Third Quarter Highlights
In conjunction with these financial results, management has released a letter to shareholders reviewing business and financial updates from the third quarter and discussing our outlook for 2025. This letter is located under “Financial Info” in the “Investors” section on the Energy Recovery website (https://ir.energyrecovery.com/financial-information).
Financial Highlights
|
| Quarter-to-Date |
|
| Year to Date | ||||||||
|
| Q3’2025 |
| Q3’2024 |
| vs. Q3’2024 |
|
| 2025 |
| 2024 |
| 2025 vs. 2024 |
|
| (In millions, except net income (loss) per share, percentages and basis points) | |||||||||||
| Revenue | $32.0 |
| $38.6 |
| down 17% |
|
| $68.1 |
| $77.9 |
| down 13% |
| Gross margin | 64.2% |
| 65.1% |
| down 90 bps |
|
| 63.1% |
| 64.0% |
| down 90 bps |
| Operating margin | 11.4% |
| 18.3% |
| down 690 bps |
|
| (10.9%) |
| (7.6%) |
| down 330 bps |
| Net income (loss) | $3.9 |
| $8.5 |
| down 54% |
|
| ($4.0) |
| ($0.4) |
| NM |
| Net income (loss) per share | $0.07 |
| $0.15 |
| down $0.08 |
|
| ($0.07) |
| ($0.01) |
| down $0.06 |
| Effective tax rate |
|
|
|
|
|
|
| 13.0% |
| 62.4% |
|
|
| Cash provided by (used for) operations | ($3.1) |
| ($3.0) |
|
|
|
| $11.7 |
| $11.6 |
|
|
Non-GAAP Financial Highlights (1)
|
| Quarter-to-Date |
|
| Year to Date | ||||||||
|
| Q3’2025 |
| Q3’2024 |
| vs. Q3’2024 |
|
| 2025 |
| 2024 |
| 2025 vs. 2024 |
|
| (In millions, except adjusted net income per share, percentages and basis points) | |||||||||||
| Adjusted operating margin | 18.3% |
| 27.5% |
| down 920 bps |
|
| (0.6%) |
| 9.7% |
| NM |
| Adjusted net income | $6.3 |
| $12.0 |
| down 47% |
|
| $3.0 |
| $12.4 |
| down 75% |
| Adjusted net income per share | $0.12 |
| $0.21 |
| down $0.09 |
|
| $0.06 |
| $0.22 |
| down $0.16 |
| Adjusted EBITDA | $6.8 |
| $11.6 |
|
|
|
| $2.4 |
| $10.6 |
|
|
| Free cash flow | ($3.5) |
| ($3.2) |
|
|
|
| $11.0 |
| $10.4 |
|
|
| __________ | ||
| (1) |
| Refer to the sections “Use of Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” for definitions of our non-GAAP financial measures and reconciliations of GAAP to non-GAAP amounts, respectively. |
| NM | Not Meaningful | |
Forward-Looking Statements
Certain matters discussed in this press release and on the conference call are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on information currently available to the Company and on management’s beliefs, assumptions, estimates, or projections and are not guarantees of future events or results. Potential risks and uncertainties include risks relating to the future demand for the Company’s products, risks relating to performance by our customers and third-party partners, risks relating to the timing of revenue, and any other factors that may have been discussed herein regarding the risks and uncertainties of the Company’s business, and the risks discussed under “Risk Factors” in the Company’s Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) for the year ended December 31, 2024, as well as other reports filed by the Company with the SEC from time to time. Because such forward-looking statements involve risks and uncertainties, the Company’s actual results may differ materially from the predictions in these forward-looking statements. All forward-looking statements are made as of today, and the Company assumes no obligation to update such statements.
Use of Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, including adjusted operating margin, adjusted net income, adjusted net income per share, adjusted EBITDA and free cash flow. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States of America, or GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions, and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. The Company believes these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.
Notes to the Financial Results
Conference Call to Discuss Financial Results
LIVE CONFERENCE Q&A CALL:
Wednesday, November 5, 2025, 2:00 PM PT / 5:00 PM ET
US / Canada Toll-Free: +1 (877) 709-8150
Local / International Toll: +1 (201) 689-8354
CONFERENCE Q&A CALL REPLAY:
Available approximately three hours after conclusion of the live call.
Expiration: Friday, December 5, 2025
US / Canada Toll-Free: +1 (877) 660-6853
Local / International Toll: +1 (201) 612-7415
Access code: 13756564
Investors may also access the live call and the replay over the internet on the “Events” page of the Company’s website located at https://ir.energyrecovery.com/news-events/ir-calendar.
Disclosure Information
Energy Recovery uses the investor relations section on its website as means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor Energy Recovery’s investor relations website in addition to following Energy Recovery’s press releases, SEC filings, and public conference calls and webcasts.
About Energy Recovery
Energy Recovery (Nasdaq: ERII) designs and manufactures world-class energy-saving technology for critical infrastructure that communities rely on every day, driving a more resilient and sustainable future. Grounded in more than 30 years of leadership in the desalination industry, today we use our proprietary pressure exchanger technology to help customers in multiple industries improve their operations and lower their emissions. Headquartered in the San Francisco Bay Area, we operate manufacturing and R&D facilities throughout California, with sales and on-site technical support available globally. For more information, please visit www.energyrecovery.com
| ENERGY RECOVERY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||
|
| September 30, |
| December 31, | ||
|
| (In thousands) | ||||
| ASSETS |
|
|
| ||
| Cash, cash equivalents and investments | 79,937 |
| 99,851 | ||
| Accounts receivable and contract assets |
| 46,809 |
|
| 66,842 |
| Inventories, net |
| 33,566 |
|
| 24,906 |
| Prepaid expenses and other assets |
| 4,865 |
|
| 3,889 |
| Property, equipment and operating leases |
| 21,539 |
|
| 25,119 |
| Goodwill |
| 12,790 |
|
| 12,790 |
| Deferred tax assets and other assets |
| 10,139 |
|
| 9,395 |
| TOTAL ASSETS | $ | 209,645 |
| $ | 242,792 |
|
|
|
|
| ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| ||
| Liabilities |
|
|
| ||
| Accounts payable, accrued expenses, and other liabilities, current | 16,812 |
| 20,837 | ||
| Contract liabilities and other liabilities, non-current |
| 2,002 |
|
| 628 |
| Lease liabilities |
| 9,999 |
|
| 11,317 |
| Total liabilities |
| 28,813 |
|
| 32,782 |
|
|
|
|
| ||
| Stockholders’ equity |
| 180,832 |
|
| 210,010 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 209,645 |
| $ | 242,792 |
| ENERGY RECOVERY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||
|
|
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||||
|
|
| (In thousands, except per share data) | ||||||||||||
| Revenue |
| $ | 32,000 |
| $ | 38,584 |
| $ | 68,116 |
|
| $ | 77,873 |
|
| Cost of revenue |
|
| 11,442 |
|
| 13,472 |
|
| 25,146 |
|
|
| 28,060 |
|
| Gross profit |
|
| 20,558 |
|
| 25,112 |
|
| 42,970 |
|
|
| 49,813 |
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
| Operating expenses |
|
|
|
|
|
|
|
| ||||||
| General and administrative |
|
| 7,514 |
|
| 7,673 |
|
| 23,757 |
|
|
| 24,771 |
|
| Sales and marketing |
|
| 5,714 |
|
| 6,413 |
|
| 15,980 |
|
|
| 18,669 |
|
| Research and development |
|
| 3,668 |
|
| 3,969 |
|
| 10,120 |
|
|
| 12,264 |
|
| Restructuring charges |
|
| — |
|
| — |
|
| 539 |
|
|
| — |
|
| Total operating expenses |
|
| 16,896 |
|
| 18,055 |
|
| 50,396 |
|
|
| 55,704 |
|
| Income (loss) from operations |
|
| 3,662 |
|
| 7,057 |
|
| (7,426 | ) |
|
| (5,891 | ) |
|
|
|
|
|
|
|
|
|
| ||||||
| Other income, net |
|
| 892 |
|
| 1,768 |
|
| 2,885 |
|
|
| 4,771 |
|
| Income (loss) before income taxes |
|
| 4,554 |
|
| 8,825 |
|
| (4,541 | ) |
|
| (1,120 | ) |
| Provision for (benefit from) income taxes |
|
| 680 |
|
| 344 |
|
| (589 |
|
| (699 | ||
| Net income (loss) |
| $ | 3,874 |
| $ | 8,481 |
| $ | (3,952 | ) |
| $ | (421 | ) |
|
|
|
|
|
|
|
|
|
| ||||||
| Net income (loss) per share |
|
|
|
|
|
|
|
| ||||||
| Basic |
| 0.07 |
| 0.15 |
| (0.07 |
| (0.01 | ||||||
| Diluted |
| 0.07 |
| 0.15 |
| (0.07 |
| (0.01 | ||||||
|
|
|
|
|
|
|
|
|
| ||||||
| Number of shares used in per share calculations |
|
|
|
|
|
|
|
| ||||||
| Basic |
|
| 53,162 |
|
| 57,756 |
|
| 54,101 |
|
|
| 57,409 |
|
| Diluted |
|
| 53,466 |
|
| 58,290 |
|
| 54,101 |
|
|
| 57,409 |
|
| ENERGY RECOVERY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
|
|
| Nine Months Ended September 30, | ||||||
|
|
| 2025 |
| 2024 | ||||
|
|
| (In thousands) | ||||||
| Cash flows from operating activities: |
|
|
|
| ||||
| Net loss |
| (3,952 |
| (421 | ||||
| Non-cash adjustments |
|
| 10,181 |
|
|
| 11,432 |
|
| Net cash provided by operating assets and liabilities |
|
| 5,464 |
|
|
| 556 |
|
| Net cash provided by operating activities |
|
| 11,693 |
|
|
| 11,567 |
|
|
|
|
|
|
| ||||
| Cash flows from investing activities: |
|
|
|
| ||||
| Net investment in marketable securities |
|
| 37,670 |
|
|
| (21,067 | |
| Capital expenditures |
|
| (668 |
|
| (1,194 | ||
| Proceeds from sales of fixed assets |
|
| 10 |
|
|
| 90 |
|
| Net cash provided by (used in) investing activities |
|
| 37,012 |
|
|
| (22,171 | ) |
|
|
|
|
|
| ||||
| Cash flows from financing activities: |
|
|
|
| ||||
| Net proceeds from issuance of common stock |
|
| 1,364 |
|
|
| 5,795 |
|
| Repurchase of common stock and payment of excise tax |
|
| (32,781 |
|
| — |
| |
| Net cash (used in) provided by financing activities |
|
| (31,417 | ) |
|
| 5,795 |
|
|
|
|
|
|
| ||||
| Effect of exchange rate differences |
|
| 58 |
|
|
| (23 | |
| Net change in cash, cash equivalents and restricted cash |
| $ | 17,346 |
|
| $ | (4,832 | ) |
| Cash, cash equivalents and restricted cash, end of period |
| $ | 47,103 |
|
| $ | 63,393 |
|
| ENERGY RECOVERY, INC. SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited) | |||||||||||||||
| Channel Revenue | |||||||||||||||
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
| 2025 |
| 2024 |
| vs. 2024 |
| 2025 |
| 2024 |
| vs. 2024 | ||||
|
| (In thousands, except percentages) | ||||||||||||||
| Megaproject | 18,400 |
| 29,009 |
| down 37% |
| 33,238 |
| 48,924 |
| down 32% | ||||
| Original equipment manufacturer |
| 8,962 |
|
| 4,919 |
| up 82% |
|
| 21,320 |
|
| 15,210 |
| up 40% |
| Aftermarket |
| 4,638 |
|
| 4,656 |
| no change |
|
| 13,558 |
|
| 13,739 |
| down 1% |
| Total revenue | $ | 32,000 |
| $ | 38,584 |
| down 17% |
| $ | 68,116 |
| $ | 77,873 |
| down 13% |
| Segment Activity | ||||||||||||||||||||||||||||
|
|
| Three Months Ended September 30, | ||||||||||||||||||||||||||
|
|
| 2025 |
| 2024 | ||||||||||||||||||||||||
|
|
| Water |
| Emerging |
| Corporate |
| Total |
| Water |
| Emerging |
| Corporate |
| Total | ||||||||||||
|
|
| (In thousands) | ||||||||||||||||||||||||||
| Revenue |
| $ | 31,928 |
| $ | 72 |
|
| $ | — |
|
| $ | 32,000 |
| $ | 38,344 |
| $ | 240 |
|
| $ | — |
|
| $ | 38,584 |
| Cost of revenue |
|
| 11,323 |
|
| 119 |
|
|
| — |
|
|
| 11,442 |
|
| 13,334 |
|
| 138 |
|
|
| — |
|
|
| 13,472 |
| Gross profit (loss) |
|
| 20,605 |
|
| (47 | ) |
|
Für dich aus unserer Redaktion zusammengestelltDein Kommentar zum Artikel im Forum Jetzt anmelden und diskutieren
Registrieren
Login
Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte. Weitere Artikel des AutorsThemen im Trend | |||||||||||||||||||