Probleme bei der Darstellung von ARIVA.DE?

  • Laden unsere Charts bei Ihnen nicht?
  • Wird unser Forum bei Ihnen nicht korrekt dargestellt?

Sie nutzen einen Adblocker, der hierfür verantwortlich ist. Hierauf hat ARIVA.DE leider keinen Einfluss. Bitte heben Sie die Blockierung von ARIVA.DE in Ihrem Adblocker auf.

Probleme bei der Darstellung von ARIVA.DE?

Top-Thema

24.06.17
ROUNDUP/EZB greift durch: Insolvenz für zwei italienische Krisenbanken

SunPower Reports Fourth Quarter 2016 Results

Mittwoch, 15.02.2017 22:10 von

PR Newswire

SAN JOSE, Calif., Feb. 15, 2017 /PRNewswire/ -- SunPower Corp. (NASDAQ:SPWR) today announced financial results for its fourth quarter ended January 1, 2017.

SunPower Logo.

 

($ Millions, except percentages and per-share data)2

4th Quarter

2016

3rd Quarter

2016

4th Quarter

2015

 

FY 2016

 

FY 2015

GAAP revenue

$1,024.9

$729.3

$374.4

$2,559.6

$1,576.5

GAAP gross margin1

(3.1%)

17.7%

5.4%

7.4%

15.5%

GAAP net loss1

($275.1)

($40.5)

($127.6)

($471.1)

($187.0)

GAAP net loss per diluted share1

($1.99)

($0.29)

($0.93)

($3.41)

($1.39)

Non-GAAP revenue2

$1,097.3

$770.1

$1,363.9

$2,702.9

$2,612.7

Non-GAAP gross margin1,2

(2.0%)

20.0%

28.8%

9.0%

23.9%

Non-GAAP net income (loss)1,2

($89.0)

$97.0

$270.4

($63.2)

$337.8

Non-GAAP net income (loss) per diluted share1,2

($0.64)

$0.68

$1.73

($0.46)

$2.17

Adjusted EBITDA1,2

($20.8)

$148.2

$379.9

$163.6

$556.5

Operating cash flow

$484.8

($128.3)

($296.9)

($312.3)

($726.2)


1 Fourth quarter and fiscal year 2016 GAAP and non-GAAP financial results include a charge of $61 million for sale of above market polysilicon

2 Information about SunPower's use of non-GAAP financial information, including a reconciliation to U.S. GAAP, is provided under "Use of Non-GAAP Financial Measures" below.

 

"SunPower's diversified business model enabled us to meet our revenue plan and exceed our operating cash flow target in the fourth quarter," said Tom Werner, SunPower president and CEO. "While overall industry conditions remain challenging, we are encouraged to see continued solid demand for our complete solutions offerings in all three end segments. In our upstream solar cell and panel manufacturing operations, we met our yield and cost reduction targets for the quarter, continued the ramp of our P-Series product and completed our capacity reduction with the shutdown of Fab 2. Financially, we significantly improved our cash flow as we executed on major project milestones, and we are on track with respect to our 2017 restructuring initiatives. We remain highly focused on maximizing near-term cash flow."

"Despite the difficult industry environment, our solid execution enabled us to achieve our key financial metrics for the quarter, including generating $485 million in operating cash flow, which we used to reduce our debt by approximately $500 million," said Chuck Boynton, SunPower chief financial officer. "Our focus this year remains on improving cash flow, prudently managing our working capital and deleveraging the balance sheet. We believe that this will position us well for success as the solar industry transitions through the current challenges to sustainable profitability."

The company's fourth quarter and fiscal year 2016 GAAP and non-GAAP results included a charge of approximately $61 million due to the sale of above market polysilicon as well as a GAAP restructuring charge of $176 million. As previously disclosed, the company's 2016 fiscal year guidance did not include these charges. 

Also, fourth quarter fiscal 2016 non-GAAP results include net adjustments that, in the aggregate, decreased (increased) non-GAAP net loss by $186.1 million, including $6.3 million related to 8point3 Energy Partners, $2.5 million related to utility and power plant projects, $(10.1) million related to sale of operating lease assets, $8.4 million related to sale-leaseback transactions, $12.6 million related to stock-based compensation expense, $3.0 million related to amortization of intangible assets, $175.8 million related to restructuring expense, $(0.2) million related to other adjustments, and $(12.2) million related to tax effect.

Financial Outlook

The company is reiterating the following key financial metrics for 2017. 

Revenue of $1.8 billion to $2.3 billion on a GAAP basis and $2.1 billion to $2.6 billion on a non-GAAP basis, non-GAAP operational expenses of less than $350 million, capital expenditures of approximately $120 million, and gigawatts (GW) deployed in the range of 1.3 GW to 1.6 GW. Also, the company expects to record GAAP restructuring charges totaling $50 million to $100 million in fiscal year 2017. 

The company expects to generate positive operating cash flow through the end of fiscal year 2017 and exit the year with approximately $300 million in cash. Despite current industry conditions the company is forecasting positive Adjusted EBITDA for the full year 2017, weighted toward the second half of the year. The company believes that cash flow and liquidity are the key evaluation metrics for investors in the near term.

The company's first quarter fiscal 2017 GAAP guidance is as follows: revenue of $315 million to $365 million, gross margin of (2) percent to 0 percent and net loss of $175 million to $150 million. First quarter 2017 GAAP guidance includes the impact of the company's HoldCo asset strategy and revenue and timing deferrals due to real estate accounting as well as the impact of charges related to the company's restructuring initiatives. On a non-GAAP basis, the company expects revenue of $370 million to $420 million, gross margin of 0 percent to 2 percent, Adjusted EBITDA of ($45) million to ($20) million and megawatts deployed in the range of 150 MW to 180 MW. 

The company will host a conference call for investors this afternoon to discuss its fourth quarter 2016 performance at 1:30 p.m. Pacific Time. The call will be webcast and can be accessed from SunPower's website at http://investors.sunpower.com/events.cfm.

This press release contains both GAAP and non-GAAP financial information. Non-GAAP figures are reconciled to the closest GAAP equivalent categories in the financial attachment of this press release.  Please note that the company has posted supplemental information and slides related to its third quarter 2016 performance on the Events and Presentations section of SunPower's Investor Relations page at http://investors.sunpower.com/events.cfm. The capacity of power plants in this release is described in approximate megawatts on a direct current (dc) basis unless otherwise noted.

About SunPower

As one of the world's most innovative and sustainable energy companies, SunPower Corp. (NASDAQ:SPWR) provides a diverse group of customers with complete solar solutions and services. Residential customers, businesses, governments, schools and utilities around the globe rely on SunPower's more than 30 years of proven experience. From the first flip of the switch, SunPower delivers maximum value and performance throughout the long life of every solar system. Headquartered in Silicon Valley, SunPower has dedicated, customer-focused employees in Africa, Asia, Australia, Europe, and North and South America. For more information about how SunPower is changing the way our world is powered, visit www.sunpower.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding: (a) our expectations for the timing, success and financial impact of our restructuring plan and associated initiatives, including impact on our balance sheet, long-term cash flow and annual operating expenses; (b) our ability to improve cash flow, manage our working capital, and deleverage our balance sheet; (c) our positioning for future success and profitability; (d) our expectations for the solar industry and the markets we serve, including market conditions, recovery, and long-term prospects for improvement;  (e) full year fiscal 2017 guidance, including GAAP and non-GAAP revenue,  operational expenditures, capital expenditures, gigawatts deployed, cash flow and ending cash, and Adjusted EBITDA; and (f) our first quarter fiscal 2017 guidance, including GAAP revenue, gross margin, and net loss, as well as non-GAAP revenue, gross margin, Adjusted EBITDA, cash flow, and MW deployed. These forward-looking statements are based on our current assumptions, expectations and beliefs and involve substantial risks and uncertainties that may cause results, performance or achievement to materially differ from those expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to: (1) competition in the solar and general energy industry and downward pressure on selling prices and wholesale energy pricing; (2) our liquidity, substantial indebtedness, and ability to obtain additional financing for our projects and customers; (3) regulatory changes and the availability of economic incentives promoting use of solar energy; (4) challenges inherent in constructing certain of our large projects; (5) the success of our ongoing research and development efforts and our ability to commercialize new products and services, including products and services developed through strategic partnerships; (6) fluctuations in our operating results; (7) appropriately sizing our manufacturing capacity and containing manufacturing difficulties that could arise; (8) challenges managing our joint ventures and partnerships; (9) challenges executing on our HoldCo and YieldCo strategies, including the risk that 8point3 Energy Partners may be unsuccessful; (10) fluctuations or declines in the performance of our solar panels and other products and solutions; (11) our ability to identify and successfully implement concrete actions to meet our cost reduction targets, reduce capital expenditures, and implement our restructuring initiatives, including the planned realignment of our manufacturing operations and power plant segment; and (12) the outcomes of previously disclosed litigation.  A detailed discussion of these factors and other risks that affect our business is included in filings we make with the Securities and Exchange Commission (SEC) from time to time, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors."  Copies of these filings are available online from the SEC or on the SEC Filings section of our Investor Relations website at investors.sunpower.com.  All forward-looking statements in this press release are based on information currently available to us, and we assume no obligation to update these forward-looking statements in light of new information or future events.

©2017 SunPower Corporation. All rights reserved. SUNPOWER, the SUNPOWER logo, HELIX and OASIS are trademarks or registered trademarks of SunPower Corporation in the U.S. and other countries as well. Other marks are the property of their respective owners.

 

SUNPOWER CORPORATION

 CONSOLIDATED BALANCE SHEETS 

 (In thousands) 

 (Unaudited) 






Jan. 1,


Jan. 3,


2017


2016

Assets




Current assets:




Cash and cash equivalents

$            425,309


$            954,528

Restricted cash and cash equivalents, current portion

33,657


24,488

Accounts receivable, net

219,638


190,448

Costs and estimated earnings in excess of billings

32,780


38,685

Inventories

401,707


382,390

Advances to suppliers, current portion

111,479


85,012

Project assets - plants and land, current portion

374,459


479,452

Prepaid expenses and other current assets

315,670


359,517

Total current assets

1,914,699


2,514,520





Restricted cash and cash equivalents, net of current portion

55,246


41,748

Restricted long-term marketable securities

4,971


6,475

Property, plant and equipment, net

1,027,066


731,230

Solar power systems leased and to be leased, net

621,267


531,520

Project assets - plants and land, net of current portion

33,571


5,072

Advances to suppliers, net of current portion

173,277


274,085

Long-term financing receivables, net

507,333


334,791

Goodwill and other intangible assets, net

44,218


119,577

Other long-term assets

185,519


297,975

Total assets

$         4,567,167


$         4,856,993





Liabilities and Equity




Current liabilities:




Accounts payable

$            540,295


$            514,654

Accrued liabilities

391,226


313,497

Billings in excess of costs and estimated earnings

77,140


115,739

Short-term debt

71,376


21,041

Customer advances, current portion

10,138


33,671

Total current liabilities

1,090,175


998,602





Long-term debt

451,243


478,948

Convertible debt

1,113,478


1,110,960

Customer advances, net of current portion

298


126,183

Other long-term liabilities

721,032


564,557

Total liabilities

3,376,226


3,279,250





Redeemable noncontrolling interests in subsidiaries

103,621


69,104





Equity:




Preferred stock

-


-

Common stock

139


137

Additional paid-in capital

2,410,395


2,359,917

Accumulated deficit

(1,218,681)


(747,617)

Accumulated other comprehensive loss

(7,238)


(8,023)

Treasury stock, at cost

(176,783)


(155,265)

Total stockholders' equity

1,007,832


1,449,149

Noncontrolling interests in subsidiaries

79,488


59,490

Total equity

1,087,320


1,508,639

Total liabilities and equity

$         4,567,167


$         4,856,993





 

SUNPOWER CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)














THREE MONTHS ENDED


TWELVE MONTHS ENDED



Jan. 1,


Oct. 2,


Jan. 3, 


Jan. 1,


Jan. 3, 



2017


2016


2016


2017


2016












Revenue:











Residential 


$           220,464


$           170,345


$           172,428


$             720,331


$             643,520

Commercial


146,874


139,954


80,113


436,915


277,143

Power Plant


657,551


419,047


121,823


1,402,316


655,810

Total revenue


1,024,889


729,346


374,364


2,559,562


1,576,473

Cost of revenue:











Residential 


207,604


138,836


142,287


603,559


508,449

Commercial


171,344


132,618


81,541


438,711


259,600

Power Plant


678,014


328,684


130,233


1,327,326


563,778

Total cost of revenue


1,056,962


600,138


354,061


2,369,596


1,331,827

Gross margin


(32,073)


129,208


20,303


189,966


244,646

Operating expenses:











  Research and development


23,860


28,153


32,362


116,130


99,063

  Selling, general and administrative


66,517


80,070


105,643


329,061


345,486

  Restructuring charges


175,774


31,202


335


207,189


6,391

      Total operating expenses


266,151


139,425


138,340


652,380


450,940

Operating loss


(298,224)


(10,217)


(118,037)


(462,414)


(206,294)

Other income (expense), net:











  Interest income


519


630


622


2,652


2,120

  Interest expense


(18,091)


(15,813)


(10,802)


(60,735)


(43,796)

  Gain on settlement of preexisting relationships in connection with acquisition


-


203,252


-


203,252


-

  Loss on equity method investment in connection with acquisition


-


(90,946)


-


(90,946)


-

  Goodwill impairment


-


(147,365)


-


(147,365)


-

  Other, net


8,184


(5,169)


(3,102)


(9,039)


5,659

      Other expense, net


(9,388)


(55,411)


(13,282)


(102,181)


(36,017)

Loss before income taxes and equity in earnings of unconsolidated investees


(307,612)


(65,628)


(131,319)


(564,595)


(242,311)

Benefit from (provision for) income taxes


9,559


(7,049)


(28,778)


(7,319)


(66,694)

Equity in earnings of unconsolidated investees


3,714


16,770


462


28,070


9,569

Net loss  


(294,339)


(55,907)


(159,635)


(543,844)


(299,436)












  Net loss attributable to noncontrolling interests and redeemable noncontrolling interests


19,221


15,362


32,014


72,780


112,417

Net loss attributable to stockholders


$        (275,118)


$           (40,545)


$        (127,621)


$          (471,064)


$          (187,019)












Net loss per share attributable to stockholders:











  - Basic


$               (1.99)


$               (0.29)


$               (0.93)


$                 (3.41)


$                 (1.39)

  - Diluted


$               (1.99)


$               (0.29)


$               (0.93)


$                 (3.41)


$                 (1.39)












Weighted-average shares:











  - Basic


138,442


138,209


136,653


137,985


134,884

  - Diluted


138,442


138,209


136,653


137,985


134,884












 

SUNPOWER CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)












THREE MONTHS ENDED


TWELVE MONTHS ENDED


Jan. 1,


Oct. 2,


Jan. 3,


Jan. 1,


Jan. 3,


2017


2016


2016


2017


2016











Cash flows from operating activities:










Net loss

$         (294,339)


$           (55,907)


$   (159,635)


$         (543,844)


$         (299,436)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:










Depreciation and amortization

51,367


39,827


40,638


174,209


138,007

Stock-based compensation

12,596


15,907


16,476


61,498


58,960

Non-cash interest expense

94


308


416


1,057


6,184

Non-cash restructuring charges

148,791


17,926


-


166,717


-

Gain on settlement of preexisting relationships in connection with acquisition

-


(203,252)


-


(203,252)


-

Loss on equity method investment in connection with acquisition

-


90,946


-


90,946


-

Goodwill impairment

-


147,365


-


147,365


-

Dividend from 8point3 Energy Partners LP

6,949


-


-


6,949


-

Equity in earnings of unconsolidated investees

(3,714)


(16,770)


(462)


(28,070)


(9,569)

Excess tax benefit from stock-based compensation

(4,032)


(1,222)


(14,285)


(2,810)


(39,375)

Deferred income taxes

(9,402)


1,852


28,711


(6,611)


50,238

Gain on sale of residential lease portfolio to 8point3 Energy Partners LP

-


-


-


-


(27,915)

Other, net

988


2,006


649


4,793


2,589

Changes in operating assets and liabilities, net of effect of acquisitions:










Accounts receivable

3,097


(13,268)


19,641


(33,466)


311,743

Costs and estimated earnings in excess of billings

(7,381)


7,278


408


6,198


148,426

Inventories

30,698


13,901


(50,611)


(70,448)


(237,764)

Project assets

467,893


(1,262)


(263,218)


33,248


(763,065)

Prepaid expenses and other assets

(20,535)


20,674


(96,966)


48,758


(80,105)

Long-term financing receivables, net

(35,999)


(41,424)


(34,555)


(172,542)


(142,973)

Advances to suppliers

29,338


4,434


20,760


74,341


50,560

Accounts payable and other accrued liabilities

133,278


(156,279)


160,354


(12,146)


97,433

Billings in excess of costs and estimated earnings

(22,325)


7,170


34,629


(38,204)


30,661

Customer advances

(2,529)


(8,556)


179


(16,969)


(20,830)

Net cash provided by (used in) operating activities

484,833


(128,346)


(296,871)


(312,283)


(726,231)

Cash flows from investing activities:










Decrease (increase) in restricted cash and cash equivalents

(9,812)


(10,108)


4,485


(22,667)


(23,174)

Purchases of property, plant and equipment

(37,619)


(56,151)


(97,699)


(187,094)


(230,051)

Cash paid for solar power systems, leased and to be leased

(19,872)


(18,261)


(23,957)


(84,289)


(88,376)

Cash paid for solar power systems

(36,464)


-


-


(38,746)


(10,007)

Proceeds from sales or maturities marketable securities

-


6,210


-


6,210


-

Proceeds from (payments to) 8point3 Energy Partners LP attributable to real estate projects and residential lease portfolio

-


-


175,863


(9,838)


539,791

Purchases of marketable securities

(4,955)


-


-


(4,955)


-

Cash paid for acquisitions, net of cash acquired

-


(24,003)


(5,735)


(24,003)


(64,756)

Cash paid for investments in unconsolidated investees

(501)


(737)


-


(11,547)


(4,092)

Cash paid for intangibles

(521)


-


(6,535)


(521)


(9,936)

Net cash provided by (used in) investing activities

(109,744)


(103,050)


46,422


(377,450)


109,399

Cash flows from financing activities:










Proceeds from issuance of convertible debt, net of issuance costs

-


-


416,305


-


416,305

Cash paid for repurchase of convertible debt

-


-


-


-


(324,352)

Proceeds from settlement of 4.50% Bond Hedge

-


-


-


-


74,628

Payments to settle 4.50% Warrants

-


-


-


-


(574)

Cash paid for acquisitions, net of cash acquired

(5,714)


-


-


(5,714)


-

Proceeds from bank loans and other debt

113,645


-


-


113,645


-

Repayment of bank loans and other debt

(128,029)


(7,685)


(231)


(143,601)


(16,088)

Proceeds from issuance of non-recourse residential financing, net of issuance costs

41,128


89,634


17,444


183,990


100,108

Repayment of non-recourse residential financing

(1,225)


(34,541)


(445)


(37,932)


(41,503)

Contributions from noncontrolling interests and redeemable noncontrolling interests attributable to residential projects

54,611


34,558


47,149


146,334


180,881

Distributions to noncontrolling interests and redeemable noncontrolling interests attributable to residential projects

(5,620)


(6,514)


(3,501)


(19,039)


(10,291)

Proceeds from issuance of non-recourse power plant and commercial financing, net of issuance costs

136,536


168,794


212,709


738,822


441,775

Repayment of non-recourse power plant and commercial financing

(537,671)


(220,186)


(12,166)


(795,209)


(238,744)











Proceeds from 8point3 Energy Partners LP attributable to operating leases and unguaranteed sales-type lease residual values

-


-


-


-


29,300

Contributions from noncontrolling interests attributable to real estate projects

-


-


12,410


-


12,410

Proceeds from exercise of stock options

-


-


50


-


517

Excess tax benefit from stock-based compensation

-


1,222


14,285


-


39,375

Purchases of stock for tax withholding obligations on vested restricted stock

(564)


(1,282)


(1,373)


(21,517)


(43,780)

Net cash provided by (used in) financing activities

(332,903)


24,000


702,636


159,779


619,967

Effect of exchange rate changes on cash and cash equivalents

(745)


1,173


(540)


735


(4,782)

Net increase (decrease) in cash and cash equivalents

41,441


(206,223)


451,647


(529,219)


(1,647)

Cash and cash equivalents, beginning of period

383,868


590,091


502,881


954,528


956,175

Cash and cash equivalents, end of period

$           425,309


$           383,868


$     954,528


$           425,309


$           954,528











Non-cash transactions:










Assignment of residential lease receivables to third parties

$                   568


$                1,246


$             573


$                4,290


$                3,315

Costs of solar power systems, leased and to be leased, sourced from existing inventory

13,439


14,092


19,309


57,422


66,604

Costs of solar power systems, leased and to be leased, funded by liabilities

3,026


6,226


10,972


3,026


10,972

Costs of solar power systems under sale-leaseback financing arrangements, sourced from project assets

20,596


-


-


27,971


6,076

Property, plant and equipment acquisitions funded by liabilities

55,374


85,994


28,950


55,374


28,950

Net reclassification of cash proceeds offset by project assets in connection with the deconsolidation of assets sold to the 8point3 Group

2,274


34,862


97,272


45,862


102,333

Exchange of receivables for an investment in an unconsolidated investee

-


-


-


2,890


-

Sale of residential lease portfolio in exchange for non-controlling equity interests in the 8point3 Group

-


-


-


-


68,273

Acquisition funded by liabilities

103,354


100,550


-


103,354


-











 

Use of Non-GAAP Financial Measures

To supplement its consolidated financial results presented in accordance with GAAP, the company uses non-GAAP measures that are adjusted for certain items from the most directly comparable GAAP measures, as described below. The specific non-GAAP measures listed below are: revenue; gross margin; net income (loss); net income (loss) per diluted share; and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"). Management believes that each of these non-GAAP measures is useful to investors, enabling them to better assess changes in each of these key elements of the company's results of operations across different reporting periods on a consistent basis, independent of certain items as described below. Thus, each of these non-GAAP financial measures provides investors with another method to assess the company's operating results in a manner that is focused on its ongoing, core operating performance, absent the effects of these items. Management uses these non-GAAP measures internally to assess the business, its financial performance, current and historical results, as well as for strategic decision-making and forecasting future results. Many of the analysts covering the company also use these non-GAAP measures in their analyses. Given management's use of these non-GAAP measures, the company believes these measures are important to investors in understanding the company's operating results as seen through the eyes of management. These non-GAAP measures are not prepared in accordance with GAAP or intended to be a replacement for GAAP financial data; the non-GAAP measures should be reviewed together with the GAAP measures and are not intended to serve as a substitute for results under GAAP, and may be different from non-GAAP measures used by other companies.

Non-GAAP revenue includes adjustments relating to 8point3, utility and power plant projects, the sale of operating lease assets, and sale-leaseback transactions, each as described below. In addition to those same adjustments, Non-GAAP gross margin includes adjustments relating to stock-based compensation, amortization of intangible assets, non-cash interest expense, arbitration ruling, and other items, each as described below. In addition to those same adjustments, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share are adjusted for adjustments relating to goodwill impairment, restructuring expense, IPO-related costs, and the tax effect of these non-GAAP adjustments as described below. In addition to the same adjustments as non-GAAP net income (loss), Adjusted EBITDA includes adjustments relating to cash interest expense (net of interest income), provision for (benefit from) income taxes, and depreciation.

Non-GAAP Adjustments Based on International Financial Reporting Standards ("IFRS")

The company's non-GAAP results include adjustments to recognize revenue and profit under IFRS that are consistent with the adjustments made in connection with the company's reporting process as part of its status as a consolidated subsidiary of Total S.A., a foreign public registrant which reports under IFRS.  Differences between GAAP and IFRS reflected in the company's non-GAAP results are further described below. In these situations, management believes that IFRS enables investors to better evaluate the company's revenue and profit generation performance, and assists in aligning the perspectives of our management and noncontrolling shareholders with those of Total S.A., our controlling shareholder.

  • 8point3. In 2015, 8point3 Energy Partners LP ("8point3 Energy Partners"), a joint YieldCo vehicle, was formed by the company and First Solar, Inc. ("First Solar" and, together with the company, the "Sponsors") to own, operate and acquire solar energy generation assets. Class A shares of 8point3 Energy Partners are now listed on the NASDAQ Global Select Market under the trading symbol "CAFD."  Immediately after the IPO, the company contributed a portfolio of 170 MW of its solar generation assets (the "SPWR Projects") to 8point3 Operating Company, LLC ("OpCo"), 8point3 Energy Partners' primary operating subsidiary.  In exchange for the SPWR Projects, the company received cash proceeds as well as equity interests in several 8point3 Energy Partners affiliated entities: primarily common and subordinated units representing a 40.7% stake in OpCo and a 50.0% economic and management stake in 8point3 Holding Company, LLC ("Holdings"), the parent company of the general partner of 8point3 Energy Partners and the owner of incentive distribution rights in OpCo.  Holdings, OpCo, 8point3 Energy Partners and their respective subsidiaries are referred to herein as the "8point3 Group" or "8point3."

The company includes adjustments related to the sales of projects contributed to 8point3 based on the difference between the fair market value of the consideration received and the net carrying value of the projects contributed, of which, a portion is deferred in proportion to the company's retained equity stake in 8point3. The deferred profit is subsequently recognized over time. With certain exceptions such as for projects already in operation, the company's revenue is equal to the fair market value of the consideration received, and cost of goods sold is equal to the net carrying value plus a partial deferral of profit proportionate with the retained equity stake. Under GAAP, these sales are recognized under either real estate, lease, or consolidation accounting guidance depending upon the nature of the individual asset contributed, with outcomes ranging from no, partial, or full profit recognition. IFRS profit, less deferrals associated with retained equity, is recognized for sales related to the residential lease portfolio. Revenue recognition for other projects sold to 8point3 is deferred until these projects reach commercial operations. Equity in earnings of unconsolidated investees also includes the impact of the company's share of 8point3's earnings related to sales of projects receiving sales recognition under IFRS but not GAAP.  

  • Utility and power plant projects. The company includes adjustments related to the revenue recognition of certain utility and power plant projects based on percentage-of-completion accounting and, when relevant, the allocation of revenue and margin to the company's project development efforts at the time of initial project sale. Under GAAP, such projects are accounted for under real estate accounting guidance, under which no separate allocation to the company's project development efforts occurs and the amount of revenue and margin that is recognized may be limited in circumstances where the company has certain forms of continuing involvement in the project. Over the life of each project, cumulative revenue and gross margin will eventually be equivalent under both GAAP and IFRS; however, revenue and gross margin will generally be recognized earlier under IFRS. Within each project, the relationship between the adjustments to revenue and gross margins is generally consistent. However, as the company may have multiple utility and power plant projects in differing stages of progress at any given time, the relationship in the aggregate will occasionally appear otherwise.
  • Sale of operating lease assets. The company includes adjustments related to the revenue recognition on the sale of certain solar assets subject to an operating lease (or of solar assets that are leased by or intended to be leased by the third-party purchaser to another party) based on the net proceeds received from the purchaser. Under GAAP, these sales are accounted for as borrowing transactions in accordance with lease accounting guidance. Under such guidance, revenue and profit recognition is based on rental payments made by the end lessee, and the net proceeds from the purchaser are recorded as a non-recourse borrowing liability, with imputed interest expense recorded on the liability. This treatment continues until the company has transferred the substantial risks of ownership, as defined by lease accounting guidance, to the purchaser, at which point the sale is recognized.
  • Sale-leaseback transactions. The company includes adjustments related to the revenue recognition on certain sale-leaseback transactions based on the net proceeds received from the buyer-lessor. Under GAAP, these transactions are accounted for under the financing method in accordance with real estate accounting guidance. Under such guidance, no revenue or profit is recognized at the inception of the transaction, and the net proceeds from the buyer-lessor are recorded as a financing liability. Imputed interest is recorded on the liability equal to the company's incremental borrowing rate adjusted solely to prevent negative amortization.

Other Non-GAAP Adjustments

  • Stock-based compensation. Stock-based compensation relates primarily to the company's equity incentive awards. Stock-based compensation is a non-cash expense that is dependent on market forces that are difficult to predict. Management believes that this adjustment for stock-based compensation provides investors with a basis to measure the company's core performance, including compared with the performance of other companies, without the period-to-period variability created by stock-based compensation.
  • Amortization of intangible assets. The company incurs amortization of intangible assets as a result of acquisitions, which includes patents, purchased technology, project pipeline assets, and in-process research and development. Management believes that it is appropriate to exclude these amortization charges from the company's non-GAAP financial measures as they arise from prior acquisitions, are not reflective of ongoing operating results, and do not contribute to a meaningful evaluation of a company's past operating performance.
  • Non-cash interest expense. The company incurs non-cash interest expense related to the amortization of items such as original issuance discounts on its debt.  The company excludes non-cash interest expense because the expense does not reflect its financial results in the period incurred. Management believes that this adjustment for non-cash interest expense provides investors with a basis to evaluate the company's performance, including compared with the performance of other companies, without non-cash interest expense.
  • Goodwill impairment. In the third quarter of 2016, the company performed an interim goodwill impairment evaluation, due to current market circumstances, including a decline in the company's stock price which resulted in the market capitalization of the company being below its book value.  The company's preliminary calculation determined that the implied fair value of goodwill for all reporting units was zero and therefore recorded a goodwill impairment loss of $147.4 million, which includes $89.6 million of goodwill recognized in the third quarter of 2016 in connection with the company's acquisition of the remaining 50% of AUOSP, a joint venture for the purpose of manufacturing solar cells in which the company previously owned 50%. No adjustment to non-GAAP financial measures was made for the portion of the impairment charge derived from AUOSP, resulting in a non-GAAP adjustment of $57.8 million. Management believes that it is appropriate to exclude this impairment charge from the company's non-GAAP financial measures as it arises from prior acquisitions, is not reflective of ongoing operating results, and does not contribute to a meaningful evaluation of a company's past operating performance. The impact of the AUOSP acquisition to the company's GAAP and non-GAAP income statements in the third quarter of 2016 was $22.7 million, including a $203.2 million gain on settling preexisting relationships offset by a $90.9 million loss on the prior equity method investment and $89.6 million of goodwill impairment.
  • Restructuring expense. The company incurs restructuring expenses related to reorganization plans aimed towards realigning resources consistent with the company's global strategy and improving its overall operating efficiency and cost structure.  Restructuring charges are excluded from non-GAAP financial measures because they are not considered core operating activities and such costs have historically occurred infrequently. Although the company has engaged in restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges from the company's non-GAAP financial measures as they are not reflective of ongoing operating results or contribute to a meaningful evaluation of a company's past operating performance.
  • Arbitration ruling. On January 28, 2015, an arbitral tribunal of the International Court of Arbitration of the International Chamber of Commerce declared a binding partial award in the matter of an arbitration between First Philippine Electric Corporation ("FPEC") and First Philippine Solar Corporation ("FPSC") against SunPower Philippines Manufacturing, Ltd. ("SPML"), the Company's wholly-owned subsidiary. The tribunal found SPML in breach of its obligations under its supply agreement with FPSC, and in breach of its joint venture agreement with FPEC. The second partial and final awards dated July 14, 2015 and September 30, 2015, respectively, reduced the estimated amounts to be paid to FPEC, and on July 22, 2016, SPML entered into a settlement with FPEC and FPSC and paid a total of $50.5 million in settlement of all claims between the parties. As a result, the Company recorded its best estimate of probable loss related to this case at the time of the initial ruling and updated the estimate as circumstances warranted. As this loss is nonrecurring in nature, excluding this data provides investors with a basis to evaluate the company's performance, including compared with the performance of other companies, without similar impacts.
  • IPO-related costs. Costs incurred related to the IPO of 8point3 included legal, accounting, advisory, valuation, and other expenses, as well as modifications to or terminations of certain existing financing structures in preparation for the sale to 8point3.  As these costs are non-recurring in nature, excluding this data provides investors with a basis to evaluate the company's performance, including compared with the performance of other companies, without similar impacts.
  • Other. The company combines amounts previously disclosed under separate captions into "Other" when amounts do not have a significant impact on the presented fiscal periods. Management believes that these adjustments provide investors with a basis to evaluate the company's performance, including compared with the performance of other companies, without similar impacts.
  • Tax effect. This amount is used to present each of the adjustments described above on an after-tax basis in connection with the presentation of non-GAAP net income and non-GAAP net income per diluted share. The company's non-GAAP tax amount is based on estimated cash tax expense and reserves. The company forecasts its annual cash tax liability and allocates the tax to each quarter in a manner generally consistent with its GAAP methodology. This approach is designed to enhance investors' ability to understand the impact of the company's tax expense on its current operations, provide improved modeling accuracy, and substantially reduce fluctuations caused by GAAP to non-GAAP adjustments, which may not reflect actual cash tax expense.
  • Adjusted EBITDA adjustments. When calculating Adjusted EBITDA, in addition to adjustments described above, the company excludes the impact during the period of the following items:
    • Cash interest expense, net of interest income
    • Provision for (benefit from) income taxes
    • Depreciation

Management presents this non-GAAP financial measure to enable investors to evaluate the company's performance, including compared with the performance of other companies.

For more information about these non-GAAP financial measures, please see the tables captioned "Reconciliations of GAAP Measures to Non-GAAP Measures" set forth at the end of this release, which should be read together with the preceding financial statements prepared in accordance with GAAP.

SUNPOWER CORPORATION

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except percentages and per share data)

(Unaudited)












Adjustments to Revenue:













THREE MONTHS ENDED


TWELVE MONTHS ENDED



Jan. 1,


Oct. 2,


Jan. 3,


Jan. 1,


Jan. 3,



2017


2016


2016


2017


2016

GAAP revenue


$       1,024,889


$           729,346


$           374,364


$       2,559,562


$       1,576,473

Adjustments based on IFRS:











8point3


44,991


33,301


952,115


61,718


1,011,734

Utility and power plant projects


(4,047)


37


31,012


9,443


17,996

Sale of operating lease assets


(34,406)


7,424


6,447


(6,396)


6,447

Sale-leaseback transactions


65,887


-


-


78,533


-

Non-GAAP revenue


$       1,097,314


$           770,108


$       1,363,938


$       2,702,860


$       2,612,650












Adjustments to Gross margin:













THREE MONTHS ENDED


TWELVE MONTHS ENDED



Jan. 1,


Oct. 2,


Jan. 3,


Jan. 1,


Jan. 3,



2017


2016


2016


2017


2016

GAAP gross margin


$           (32,073)


$           129,208


$             20,303


$           189,966


$           244,646

Adjustments based on IFRS:











8point3


1,576


13,788


351,661


10,512


369,957

Utility and power plant projects


2,542


47


13,079


10,274


(3,016)

Sale of operating lease assets


(10,105)


2,085


2,000


(1,942)


2,000

Sale-leaseback transactions


8,278


85


-


11,351


-

Other adjustments:











Stock-based compensation expense


4,959


6,029


3,308


20,577


13,343

Amortization of intangible assets


2,568


2,567


1,733


7,679


2,334

Non-cash interest expense


70


283


391


956


2,037

Arbitration ruling


-


-


-


(5,852)


(6,459)

Other


-


-


-


-


159

Non-GAAP gross margin


$           (22,185)


$           154,092


$           392,475


$           243,521


$           625,001












GAAP gross margin (%)


-3.1%


17.7%


5.4%


7.4%


15.5%

Non-GAAP gross margin (%)


-2.0%


20.0%


28.8%


9.0%


23.9%












Adjustments to Net income (loss):













THREE MONTHS ENDED


TWELVE MONTHS ENDED



Jan. 1,


Oct. 2,


Jan. 3,


Jan. 1,


Jan. 3,



2017


2016


2016


2017


2016

GAAP net loss attributable to stockholders


$         (275,118)


$           (40,545)


$         (127,621)


$         (471,064)


$         (187,019)

Adjustments based on IFRS:











8point3


6,301


19,320


394,097


54,379


408,780

Utility and power plant projects


2,542


47


13,079


10,274


(3,016)

Sale of operating lease assets


(10,086)


2,098


2,000


(1,889)


2,000

Sale-leaseback transactions


8,435


277


-


11,700


-

Other adjustments:











Stock-based compensation expense


12,596


15,907


16,476


61,498


58,960

Amortization of intangible assets


3,018


3,018


2,623


17,369


4,717

Non-cash interest expense


94


308


416


1,057


6,184

Goodwill impairment


-


57,765


-


57,765


-

Restructuring expense


175,774


31,202


335


207,189


6,391

Arbitration ruling


-


-


-


(5,852)


(6,459)

IPO-related costs


(339)


-


1,669


(304)


28,033

Other


-


(20)


(13)


(31)


162

Tax effect


(12,200)


7,655


(32,663)


(5,315)


19,033

Non-GAAP net income (loss) attributable to stockholders


$           (88,983)


$             97,032


$           270,398


$           (63,224)


$           337,766























Adjustments to Net income (loss) per diluted share:













THREE MONTHS ENDED


TWELVE MONTHS ENDED



Jan. 1,


Oct. 2,


Jan. 3,


Jan. 1,


Jan. 3,



2017


2016


2016


2017


2016

Net income (loss) per diluted share











Numerator:











GAAP net loss available to common stockholders1


$         (275,118)


$           (40,545)


$         (127,621)


$         (471,064)


$         (187,019)

Non-GAAP net income (loss) available to common stockholders1


$           (88,983)


$             97,032


$           270,731


$           (63,224)


$           339,492












Denominator:











GAAP weighted-average shares


138,442


138,209


136,653


137,985


134,884

Effect of dilutive securities:











Stock options


-


-


2


-


24

Restricted stock units


-


384


1,478


-


1,781

Upfront warrants (held by Total)


-


3,179


6,564


-


6,801

Warrants (under the CSO2015)


-


-


-


-


913

0.75% debentures due 2018


-


-


12,026


-


12,026

Non-GAAP weighted-average shares1


138,442


141,772


156,723


137,985


156,429












GAAP net loss per diluted share


$                (1.99)


$                (0.29)


$                (0.93)


$                (3.41)


$                (1.39)

Non-GAAP net income (loss) per diluted share


$                (0.64)


$                  0.68


$                  1.73


$                (0.46)


$                  2.17












1In accordance with the if-converted method, net income (loss) available to common stockholders excludes interest expense related to the 0.75%, 0.875%, and 4.0% debentures if the debentures are considered converted in the calculation of net income (loss) per diluted share.  If the conversion option for a debenture is not in the money for the relevant period, the potential conversion of the debenture under the if-converted method is excluded from the calculation of non-GAAP net income (loss) per diluted share.














Adjusted EBITDA:













THREE MONTHS ENDED


TWELVE MONTHS ENDED



Jan. 1,


Oct. 2,


Jan. 3,


Jan. 1,


Jan. 3,



2017


2016


2016


2017


2016

GAAP net loss attributable to stockholders


$         (275,118)


$           (40,545)


$         (127,621)


$         (471,064)


$         (187,019)

Adjustments based on IFRS:











8point3


6,301


19,320


394,097


54,379


408,780

Utility and power plant projects


2,542


47


13,079


10,274


(3,016)

Sale of operating lease assets


(10,086)


2,098


2,000


(1,889)


2,000

Sale-leaseback transactions


8,435


277


-


11,700


-

Other adjustments:











Stock-based compensation expense


12,596


15,907


16,476


61,498


58,960

Amortization of intangible assets


3,018


3,018


2,623


17,369


4,717

Non-cash interest expense


94


308


416


1,057


6,184

Goodwill impairment


-


57,765


-


57,765


-

Restructuring expense


175,774


31,202


335


207,189


6,391

Arbitration ruling


-


-


-


(5,852)


(6,459)

IPO-related costs


(339)


-


1,669


(304)


28,033

Other


-


(20)


(13)


(31)


162

Cash interest expense, net of interest income


17,416


14,990


10,180


57,734


37,643

Provision for (benefit from) income taxes


(9,559)


7,049


28,778


7,319


66,694

Depreciation


48,099


36,809


37,890


156,464


133,456

Adjusted EBITDA


$           (20,827)


$           148,225


$           379,909


$           163,608


$           556,526












 

Q1 2017 and FY 2017 GUIDANCE

(in thousands except percentages)

Q1 2017

FY 2017

Revenue (GAAP)

$315,000-$365,000

$1,800,000-$2,300,000

Revenue (non-GAAP) (1)

$370,000-$420,000

$2,100,000-$2,600,000

Gross margin (GAAP)

(2%)-0%

N/A

Gross margin (non-GAAP) (2)

0%-2%

N/A

Net loss (GAAP)

($175,000)-($150,000)

N/A

Adjusted EBITDA (3)

($45,000)-($20,000)

N/A



(1)

Estimated non-GAAP amounts above for Q1 2017 include net adjustments that increase revenue by approximately $30 million related to utility and power plant projects and $25 million related to sale-leaseback transactions. Estimated non-GAAP amounts above for fiscal 2017 include net adjustments that increase revenue by approximately $300 million related to sale-leaseback transactions.

(2)

Estimated non-GAAP amounts above for Q1 2017 include net adjustments that increase gross margin by approximately $3 million related to sale-leaseback transactions, $4 million related to stock-based compensation expense, and $1 million related to amortization of intangible assets.

(3)

Estimated Adjusted EBITDA amounts above for Q1 2017 include net adjustments that decrease net loss by approximately $3 million related to sale-leaseback transactions, $13 million related to stock-based compensation expense, $3 million related to amortization of intangible assets, $1 million related to non-cash interest expense, $35 million related to restructuring, $20 million related to interest expense, $10 million related to income taxes, and $45 million related to depreciation.

The following supplemental data represent the adjustments, individual charges and credits that are included or excluded from SunPower's non-GAAP revenue, gross margin, net income (loss) and net income (loss) per diluted share measures for each period presented in the Consolidated Statements of Operations contained herein.

 



SUPPLEMENTAL DATA



(In thousands, except percentages)




































THREE MONTHS ENDED




































January 1, 2017



 Revenue 


 Gross margin 


 Operating expenses 


 Other income
(expense), net 


 Benefit from
(provision for)
income taxes 


 Equity in earnings
of unconsolidated
investees 


 Net income (loss)
attributable to
stockholders 



Residential


Commercial


Power Plant


Residential


Commercial


Power Plant


 Research and

development 


 Selling, general

and administrative 


 Restructuring
charges 





GAAP


$                     220,464


$                 146,874


$                 657,551


$                    12,860


5.8%


$                 (24,470)


-16.7%


$                 (20,463)


-3.1%














$                (275,118)

Adjustments based on IFRS:

































8point3


(1,313)


2,189


44,115


(503)




1,410




669




-


-


-


1,075


-


3,650


6,301

Utility and power plant projects


-


-


(4,047)


-




-




2,542




-


-


-


-


-


-


2,542

Sale of operating lease assets


(34,406)


-


-


(10,105)




-




-




-


-


-


19


-


-


(10,086)

Sale-leaseback transactions


-


65,887


-


-




8,278




-




-


-


-


157


-


-


8,435

Other adjustments:

































Stock-based compensation expense


-


-


-


902




1,093




2,964




2,141


5,496


-


-


-


-


12,596

Amortization of intangible assets


-


-


-


1,109




957




502




-


450


-


-


-


-


3,018

Non-cash interest expense


-


-


-


26




24




20




3


21


-


-


-


-


94

Restructuring expense


-


-


-


-




-




-




-


-


175,774


-


-


-


175,774

IPO-related costs


-


-


-


-




-




-




-


(339)


-


-


-


-


(339)

Tax effect


-


-


-


-




-




-




-


-


-


-


(12,200)


-


(12,200)

Non-GAAP


$                     184,745


$                 214,950


$                 697,619


$                      4,289


2.3%


$                 (12,708)


-5.9%


$                 (13,766)


-2.0%














$                   (88,983)





































































October 2, 2016



 Revenue 


 Gross margin 


 Operating expenses 


 Other income (expense), net 


 Benefit from (provision for) income taxes 


 Equity in earnings of unconsolidated investees 


 Net income (loss) attributable to stockholders 



Residential


Commercial


Power Plant


Residential


Commercial


Power Plant


 Research and

development 


 Selling, general

and administrative 


 Restructuring charges 





GAAP


$                     170,345


$                 139,954


$                 419,047


$                    31,509


18.5%


$                      7,336


5.2%


$                    90,363


21.6%














$                   (40,545)

Adjustments based on IFRS:

































8point3


(1,336)


3,181


31,456


(250)




2,162




11,876




-


-


-


1,062


-


4,470


19,320

Utility and power plant projects


-


-


37


-




-




47




-


-


-


-


-


-


47

Sale of operating lease assets


7,424


-


-


2,085




-




-




-


-


-


13


-


-


2,098

Sale-leaseback transactions


-


-


-


-




85




-




-


-


-


192


-


-


277

Other adjustments:

































Stock-based compensation expense


-


-


-


2,083




1,744




2,202




2,935


6,943


-


-


-


-


15,907

Amortization of intangible assets


-


-


-


869




868




830




-


451


-


-


-


-


3,018

Non-cash interest expense


-


-


-


67




84




132




4


21


-


-


-


-


308

Goodwill impairment


-


-


-


-




-




-




-


-


-


57,765


-


-


57,765

Restructuring expense


-


-


-


-




-




-




-


-


31,202


-


-


-


31,202

Other


-


-


-


-




-




-




-


(33)


-


13


-


-


(20)

Tax effect


-


-


-


-




-




-




-


-


-


-


7,655


-


7,655

Non-GAAP


$                     176,433


$                 143,135


$                 450,540


$                    36,363


20.6%


$                    12,279


8.6%


$                 105,450


23.4%














$                     97,032






































































































January 3, 2016



 Revenue 


 Gross margin 


 Operating expenses 


 Other income (expense), net 


 Benefit from (provision for) income taxes 


 Equity in earnings of unconsolidated investees 


 Net income (loss) attributable to stockholders 



Residential


Commercial


Power Plant


Residential


Commercial


Power Plant


 Research and

development 


 Selling, general

and administrative 


 Restructuring charges 





GAAP


$                     172,428


$                    80,113


$                 121,823


$                    30,141


17.5%


$                    (1,428)


-1.8%


$                    (8,410)


-6.9%














$                (127,621)

IFRS-based adjustments:

































8point3


(1,443)


54,793


898,765


(640)




13,930




338,371




-


-


-


1,057


-


41,379


394,097

Utility and power plant projects


-


-


31,012


-




-




13,079




-


-


-


-


-


-


13,079

Sale of operating lease assets


6,447


-


-


2,000




-




-




-


-


-


-


-


-


2,000

Other adjustments:

































Stock-based compensation expense


-


-


-


1,089




840




1,379




3,113


10,055


-


-


-


-


16,476

Amortization of intangible assets


-


-


-


531




347




855




701


189


-


-


-


-


2,623

Non-cash interest expense


-


-


-


120




78




193




4


21


-


-


-


-


416

Restructuring expense


-


-


-


-




-




-




-


-


335


-


-


-


335

IPO-related costs


-


-


-


-




-




-




-


1,669


-


-


-


-


1,669

Other


-


-


-


-




-




-




-


-


-


(13)


-


-


(13)

Tax effect


-


-


-


-




-




-




-


-


-


-


(32,663)


-


(32,663)

Non-GAAP


$                     177,432


$                 134,906


$              1,051,600


$                    33,241


18.7%


$                    13,767


10.2%


$                 345,467


32.9%














$                   270,398




































TWELVE MONTHS ENDED




































January 1, 2017



 Revenue 


 Gross margin 


 Operating expenses 


 Other income
(expense), net 


 Benefit from
(provision for)
income taxes 


 Equity in earnings
of unconsolidated
investees 


 Net income (loss)
attributable to
stockholders 



Residential


Commercial


Power Plant


Residential


Commercial


Power Plant


 Research and

development 


 Selling, general

and administrative 


 Restructuring
charges 





GAAP


$                     720,331


$                 436,915


$              1,402,316


$                 116,772


16.2%


$                    (1,796)


-0.4%


$                    74,990


5.3%














$                (471,064)

Adjustments based on IFRS:

































8point3


(5,248)


5,370


61,596


(1,657)




3,751




8,418




-


-


-


4,260


-


39,607


54,379

Utility and power plant projects


-


-


9,443


-




-




10,274




-


-


-


-


-


-


10,274

Sale of operating lease assets


(6,396)


-


-


(1,942)




-




-




-


-


-


53


-


-


(1,889)

Sale-leaseback transactions


-


78,533


-


-




11,351




-




-


-


-


349


-


-


11,700

Other adjustments:

































Stock-based compensation expense


-


-


-


5,464




4,234




10,879




11,073


29,848


-


-


-


-


61,498

Amortization of intangible assets


-


-


-


2,965




3,059




1,655




3,007


6,683


-


-


-


-


17,369

Non-cash interest expense


-


-


-


227




199




530




17


84


-


-


-


-


1,057

Goodwill impairment


-


-


-


-




-




-




-


-


-


57,765


-


-


57,765

Restructuring expense


-


-


-


-




-




-




-


-


207,189


-


-


-


207,189

Arbitration ruling


-


-


-


(1,345)




(922)




(3,585)




-


-


-


-


-


-


(5,852)

IPO-related costs


-


-


-


-




-




-




-


(304)


-


-


-


-


(304)

Other


-


-


-


-




-




-




-


(32)


-


1


-


-


(31)

Tax effect


-


-


-


-




-




-




-


-


-


-


(5,315)


-


(5,315)

Non-GAAP


$                     708,687


$                 520,818


$              1,473,355


$                 120,484


17.0%


$                    19,876


3.8%


$                 103,161


7.0%














$                   (63,224)






































































































January 3, 2016



 Revenue 


 Gross margin 


 Operating expenses 


 Other income (expense), net 


 Benefit from (provision for) income taxes 


 Equity in earnings of unconsolidated investees 


 Net income (loss) attributable to stockholders 



Residential


Commercial


Power Plant


Residential


Commercial


Power Plant


 Research and

development 


 Selling, general

and administrative 


 Restructuring charges 





GAAP


$                     643,520


$                 277,143


$                 655,810


$                 135,071


21.0%


$                    17,543


6.3%


$                    92,032


14.0%














$                (187,019)

Adjustments based on IFRS:

































8point3


(2,754)


115,723


898,765


(1,148)




32,734




338,371




-


-


-


(2,638)


-


41,461


408,780

Utility and power plant projects


-


-


17,996


-




-




(3,016)




-


-


-


-


-


-


(3,016)

Sale of operating lease assets


6,447


-


-


2,000




-




-




-


-


-


-


-


-


2,000

Other adjustments:

































Stock-based compensation expense


-


-


-


4,764




2,676




5,903




9,938


35,679


-


-


-


-


58,960

Amortization of intangible assets


-


-


-


728




451




1,155




1,664


719


-


-


-


-


4,717

Non-cash interest expense


-


-


-


638




330




1,069




31


84


-


4,032


-


-


6,184

Restructuring expense


-


-


-


-




-




-




-


-


6,391


-


-


-


6,391

Arbitration ruling


-


-


-


(2,084)




(1,697)




(2,678)




-


-


-


-


-


-


(6,459)

IPO-related costs


-


-


-


-




-




-




-


12,837


-


15,196


-


-


28,033

Other


-


-


-


41




33




85




-


-


-


3


-


-


162

Tax effect


-


-


-


-




-




-




-


-


-


-


19,033


-


19,033

Non-GAAP


$                     647,213


$                 392,866


$              1,572,571


$                 140,010


21.6%


$                    52,070


13.3%


$                 432,921


27.5%














$                   337,766


































 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sunpower-reports-fourth-quarter-2016-results-300408213.html

SOURCE SunPower Corp.