Probleme bei der Darstellung von ARIVA.DE?

  • Laden unsere Charts bei Ihnen nicht?
  • Wird unser Forum bei Ihnen nicht korrekt dargestellt?

Sie nutzen einen Adblocker, der hierfür verantwortlich ist. Hierauf hat ARIVA.DE leider keinen Einfluss. Bitte heben Sie die Blockierung von ARIVA.DE in Ihrem Adblocker auf.

Probleme bei der Darstellung von ARIVA.DE?

Brixmor Property Group Reports Fourth Quarter and Full Year 2016 Results

Montag, 13.02.2017 22:10 von

PR Newswire

NEW YORK, Feb. 13, 2017 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE: BRX) ("Brixmor" or the "Company") announced today its operating results for the three and twelve months ended December 31, 2016. For the three and twelve months ended December 31, 2016, net income attributable to common stockholders was $0.31 and $0.91 per diluted share, respectively, compared with $0.18 and $0.65 per diluted share, respectively, in the comparable 2015 period.

Key highlights for the twelve months ended December 31, 2016 include:

  • Grew FFO per diluted share 7.0% year-over-year, excluding non-cash GAAP rental adjustments and lease termination fees
  • Generated same property NOI growth of 2.5%
  • Executed 7.9 million square feet of new and renewal leases at comparable rent spreads of 16.5%
  • Increased leased occupancy by 20 basis points year-over-year to 92.8%
  • Increased small shop leased occupancy by 80 basis points year-over-year to 85.1%
  • Completed 28 anchor space repositioning projects, 12 outparcel developments and one redevelopment project for a total investment of $67 million at an average incremental NOI yield of 12%
  • Completed $48 million of acquisitions and $107 million of dispositions
  • Provided NAREIT FFO guidance for 2017 of $2.05 - $2.12 per diluted share, representing an increase of 3.3 to 6.3% over 2016, excluding non-cash GAAP rental adjustments and lease termination fees

"2016 results demonstrate the strength of our core fundamentals and enhanced operating capabilities.  With 7.9 million square feet of new and renewal leases executed during the year at blended rent spreads of 16.5%, we continue to see strong demand from dynamic and expanding retailers," commented James Taylor, Chief Executive Officer and President. "Importantly, we set new records in average base rent per square foot achieved, small shop occupancy and overall leasing volume, while also successfully ramping-up our value accretive redevelopment and capital recycling activity.  We also refinanced over $900 million of debt and amended our $2.75 billion credit facility, extending our weighted average maturity and increasing our unencumbered asset base to 73% of the portfolio.  I couldn't be more pleased with how this team has performed."

FINANCIAL HIGHLIGHTS

Net Income

  • For the three months ended December 31, 2016 and 2015, net income attributable to common stockholders was $93.1 million, or $0.31 per diluted share, and $55.3 million, or $0.18 per diluted share, respectively.
  • For the twelve months ended December 31, 2016 and 2015, net income attributable to common stockholders was $275.5 million, or $0.91 per diluted share, and $193.6 million, or $0.65 per diluted share, respectively.

NAREIT FFO

  • For the three months ended December 31, 2016 and 2015, NAREIT FFO was $163.0 million, or $0.53 per diluted share and $155.8 million, or $0.51 per diluted share, respectively.
  • For the twelve months ended December 31, 2016 and 2015, NAREIT FFO was $632.0 million, or $2.07 per diluted share and $600.2 million, or $1.97 per diluted share, respectively. Results for the twelve months ended December 31, 2016 include expenses related to the previously disclosed Audit Committee review, executive severance expenses, litigation and other non-routine legal expenses and other items that impact FFO comparability of ($10.1) million, or ($0.03) per diluted share. Results for the twelve months ended December 31, 2015 include a non-recurring charge related to pre-IPO compensation programs, transaction expenses and executive severance expenses, offset by an adjustment of tax reserves for pre-IPO transactions and a gain on extinguishment of debt, and other items that impact FFO comparability of ($7.7) million, or ($0.03) per diluted share.

Same Property NOI Growth

  • Same property NOI for the three and twelve months ended December 31, 2016 increased 1.6% and 2.5%, respectively from the comparable 2015 periods.
  • Same property base rent for the three and twelve months ended December 31, 2016 contributed 240 basis points and 250 basis points, respectively, to same property NOI growth.
  • Same property NOI growth for the three months ended December 31, 2016 was impacted by adjustments made in the three months ended December 31, 2015 related to the previously disclosed Audit Committee review. In addition, results were negatively impacted by a 50 basis point decline in billed occupancy, primarily driven by tenant bankruptcies, as well as by one-time ancillary and other income items in the three months ended December 31, 2015.

Dividend

  • The Company's Board of Directors declared a quarterly cash dividend of $0.26 per common share (equivalent to $1.04 per annum) for the first quarter of 2017.
  • The dividend is payable on April 17, 2017 to stockholders of record on April 5, 2017, representing an ex-dividend date of April 3, 2017.

PORTFOLIO AND INVESTMENT ACTIVITY

Value Enhancing Reinvestment Opportunities

  • During the three months ended December 31, 2016, the Company completed four anchor space repositioning projects and added five new projects to its pipeline. At December 31, 2016, the anchor space repositioning pipeline was comprised of 16 projects with an aggregate expected cost of approximately $35 million at expected average incremental NOI yields of 12 to 14%.
  • During the three months ended December 31, 2016, the Company completed four outparcel developments. At December 31, 2016, the outparcel development pipeline was comprised of seven projects with an aggregate expected cost of approximately $10 million at an expected average incremental NOI yield of 15%. In addition, the new development pipeline was comprised of one project, with an expected cost of approximately $33 million and an expected incremental NOI yield of 10%.
  • During the three months ended December 31, 2016, the Company completed one redevelopment project and added two new projects to its pipeline. At December 31, 2016, the redevelopment pipeline was comprised of nine projects with an aggregate expected cost of approximately $113 million at an expected average incremental NOI yield of 9%.

Acquisitions

  • During the three months ended December 31, 2016, the Company acquired Felicita Town Center, a 127,000 square foot open-air shopping center located in Escondido, California (San Diego MSA), for $40.1 million. Felicita Town Center is anchored by a newly expanded and highly productive Trader Joe's and is located directly across from the Company's Felicita Plaza.
  • During the twelve months ended December 31, 2016, the Company completed five acquisitions, comprised of Felicita Town Center, as well as outparcels and land, for an aggregate purchase price of $48.0 million.

Dispositions

  • During the three months ended December 31, 2016, the Company generated approximately $74.8 million of gross proceeds through the sale of three properties including:
    • Plymouth Plaza, a 30,000 square foot office building in Plymouth Meeting, Pennsylvania;
    • Shopper's Haven Shopping Center, a 207,000 square foot asset located in Pompano Beach, Florida; and
    • Midway Market Square, a 224,000 square foot shopping center located in Elyria, Ohio.
  • During the twelve months ended December 31, 2016, the Company generated approximately $106.8 million of gross proceeds through asset sales.

CAPITAL STRUCTURE

  • During the three months ended December 31, 2016, the Company repaid an aggregate of $48.6 million of secured indebtedness, including amortization, at a weighted average stated interest rate of 6.6%, increasing its unencumbered asset base to 73% of the portfolio.
  • During the twelve months ended December 31, 2016, the Company repaid an aggregate of $914.5 million of secured indebtedness, including amortization, at a weighted average stated interest rate of 5.6%.
  • During the twelve months ended December 31, 2016, the Company issued an aggregate $1.1 billion of senior notes and executed an amendment and restatement to its $2.75 billion credit facility, extending its weighted average maturity and lowering the aggregate pricing.

GUIDANCE

  • The Company's NAREIT FFO per diluted share expectations for 2017 and underlying assumptions follow:

 

2017E  (dollars in millions, except per share amounts)



NAREIT FFO per diluted share


$2.05 - $2.12

Key Underlying Assumptions



Same property NOI growth


2.0 - 3.0%

Straight-line rental income, amortization of above- and below-market rent and tenant inducements and straight-line ground rent expense


$38 - $42

General and administrative expenses (1)


 $86 - $90

GAAP interest expense


$224 - $230

Value enhancing capital expenditures


$120 - $150

(1) Does not include any expectations of additional one-time items, including, but not limited to, litigation, investigative and other non-routine legal expenses.

 

  • The following table provides a bridge from the Company's 2016 NAREIT FFO per diluted share to the range of the Company's 2017 estimated NAREIT FFO per diluted share:

 



Low


High

2016 NAREIT FFO per diluted share


$2.07


$2.07

Same property NOI growth


$0.06


$0.09

Straight-line rental income, amortization of above- and below-market rent and tenant inducements and straight-line ground rent expense


($0.04)


($0.03)

Lease termination fees


($0.04)


($0.04)

General and administrative expenses


$0.01


$0.02

GAAP interest expense


($0.01)


$0.01

Capital recycling, gain on extinguishment of debt and other


$0.00


$0.00

2017E NAREIT FFO per diluted share

 


$2.05


$2.12

Growth excluding non-cash GAAP rental adjustments and lease termination fees


3.3%


6.3%

 

  • The following table provides a reconciliation of the range of the Company's 2017 estimated net income attributable to common stockholders to NAREIT FFO:

 

(Unaudited, dollars in millions, except per share amounts)


2017E


2017E Per Diluted Share

Net income attributable to common stockholders


$275 - $296


$0.90 - $0.97

Depreciation and amortization


$351


$1.15

NAREIT FFO


$626 - $647


$2.05 - $2.12

 

CONNECT WITH BRIXMOR

CONFERENCE CALL AND SUPPLEMENTAL INFORMATION
The Company will host a teleconference on Tuesday, February 14, 2017 at 10:00 AM ET.   To participate, please dial 888.317.6003 (domestic) or 412.317.6061 (international) at least ten minutes prior to the scheduled start of the call (Passcode: 6718936).  The teleconference can also be accessed via a live webcast at www.brixmor.com in the Investors section. A replay of the teleconference will be available through midnight ET on February 28, 2017 by dialing 877.344.7529 (domestic) or 412.317.0088 (international) (Passcode: 10097244) or via the web through February 14, 2018 at www.brixmor.com in the Investors section.

The Company's Supplemental Disclosure will be posted at www.brixmor.com in the Investors section.  These materials are also available to all interested parties upon request to the Company at investorrelations@brixmor.com or 800.468.7526.

NON-GAAP DISCLOSURES

NAREIT FFO
NAREIT FFO is a supplemental non-GAAP performance measure utilized to evaluate the operating performance of real estate companies. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) in accordance with GAAP excluding (i) gain (loss) on disposition of operating properties, and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties, (iv) impairment of operating properties and real estate equity investments, and (v) after adjustments for joint ventures calculated to reflect FFO on the same basis. 

The Company presents NAREIT FFO as it considers it an important supplemental measure of its operating performance and the Company believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. The Company believes NAREIT FFO assists investors  in analyzing Brixmor's comparative operating and financial performance because, by excluding gains and losses related to dispositions of previously depreciated operating properties, real estate-related depreciation and amortization of continuing operations, impairment of operating properties, and after adjustments for joint ventures calculated to reflect FFO on the same basis, investors can compare the operating performance of a company's real estate between periods. 

NAREIT FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of financial performance and is not an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity.

Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations and, accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of NAREIT FFO may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from NAREIT FFO are significant components in understanding and addressing financial performance.  A reconciliation of NAREIT FFO to Net income is presented in the attached table.

Same Property NOI
Same property NOI is calculated (using properties owned for the entirety of both periods excluding properties under development or pending stabilization), as revenues (base rent, ancillary and other, expense reimbursements and percentage rents) less rental operating expenses (operating costs, real estate taxes and provision for doubtful accounts). Same Property NOI includes unconsolidated joint venture, Montecito Marketplace, at pro rata share.  Same property NOI excludes corporate level income (including management, transaction and other fees), lease termination fees, straight-line rental income, amortization of above- and below-market rent and tenant inducements, straight-line ground rent expense and income / expense associated with the captive insurance entity.

Same property NOI is a supplemental, non-GAAP performance measure utilized to evaluate the operating performance of real estate companies and the Company believes it is frequently used by securities analysts, investors and other interested parties in understanding business and operating results regarding the underlying economics of Brixmor's business operations.

It includes only the net operating income of properties owned and stabilized for the full period presented, which eliminates disparities in net income due to the acquisition, disposition or stabilization of development properties during the period presented, and therefore, provides a more consistent metric for comparing the performance of properties. Management uses same property NOI to review operating results for comparative purposes with respect to previous periods or forecasts, and also to evaluate future prospects. Same property NOI is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, net income (determined in accordance with GAAP) or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP.  Computation of same property NOI may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs. 

ABOUT BRIXMOR PROPERTY GROUP
Brixmor Property Group, a real estate investment trust (REIT), is a leading owner and operator of high-quality, open-air shopping centers. The Company's more than 500 retail centers comprise 86 million square feet in market-dominant locations across the nation and are supported by a diverse mix of highly productive non-discretionary and value-oriented retailers, as well as service and entertainment users. Brixmor is committed to maximizing the value of its portfolio by prioritizing investments, cultivating relationships and capitalizing on embedded growth opportunities through driving rents, increasing occupancy and pursuing repositioning and redevelopment projects. Headquartered in New York City, Brixmor is a partner to more than 5,500 best-in-class national, regional and local tenants and is the largest landlord to The TJX Companies and The Kroger Company. 

SAFE HARBOR LANGUAGE
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These statements include, but are not limited to, statements related to the Company's expectations regarding the performance of its business, its financial results, its liquidity and capital resources and other non-historical statements.  You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov.  Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company's filings with the SEC. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

 

CONSOLIDATED BALANCE SHEETS




Unaudited, dollars in thousands, except share information

















12/31/16


12/31/15


Assets






Real estate






     Land

$              2,006,655


$                2,011,947



     Buildings and tenant improvements

8,043,855


7,976,529



     Construction in process

121,817


66,797



     Lease intangibles

836,731


877,577





11,009,058


10,932,850



     Accumulated depreciation and amortization

(2,167,054)


(1,880,685)



Real estate, net

8,842,004


9,052,165



Investments in and advances to unconsolidated joint venture

7,921


5,019



Cash and cash equivalents

51,402


69,528



Restricted cash

51,467


41,462



Marketable securities

25,573


23,001



Receivables, net of allowance for doubtful accounts of $16,756 and $16,587

178,216


180,486



Deferred charges and prepaid expenses, net

122,787


109,149



Other assets 

40,315


17,197


Total assets

$               9,319,685


$              9,498,007










Liabilities






Debt obligations, net

$              5,838,889


$              5,974,266



Accounts payable, accrued expenses and other liabilities

553,636


603,439


Total liabilities

6,392,525


6,577,705










Equity






Common stock, $0.01 par value; authorized 3,000,000,000 shares;






     304,343,141 and 299,138,450 shares outstanding

3,043


2,991



Additional paid in capital

3,324,874


3,270,246



Accumulated other comprehensive income (loss)

21,519


(2,509)



Distributions in excess of net income

(426,552)


(400,945)


Total stockholders' equity

2,922,884


2,869,783



Non-controlling interests

4,276


50,519


Total equity

2,927,160


2,920,302


Total liabilities and equity

$               9,319,685


$              9,498,007









 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited, dollars in thousands, except per share amounts




















Three Months Ended


Twelve Months Ended






12/31/16


12/31/15


12/31/16


12/31/15














Revenues










Rental income

$          253,538


$             251,119


$            998,118


$          984,548



Expense reimbursements

69,604


75,462


270,548


276,032



Other revenues

892


(1,030)


7,106


5,400


Total revenues

324,034


325,551


1,275,772


1,265,980














Operating expenses










Operating costs

35,922


35,698


133,429


129,477



Real estate taxes

43,601


47,276


174,487


180,911



Depreciation and amortization

92,668


102,511


387,302


417,935



Provision for doubtful accounts

2,603


2,567


9,182


9,540



Impairment of real estate assets

3,183


198


5,154


1,005



General and administrative

22,539


25,424


92,248


98,454


Total operating expenses

200,516


213,674


801,802


837,322














Other income (expense)










Dividends and interest

61


74


542


315



Interest expense

(55,189)


(58,723)


(226,671)


(245,012)



Gain on sale of real estate assets

25,381


2,520


35,613


11,744



Gain (loss) on extinguishment of debt, net

117


798


(832)


1,720



Other   

(699)


(233)


(4,957)


(348)


Total other expense

(30,329)


(55,564)


(196,305)


(231,581)














Income before equity in income of unconsolidated joint venture

93,189


56,313


277,665


197,077


Equity in income of unconsolidated joint venture

129


101


477


459


Net income 

93,318


56,414


278,142


197,536


Net (income) attributable to non-controlling interests

(115)


(1,002)


(2,514)


(3,816)


Net income attributable to Brixmor Property Group, Inc.

93,203


55,412


275,628


193,720


Preferred stock dividends 

(150)


(150)


(150)


(150)


Net income attributable to common stockholders

$             93,053


$             55,262


$          275,478


$           193,570














Per common share:










Net income attributable to common stockholders:










     Basic 

$                   0.31


$                   0.18


$                   0.91


$                  0.65



     Diluted 

$                   0.31


$                   0.18


$                   0.91


$                  0.65



Weighted average shares:










     Basic 

304,292


298,868


301,601


298,004



     Diluted 

305,192


299,697


305,060


305,017













 

 

FUNDS FROM OPERATIONS (FFO)

Unaudited, dollars in thousands, except per share amounts



















Three Months Ended


Twelve Months Ended







12/31/16


12/31/15


12/31/16


12/31/15
















Net income

$               93,318


$              56,414


$            278,142


$             197,536




Gain on disposition of operating properties

(25,381)


(2,520)


(35,613)


(11,744)




Depreciation and amortization- real estate related- continuing operations

91,892


101,833


384,187


413,470




Depreciation and amortization- real estate related- unconsolidated joint venture

20


26


88


85




Impairment of operating properties

3,183


-


5,154


807



NAREIT FFO

$             163,032


$             155,753


$            631,958


$             600,154
















NAREIT FFO per share/OP Unit - diluted

$                   0.53


$                   0.51


$                  2.07


$                   1.97



Weighted average shares/OP Units outstanding - basic and diluted (1)

305,191


305,105


305,059


305,023
















Items that impact FFO comparability











Gain (loss) on extinguishment of debt, net

$                    117


$                   798


$                 (832)


$                1,720




Litigation and other non-routine legal expenses

(852)


-


(1,810)


-




Transaction expenses

(209)


(652)


(505)


(2,139)




Shareholder equity offering expenses

(84)


(112)


(848)


(718)




Executive severance expenses 

-


(1,405)


(2,260)


(1,405)




Executive equity based compensation (2)

-


-


(88)


-




Audit committee review expenses

-


-


(3,711)


-




Non-recurring charge related to pre-IPO compensation programs

-


-


-


(9,875)




Adjustment of tax reserves for pre-IPO transactions

-


781


-


4,730



Total items that impact FFO comparability

$              (1,028)


$                 (590)


$            (10,054)


$              (7,687)



Items that impact FFO comparability, net per share

$                (0.00)


$                (0.00)


$                (0.03)


$                (0.03)
















Additional Disclosures











Straight-line rental income, net (3)

$                4,625


$               3,762


$              14,463


$              17,576




Amortization of above- and below-market rent and tenant inducements, net (4)

7,982


13,195


36,748


47,584




Straight-line ground rent (expense) income (5)

(60)


11


(1,035)


46
















Dividends declared per share/OP Unit

$               0.260


$               0.245


$               0.995


$               0.920



Shares/OP Unit dividends declared

$             79,245


$             74,570


$           303,177


$           279,968



Share/OP Unit dividend payout ratio (as % of NAREIT FFO) 

48.6%


47.9%


48.0%


46.6%




























(1) Basic and diluted shares/OP Units outstanding reflects an assumed conversion of vested OP Units to common stock of the Company and the vesting of certain equity awards.



(2) Represents equity based compensation expense associated with executive departures for the twelve months ended December 31, 2016.   






(3) Includes unconsolidated joint venture Montecito Marketplace straight-line rental income of $14 and $19 at pro rata share for the three and twelve months ended December 31, 2016,


 respectively; and straight-line rental expense of $11 and $19 at pro rata share for the three and twelve months ended December 31, 2015, respectively. 






(4) Includes unconsolidated joint venture Montecito Marketplace amortization of above- and below-market rent and tenant inducements of $7 and $29 at pro rata share for the three and twelve


months ended December 31, 2016, respectively; and $8 and $30 at pro rata share for the three and twelve months ended December 31, 2015, respectively. 





(5) Straight-line ground rent (expense) income is included in Operating costs on the Consolidated Statements of Operations. 


































 

 

SAME PROPERTY NOI ANALYSIS 

Unaudited, dollars in thousands

























Three Months Ended




Twelve Months Ended










12/31/16


12/31/15


Change


12/31/16


12/31/15


Change



Same Property NOI Analysis















Number of properties


511


511


-


509


509


-



Percent billed


90.4%


90.9%


(0.5%)


90.6%


90.9%


(0.3%)



Percent leased


92.8%


92.6%


0.2%


92.8%


92.6%


0.2%





















Revenues















     Base rent


$        230,673


$         225,673




$         907,375


$         885,952





     Ancillary and other


3,951


5,252




16,078


18,157





     Expense reimbursements


69,381


74,814




267,871


273,189





     Percentage rents


526


(1,473)




5,861


3,608










304,531


304,266


0.1%


1,197,185


1,180,906


1.4%



Operating expenses 















     Operating costs


(37,010)


(36,834)




(132,597)


(130,895)





     Real estate taxes


(43,354)


(46,814)




(172,473)


(178,959)





     Provision for doubtful accounts 


(2,686)


(2,557)




(9,113)


(9,366)










(83,050)


(86,205)


(3.7%)


(314,183)


(319,220)


(1.6%)



Same property NOI (1)


$          221,481


$          218,061


1.6%


$        883,002


$         861,686


2.5%





















Same property NOI excluding redevelopments (2)


$           211,961


$        208,834


1.5%


$        845,636


$        825,226


2.5%





















NOI margin





72.7%


71.7%




73.8%


73.0%





Expense recovery ratio





86.3%


89.4%




87.8%


88.2%























Percent contribution to same property NOI growth:




















Change


Percent Contribution




Change


Percent Contribution





Base rent


$             5,000


2.4%




$           21,423


2.5%





Ancillary and other


(1,301)


(0.6%)




(2,079)


(0.2%)





Net recoveries


(2,149)


(1.0%)




(534)


(0.1%)





Percentage rents


1,999


0.9%




2,253


0.3%





Provision for doubtful accounts 


(129)


(0.1%)




253


0.0%












1.6%






2.5%























Reconciliation of Net Income Attributable to Common Stockholders to Same Property NOI














Same property NOI (1)


$          221,481


$          218,061




$        883,002


$         861,686





Adjustments:















     Non-same property NOI


2,331


3,445




12,135


14,559





     Lease termination fees


5,383


1,264




12,920


3,530





     Straight-line rental income, net


4,611


3,773




14,444


17,595





     Amortization of above- and below-market rent and tenant inducements, net


7,975


13,187




36,719


47,554





     Fee Income


366


454




1,221


1,834





     Straight-line ground rent (expense) income


(60)


11




(1,035)


46





     Depreciation and amortization 


(92,668)


(102,511)




(387,302)


(417,935)





     Impairment of real estate assets


(3,183)


(198)




(5,154)


(1,005)





     General and administrative 


(22,539)


(25,424)




(92,248)


(98,454)





     Total other expense


(30,329)


(55,564)




(196,305)


(231,581)





     Pro rata share of same property NOI of unconsolidated joint venture


(179)


(185)




(732)


(752)





     Equity in income of unconsolidated joint venture 


129


101




477


459





     Net income attributable to non-controlling interests 


(115)


(1,002)




(2,514)


(3,816)





     Preferred stock dividends


(150)


(150)




(150)


(150)























Net income attributable to common stockholders


$           93,053


$           55,262




$         275,478


$          193,570






















(1) Includes unconsolidated joint venture, Montecito Marketplace, at pro rata share.














(2) Excludes ten redevelopment properties for the three and twelve months ended December 31, 2016.






























 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/brixmor-property-group-reports-fourth-quarter-and-full-year-2016-results-300406298.html

SOURCE Brixmor Property Group Inc.