94,56
|
-21,00%
|
94,56
|
-14,48%
| Derivat** |
|
95,76
|
-20,00%
|
95,76
|
-13,39%
| Derivat** |
|
96,96
|
-19,00%
|
96,96
|
-12,31%
| Derivat** |
|
98,15
|
-18,00%
|
98,15
|
-11,23%
| Derivat** |
|
99,35
|
-17,00%
|
99,35
|
-10,15%
| Derivat** |
|
100,55
|
-16,00%
|
100,55
|
-9,06%
| Derivat** |
|
101,74
|
-15,00%
|
101,74
|
-7,98%
| Derivat** |
|
102,94
|
-14,00%
|
102,94
|
-6,90%
| Derivat** |
|
104,14
|
-13,00%
|
104,14
|
-5,82%
| Derivat** |
|
105,34
|
-12,00%
|
105,34
|
-4,73%
| Derivat** |
|
106,53
|
-11,00%
|
106,53
|
-3,65%
| Derivat** |
|
107,73
|
-10,00%
|
107,73
|
-2,57%
| Derivat** |
|
108,93
|
-9,00%
|
108,93
|
-1,49%
| Derivat** |
|
110,12
|
-8,00%
|
110,12
|
-0,40%
| Derivat** |
|
111,32
|
-7,00%
|
111,32
|
0,68%
| Derivat** |
|
112,52
|
-6,00%
|
112,52
|
1,76%
| Derivat** |
|
113,71
|
-5,00%
|
113,71
|
2,84%
| Derivat** |
|
114,91
|
-4,00%
|
114,91
|
3,93%
| Derivat** |
|
116,11
|
-3,00%
|
116,11
|
5,01%
| Derivat** |
|
117,31
|
-2,00%
|
117,31
|
6,09%
| Derivat** |
|
118,50
|
-1,00%
|
118,50
|
7,17%
| Derivat** |
|
119,70
|
0,00%
|
119,70
|
8,26%
| Derivat** |
|
120,90
|
1,00%
|
120,90
|
9,34%
| Derivat** |
|
122,09
|
2,00%
|
122,09
|
10,42%
| Derivat** |
|
123,29
|
3,00%
|
123,29
|
11,50%
| Derivat** |
|
124,49
|
4,00%
|
124,49
|
12,59%
| Derivat** |
|
125,68
|
5,00%
|
125,68
|
13,67%
| Derivat** |
|
126,88
|
6,00%
|
126,88
|
14,75%
| Derivat** |
|
128,08
|
7,00%
|
128,08
|
15,84%
| Derivat** |
|
129,28
|
8,00%
|
129,28
|
16,92%
| Derivat** |
|
130,47
|
9,00%
|
130,47
|
18,00%
| Derivat** |
|
131,67
|
10,00%
|
131,67
|
19,08%
| Derivat** |
|
132,87
|
11,00%
|
132,87
|
20,17%
| Derivat** |
|
134,06
|
12,00%
|
134,06
|
21,25%
| Derivat** |
|
135,26
|
13,00%
|
135,26
|
22,33%
| Derivat** |
|
136,46
|
14,00%
|
136,46
|
23,41%
| Derivat** |
|
137,65
|
15,00%
|
137,65
|
24,50%
| Derivat** |
|
138,85
|
16,00%
|
138,85
|
25,58%
| Derivat** |
|
140,05
|
17,00%
|
140,05
|
26,66%
| Derivat** |
|
141,25
|
18,00%
|
141,25
|
27,74%
| Derivat** |
|
142,44
|
19,00%
|
142,44
|
28,83%
| Derivat** |
|
143,64
|
20,00%
|
143,64
|
29,91%
| Derivat** |
|
144,84
|
21,00%
|
144,84
|
30,99%
| Derivat** |
|
146,03
|
22,00%
|
146,03
|
32,07%
| Derivat** |
|
147,23
|
23,00%
|
147,23
|
33,16%
| Derivat** |
|
148,43
|
24,00%
|
148,43
|
34,24%
| Derivat** |
|
149,62
|
25,00%
|
149,62
|
35,32%
| Derivat** |
|
150,00
|
25,31%
|
150,00
|
35,66%
| Derivat** |
|
150,82
|
26,00%
|
150,00
|
35,66%
| Derivat** |
|
152,02
|
27,00%
|
150,00
|
35,66%
| Derivat** |
|
153,22
|
28,00%
|
150,00
|
35,66%
| Derivat** |
|
154,41
|
29,00%
|
150,00
|
35,66%
| Derivat** |
|
155,61
|
30,00%
|
150,00
|
35,66%
| Derivat** |
|
156,81
|
31,00%
|
150,00
|
35,66%
| Derivat** |
|
158,00
|
32,00%
|
150,00
|
35,66%
| Derivat** |
|
159,20
|
33,00%
|
150,00
|
35,66%
| Derivat** |
|
160,40
|
34,00%
|
150,00
|
35,66%
| Derivat** |
|
161,59
|
35,00%
|
150,00
|
35,66%
| Derivat** |
|
162,79
|
36,00%
|
150,00
|
35,66%
| Direkt** |
|
163,99
|
37,00%
|
150,00
|
35,66%
| Direkt** |
|
165,19
|
38,00%
|
150,00
|
35,66%
| Direkt** |
|
166,38
|
39,00%
|
150,00
|
35,66%
| Direkt** |
|
167,58
|
40,00%
|
150,00
|
35,66%
| Direkt** |
|
168,78
|
41,00%
|
150,00
|
35,66%
| Direkt** |
|
169,97
|
42,00%
|
150,00
|
35,66%
| Direkt** |
|
171,17
|
43,00%
|
150,00
|
35,66%
| Direkt** |
|
172,37
|
44,00%
|
150,00
|
35,66%
| Direkt** |
|
173,56
|
45,00%
|
150,00
|
35,66%
| Direkt** |
|
174,76
|
46,00%
|
150,00
|
35,66%
| Direkt** |
|
175,96
|
47,00%
|
150,00
|
35,66%
| Direkt** |
|
177,16
|
48,00%
|
150,00
|
35,66%
| Direkt** |
|
178,35
|
49,00%
|
150,00
|
35,66%
| Direkt** |
|
179,55
|
50,00%
|
150,00
|
35,66%
| Direkt** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.
